RALLIS INDIA
|
RALLIS INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,885 Cr | ₹1,810 Cr | ₹1,711 Cr | ₹1,677 Cr | ₹1,572 Cr |
| Securities Premium | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Profit & Loss Account Balance | ₹1,441 Cr | ₹1,366 Cr | ₹1,267 Cr | ₹1,234 Cr | ₹1,128 Cr |
| General Reserves | ₹177 Cr | ₹177 Cr | ₹177 Cr | ₹176 Cr | ₹176 Cr |
| Other Reserves | ₹82 Cr | ₹82 Cr | ₹81 Cr | ₹82 Cr | ₹82 Cr |
| Reserve excluding Revaluation Reserve | ₹1,885 Cr | ₹1,810 Cr | ₹1,711 Cr | ₹1,677 Cr | ₹1,572 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,904 Cr | ₹1,829 Cr | ₹1,730 Cr | ₹1,697 Cr | ₹1,591 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | ₹0.10 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.61 Cr | ₹1.08 Cr | ₹2.66 Cr | ₹3.79 Cr | ₹7.68 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹3.00 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.61 Cr | ₹1.08 Cr | ₹2.66 Cr | ₹3.79 Cr | ₹4.68 Cr |
| Deferred Tax Assets / Liabilities | ₹5.95 Cr | ₹0.57 Cr | ₹12 Cr | ₹21 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹31 Cr | ₹39 Cr | ₹48 Cr | ₹49 Cr |
| Other Long Term Liabilities | ₹51 Cr | ₹113 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹637 Cr | ₹574 Cr | ₹530 Cr | ₹832 Cr | ₹115 Cr |
| Total Non-Current Liabilities | ₹694 Cr | ₹689 Cr | ₹567 Cr | ₹879 Cr | ₹170 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹541 Cr | ₹600 Cr | ₹588 Cr | ₹753 Cr | ₹596 Cr |
| Sundry Creditors | ₹478 Cr | ₹547 Cr | ₹588 Cr | ₹753 Cr | ₹596 Cr |
| Acceptances | ₹63 Cr | ₹52 Cr | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹412 Cr | ₹405 Cr | ₹290 Cr | ₹263 Cr | ₹270 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹357 Cr | ₹332 Cr | ₹222 Cr | ₹199 Cr | ₹212 Cr |
| Interest Accrued But Not Due | - | - | ₹0.02 Cr | ₹0.26 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹56 Cr | ₹73 Cr | ₹68 Cr | ₹64 Cr | ₹58 Cr |
| Short Term Borrowings | - | - | ₹100 Cr | ₹50 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹100 Cr | ₹50 Cr | ₹30 Cr |
| Working Capital Loans- Sec | - | - | - | ₹0.17 Cr | ₹0.05 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-0.17 Cr | ₹-0.05 Cr |
| Short Term Provisions | ₹325 Cr | ₹328 Cr | ₹311 Cr | ₹82 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹314 Cr | ₹318 Cr | ₹304 Cr | ₹75 Cr | ₹8.20 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹11 Cr | ₹6.85 Cr | ₹7.52 Cr | ₹14 Cr |
| Total Current Liabilities | ₹1,278 Cr | ₹1,334 Cr | ₹1,289 Cr | ₹1,148 Cr | ₹918 Cr |
| Total Liabilities | ₹3,877 Cr | ₹3,852 Cr | ₹3,587 Cr | ₹3,724 Cr | ₹2,679 Cr |
| ASSETS | |||||
| Gross Block | ₹1,462 Cr | ₹1,468 Cr | ₹1,140 Cr | ₹1,097 Cr | ₹918 Cr |
| Less: Accumulated Depreciation | ₹560 Cr | ₹462 Cr | ₹382 Cr | ₹326 Cr | ₹287 Cr |
| Less: Impairment of Assets | ₹-0.31 Cr | - | - | - | - |
| Net Block | ₹902 Cr | ₹1,006 Cr | ₹758 Cr | ₹771 Cr | ₹631 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹25 Cr | ₹19 Cr | ₹179 Cr | ₹56 Cr | ₹106 Cr |
| Non Current Investments | ₹3.61 Cr | ₹3.61 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Long Term Investment | ₹3.61 Cr | ₹3.61 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹3.59 Cr | ₹3.59 Cr | ₹3.17 Cr | ₹3.17 Cr | ₹6.54 Cr |
| Long Term Loans & Advances | ₹707 Cr | ₹648 Cr | ₹608 Cr | ₹919 Cr | ₹195 Cr |
| Other Non Current Assets | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹1,702 Cr | ₹1,757 Cr | ₹1,642 Cr | ₹1,858 Cr | ₹1,021 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹408 Cr | ₹247 Cr | ₹219 Cr | ₹209 Cr | ₹280 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹408 Cr | ₹247 Cr | ₹219 Cr | ₹209 Cr | ₹280 Cr |
| Inventories | ₹751 Cr | ₹808 Cr | ₹793 Cr | ₹938 Cr | ₹763 Cr |
| Raw Materials | ₹165 Cr | ₹193 Cr | ₹231 Cr | ₹287 Cr | ₹179 Cr |
| Work-in Progress | ₹22 Cr | ₹26 Cr | ₹29 Cr | ₹39 Cr | ₹51 Cr |
| Finished Goods | ₹455 Cr | ₹492 Cr | ₹487 Cr | ₹556 Cr | ₹462 Cr |
| Packing Materials | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr |
| Stores  and Spare | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹16 Cr | ₹9.62 Cr |
| Other Inventory | ₹70 Cr | ₹56 Cr | ₹16 Cr | ₹18 Cr | ₹44 Cr |
| Sundry Debtors | ₹541 Cr | ₹579 Cr | ₹499 Cr | ₹446 Cr | ₹406 Cr |
| Debtors more than Six months | ₹60 Cr | ₹52 Cr | ₹48 Cr | ₹35 Cr | ₹40 Cr |
| Debtors Others | ₹540 Cr | ₹575 Cr | ₹488 Cr | ₹440 Cr | ₹397 Cr |
| Cash and Bank | ₹31 Cr | ₹32 Cr | ₹46 Cr | ₹63 Cr | ₹54 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹31 Cr | ₹31 Cr | ₹46 Cr | ₹63 Cr | ₹54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹69 Cr | ₹78 Cr | ₹50 Cr | ₹67 Cr | ₹69 Cr |
| Interest accrued on Investments | ₹0.30 Cr | ₹0.35 Cr | ₹0.04 Cr | ₹1.35 Cr | ₹1.59 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.72 Cr | ₹4.94 Cr | ₹5.94 Cr | ₹16 Cr | ₹15 Cr |
| Other current_assets | ₹61 Cr | ₹73 Cr | ₹44 Cr | ₹51 Cr | ₹52 Cr |
| Short Term Loans and Advances | ₹375 Cr | ₹349 Cr | ₹334 Cr | ₹138 Cr | ₹81 Cr |
| Advances recoverable in cash or in kind | ₹56 Cr | ₹68 Cr | ₹65 Cr | ₹61 Cr | ₹74 Cr |
| Advance income tax and TDS | ₹310 Cr | ₹315 Cr | ₹301 Cr | ₹72 Cr | ₹3.67 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.14 Cr | ₹-34 Cr | ₹-32 Cr | ₹5.09 Cr | ₹3.51 Cr |
| Total Current Assets | ₹2,175 Cr | ₹2,093 Cr | ₹1,941 Cr | ₹1,861 Cr | ₹1,654 Cr |
| Net Current Assets (Including Current Investments) | ₹896 Cr | ₹759 Cr | ₹652 Cr | ₹713 Cr | ₹736 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,877 Cr | ₹3,852 Cr | ₹3,587 Cr | ₹3,724 Cr | ₹2,679 Cr |
| Contingent Liabilities | ₹295 Cr | ₹282 Cr | ₹293 Cr | ₹288 Cr | ₹190 Cr |
| Total Debt | ₹1.08 Cr | ₹1.55 Cr | ₹104 Cr | ₹58 Cr | ₹42 Cr |
| Book Value | - | 94.06 | 88.95 | 87.25 | 81.83 |
| Adjusted Book Value | 97.90 | 94.06 | 88.95 | 87.25 | 81.83 |
Compare Balance Sheet of peers of RALLIS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RALLIS INDIA | ₹4,880.0 Cr | 0.2% | -13.6% | -17.7% | Stock Analytics | |
| UPL | ₹63,391.6 Cr | -2.9% | 10.4% | 46.4% | Stock Analytics | |
| PI INDUSTRIES | ₹52,046.9 Cr | -3.2% | -2.8% | -17.8% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,511.5 Cr | -2.7% | -14.8% | -12.2% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,356.3 Cr | -0.6% | -9.6% | -19.7% | Stock Analytics | |
| BASF INDIA | ₹19,042.0 Cr | 0.8% | -3.3% | -27.9% | Stock Analytics | |
RALLIS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RALLIS INDIA | 0.2% |
-13.6% |
-17.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses