RAJSHREE POLYPACK
|
RAJSHREE POLYPACK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹37 Cr | ₹37 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹37 Cr | ₹37 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.71 Cr | ₹1.67 Cr | ₹0.01 Cr | - |
| Total Reserves | ₹123 Cr | ₹115 Cr | ₹119 Cr | ₹105 Cr |
| Securities Premium | ₹38 Cr | ₹38 Cr | ₹50 Cr | ₹46 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹85 Cr | ₹77 Cr | ₹69 Cr | ₹59 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹123 Cr | ₹115 Cr | ₹119 Cr | ₹105 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹161 Cr | ₹153 Cr | ₹130 Cr | ₹116 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹15 Cr | ₹20 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹33 Cr | ₹20 Cr | ₹24 Cr | ₹14 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-7.69 Cr | ₹-4.60 Cr | ₹-4.12 Cr | ₹-1.38 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.42 Cr | ₹4.70 Cr | ₹4.46 Cr | ₹3.67 Cr |
| Deferred Tax Assets | ₹1.56 Cr | ₹1.68 Cr | ₹1.21 Cr | ₹0.92 Cr |
| Deferred Tax Liability | ₹6.98 Cr | ₹6.38 Cr | ₹5.67 Cr | ₹4.60 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹6.56 Cr | ₹5.96 Cr | ₹3.11 Cr | - |
| Total Non-Current Liabilities | ₹47 Cr | ₹37 Cr | ₹40 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹24 Cr | ₹15 Cr | ₹21 Cr | ₹16 Cr |
| Sundry Creditors | ₹24 Cr | ₹15 Cr | ₹21 Cr | ₹16 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹27 Cr | ₹25 Cr | ₹8.99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹8.49 Cr | ₹17 Cr | ₹16 Cr | ₹1.37 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹9.64 Cr | ₹9.70 Cr | ₹7.60 Cr |
| Short Term Borrowings | ₹71 Cr | ₹53 Cr | ₹49 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹63 Cr | ₹53 Cr | ₹49 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹63 Cr | ₹53 Cr | ₹49 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-56 Cr | ₹-53 Cr | ₹-49 Cr | ₹-24 Cr |
| Short Term Provisions | ₹0.85 Cr | ₹0.67 Cr | ₹0.87 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | ₹0.73 Cr | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.85 Cr | ₹0.67 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹118 Cr | ₹96 Cr | ₹96 Cr | ₹49 Cr |
| Total Liabilities | ₹327 Cr | ₹287 Cr | ₹266 Cr | ₹192 Cr |
| ASSETS | ||||
| Gross Block | ₹191 Cr | ₹168 Cr | ₹157 Cr | ₹124 Cr |
| Less: Accumulated Depreciation | ₹63 Cr | ₹46 Cr | ₹32 Cr | ₹19 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹128 Cr | ₹122 Cr | ₹126 Cr | ₹105 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹1.61 Cr | ₹0.44 Cr | - | ₹1.73 Cr |
| Non Current Investments | ₹0.33 Cr | ₹6.11 Cr | ₹1.99 Cr | ₹0.18 Cr |
| Long Term Investment | ₹0.33 Cr | ₹6.11 Cr | ₹1.99 Cr | ₹0.18 Cr |
| Quoted | ₹0.33 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Unquoted | - | ₹5.80 Cr | ₹1.79 Cr | - |
| Long Term Loans & Advances | ₹48 Cr | ₹33 Cr | ₹14 Cr | ₹5.30 Cr |
| Other Non Current Assets | ₹1.75 Cr | ₹1.48 Cr | - | ₹0.07 Cr |
| Total Non-Current Assets | ₹179 Cr | ₹163 Cr | ₹142 Cr | ₹112 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹68 Cr | ₹72 Cr | ₹66 Cr | ₹43 Cr |
| Raw Materials | ₹28 Cr | ₹31 Cr | ₹31 Cr | ₹16 Cr |
| Work-in Progress | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr |
| Finished Goods | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹7.91 Cr |
| Packing Materials | ₹2.40 Cr | ₹1.76 Cr | ₹1.75 Cr | ₹1.59 Cr |
| Stores  and Spare | ₹4.62 Cr | ₹4.34 Cr | ₹3.16 Cr | ₹2.30 Cr |
| Other Inventory | ₹0.60 Cr | ₹0.82 Cr | ₹0.50 Cr | ₹0.48 Cr |
| Sundry Debtors | ₹64 Cr | ₹41 Cr | ₹41 Cr | ₹29 Cr |
| Debtors more than Six months | ₹3.48 Cr | ₹3.94 Cr | ₹4.36 Cr | ₹1.41 Cr |
| Debtors Others | ₹64 Cr | ₹41 Cr | ₹39 Cr | ₹29 Cr |
| Cash and Bank | ₹8.81 Cr | ₹3.81 Cr | ₹8.86 Cr | ₹1.32 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Balances at Bank | ₹8.78 Cr | ₹3.73 Cr | ₹8.78 Cr | ₹1.25 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹0.87 Cr | ₹1.34 Cr | ₹1.01 Cr | ₹1.05 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.50 Cr | ₹0.36 Cr | ₹0.51 Cr | ₹0.44 Cr |
| Other current_assets | ₹0.38 Cr | ₹0.98 Cr | ₹0.51 Cr | ₹0.61 Cr |
| Short Term Loans and Advances | ₹4.97 Cr | ₹5.81 Cr | ₹7.41 Cr | ₹5.45 Cr |
| Advances recoverable in cash or in kind | ₹3.58 Cr | ₹2.72 Cr | ₹1.78 Cr | ₹1.95 Cr |
| Advance income tax and TDS | - | - | - | ₹1.09 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹1.39 Cr | ₹3.09 Cr | ₹5.63 Cr | ₹2.40 Cr |
| Total Current Assets | ₹147 Cr | ₹123 Cr | ₹124 Cr | ₹80 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹327 Cr | ₹287 Cr | ₹266 Cr | ₹192 Cr |
| Contingent Liabilities | ₹141 Cr | ₹154 Cr | ₹2.68 Cr | ₹2.43 Cr |
| Total Debt | ₹104 Cr | ₹73 Cr | ₹74 Cr | ₹38 Cr |
| Book Value | - | 41.38 | 113.60 | 103.03 |
| Adjusted Book Value | 21.77 | 20.69 | 18.93 | 17.17 |
Compare Balance Sheet of peers of RAJSHREE POLYPACK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJSHREE POLYPACK | ₹145.5 Cr | -5.5% | -6.6% | -45.7% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,885.7 Cr | -7.4% | -9.1% | -12.8% | Stock Analytics | |
| ASTRAL | ₹39,361.7 Cr | 0.8% | 6.7% | -19% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,841.8 Cr | 0.5% | -8.3% | -36.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,503.8 Cr | -3.2% | -0.6% | 1.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,307.7 Cr | 3.1% | 18.6% | -4.8% | Stock Analytics | |
RAJSHREE POLYPACK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJSHREE POLYPACK | -5.5% |
-6.6% |
-45.7% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses