RAM RATNA WIRES
|
RAM RATNA WIRES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹2.83 Cr | ₹2.03 Cr | - | - | - |
| Total Reserves | ₹458 Cr | ₹402 Cr | ₹290 Cr | ₹260 Cr | ₹189 Cr |
| Securities Premium | ₹4.84 Cr | ₹3.70 Cr | - | ₹7.63 Cr | ₹7.63 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹453 Cr | ₹397 Cr | ₹235 Cr | ₹201 Cr | ₹151 Cr |
| General Reserves | - | - | ₹1.76 Cr | ₹5.13 Cr | ₹5.13 Cr |
| Other Reserves | ₹1.08 Cr | ₹1.54 Cr | ₹53 Cr | ₹46 Cr | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹458 Cr | ₹402 Cr | ₹290 Cr | ₹260 Cr | ₹189 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹483 Cr | ₹426 Cr | ₹312 Cr | ₹271 Cr | ₹200 Cr |
| Minority Interest | ₹4.37 Cr | ₹4.56 Cr | ₹14 Cr | ₹11 Cr | ₹8.52 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹150 Cr | ₹65 Cr | ₹55 Cr | ₹72 Cr | ₹63 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹158 Cr | ₹85 Cr | ₹67 Cr | ₹91 Cr | ₹85 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-7.59 Cr | ₹-20 Cr | ₹-12 Cr | ₹-19 Cr | ₹-21 Cr |
| Unsecured Loans | ₹41 Cr | ₹37 Cr | ₹42 Cr | ₹41 Cr | ₹43 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹30 Cr | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹30 Cr |
| Other Unsecured Loan | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹8.30 Cr | ₹13 Cr |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹4.44 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹1.68 Cr | ₹4.09 Cr | ₹3.77 Cr | ₹3.51 Cr | ₹4.60 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹8.54 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹0.64 Cr | ₹0.71 Cr | ₹0.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.76 Cr | ₹1.52 Cr | ₹1.20 Cr | ₹0.88 Cr | ₹0.81 Cr |
| Total Non-Current Liabilities | ₹215 Cr | ₹121 Cr | ₹119 Cr | ₹133 Cr | ₹119 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹425 Cr | ₹244 Cr | ₹192 Cr | ₹131 Cr | ₹45 Cr |
| Sundry Creditors | ₹425 Cr | ₹244 Cr | ₹192 Cr | ₹131 Cr | ₹45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹91 Cr | ₹52 Cr | ₹32 Cr | ₹31 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.29 Cr | ₹5.32 Cr | ₹6.28 Cr | ₹1.84 Cr | ₹3.02 Cr |
| Interest Accrued But Not Due | ₹2.56 Cr | ₹1.26 Cr | ₹1.51 Cr | ₹1.09 Cr | ₹1.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹81 Cr | ₹45 Cr | ₹25 Cr | ₹28 Cr | ₹35 Cr |
| Short Term Borrowings | ₹77 Cr | ₹103 Cr | ₹156 Cr | ₹136 Cr | ₹233 Cr |
| Secured ST Loans repayable on Demands | ₹64 Cr | ₹103 Cr | ₹156 Cr | ₹103 Cr | ₹175 Cr |
| Working Capital Loans- Sec | ₹64 Cr | ₹103 Cr | ₹43 Cr | ₹33 Cr | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹5.00 Cr | - | - | - | - |
| Other Unsecured Loans | ₹-57 Cr | ₹-103 Cr | ₹-43 Cr | ₹0.13 Cr | ₹26 Cr |
| Short Term Provisions | ₹5.02 Cr | ₹2.29 Cr | ₹3.19 Cr | ₹2.37 Cr | ₹1.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.82 Cr | ₹0.29 Cr | ₹1.70 Cr | ₹0.95 Cr | ₹0.93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.20 Cr | ₹2.00 Cr | ₹1.48 Cr | ₹1.42 Cr | ₹0.24 Cr |
| Total Current Liabilities | ₹598 Cr | ₹401 Cr | ₹383 Cr | ₹300 Cr | ₹319 Cr |
| Total Liabilities | ₹1,300 Cr | ₹952 Cr | ₹829 Cr | ₹715 Cr | ₹646 Cr |
| ASSETS | |||||
| Gross Block | ₹535 Cr | ₹329 Cr | ₹252 Cr | ₹238 Cr | ₹229 Cr |
| Less: Accumulated Depreciation | ₹131 Cr | ₹115 Cr | ₹105 Cr | ₹87 Cr | ₹70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹404 Cr | ₹214 Cr | ₹147 Cr | ₹151 Cr | ₹158 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹113 Cr | ₹29 Cr | ₹3.53 Cr | ₹5.65 Cr | ₹3.43 Cr |
| Non Current Investments | ₹19 Cr | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr |
| Long Term Investment | ₹19 Cr | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr |
| Quoted | - | - | - | - | ₹0.46 Cr |
| Unquoted | ₹19 Cr | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr |
| Long Term Loans & Advances | ₹48 Cr | ₹56 Cr | ₹16 Cr | ₹4.73 Cr | ₹7.89 Cr |
| Other Non Current Assets | ₹2.80 Cr | ₹1.23 Cr | ₹0.76 Cr | ₹0.48 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹588 Cr | ₹306 Cr | ₹242 Cr | ₹229 Cr | ₹207 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹37 Cr | ₹5.00 Cr | - | - |
| Quoted | - | ₹37 Cr | ₹5.00 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹234 Cr | ₹196 Cr | ₹187 Cr | ₹126 Cr | ₹133 Cr |
| Raw Materials | ₹57 Cr | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr |
| Work-in Progress | ₹51 Cr | ₹31 Cr | ₹43 Cr | ₹30 Cr | ₹46 Cr |
| Finished Goods | ₹13 Cr | ₹24 Cr | ₹24 Cr | ₹9.63 Cr | ₹19 Cr |
| Packing Materials | ₹1.57 Cr | ₹1.93 Cr | ₹1.84 Cr | ₹1.78 Cr | ₹1.36 Cr |
| Stores  and Spare | ₹4.63 Cr | ₹4.49 Cr | ₹4.20 Cr | ₹3.38 Cr | ₹2.50 Cr |
| Other Inventory | ₹105 Cr | ₹104 Cr | ₹77 Cr | ₹53 Cr | ₹48 Cr |
| Sundry Debtors | ₹390 Cr | ₹323 Cr | ₹341 Cr | ₹314 Cr | ₹284 Cr |
| Debtors more than Six months | ₹1.12 Cr | ₹1.41 Cr | ₹1.99 Cr | ₹1.84 Cr | ₹9.76 Cr |
| Debtors Others | ₹390 Cr | ₹322 Cr | ₹341 Cr | ₹313 Cr | ₹280 Cr |
| Cash and Bank | ₹24 Cr | ₹24 Cr | ₹10 Cr | ₹16 Cr | ₹4.92 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Balances at Bank | ₹24 Cr | ₹24 Cr | ₹10 Cr | ₹16 Cr | ₹4.87 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.78 Cr | ₹6.35 Cr | ₹2.42 Cr | ₹8.82 Cr | ₹1.92 Cr |
| Interest accrued on Investments | ₹0.74 Cr | ₹0.84 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹7.05 Cr | ₹5.51 Cr | ₹2.35 Cr | ₹8.78 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹57 Cr | ₹56 Cr | ₹30 Cr | ₹21 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹34 Cr | ₹17 Cr | ₹16 Cr | ₹8.04 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹34 Cr | ₹21 Cr | ₹13 Cr | ₹5.07 Cr | ₹6.86 Cr |
| Total Current Assets | ₹712 Cr | ₹642 Cr | ₹576 Cr | ₹486 Cr | ₹439 Cr |
| Net Current Assets (Including Current Investments) | ₹114 Cr | ₹241 Cr | ₹192 Cr | ₹186 Cr | ₹121 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,300 Cr | ₹952 Cr | ₹829 Cr | ₹715 Cr | ₹646 Cr |
| Contingent Liabilities | ₹81 Cr | ₹68 Cr | ₹38 Cr | ₹54 Cr | ₹9.37 Cr |
| Total Debt | ₹296 Cr | ₹228 Cr | ₹266 Cr | ₹269 Cr | ₹361 Cr |
| Book Value | - | 93.11 | 70.83 | 123.38 | 91.03 |
| Adjusted Book Value | 109.10 | 96.39 | 70.83 | 61.69 | 45.51 |
Compare Balance Sheet of peers of RAM RATNA WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAM RATNA WIRES | ₹2,965.4 Cr | 2.8% | 3% | 4.9% | Stock Analytics | |
| HINDUSTAN ZINC | ₹205,731.0 Cr | 0.5% | -3.7% | -2.2% | Stock Analytics | |
| VEDANTA | ₹205,452.0 Cr | 1.1% | 9.4% | 15.7% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹180,531.0 Cr | 2.3% | 5.8% | 24.9% | Stock Analytics | |
| HINDUSTAN COPPER | ₹32,414.7 Cr | -0.8% | 1.5% | 19.9% | Stock Analytics | |
| GRAVITA INDIA | ₹12,849.3 Cr | 0.6% | 9.9% | -23.1% | Stock Analytics | |
RAM RATNA WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAM RATNA WIRES | 2.8% |
3% |
4.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses