Home > Balance Sheet > RAJSHREE POLYPACK

RAJSHREE POLYPACK
Balance Sheet

COMMUNITY POLL
for RAJSHREE POLYPACK
Please provide your vote to see the results

RAJSHREE POLYPACK Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹37 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹37 Cr₹37 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹37 Cr₹37 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.71 Cr₹1.67 Cr₹0.01 Cr-
Total Reserves ₹123 Cr₹115 Cr₹119 Cr₹105 Cr
    Securities Premium ₹38 Cr₹38 Cr₹50 Cr₹46 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹85 Cr₹77 Cr₹69 Cr₹59 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹123 Cr₹115 Cr₹119 Cr₹105 Cr
Revaluation reserve ----
Shareholder's Funds ₹161 Cr₹153 Cr₹130 Cr₹116 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹25 Cr₹15 Cr₹20 Cr₹12 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹33 Cr₹20 Cr₹24 Cr₹14 Cr
    Term Loans - Institutions ----
    Other Secured ₹-7.69 Cr₹-4.60 Cr₹-4.12 Cr₹-1.38 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹5.42 Cr₹4.70 Cr₹4.46 Cr₹3.67 Cr
    Deferred Tax Assets ₹1.56 Cr₹1.68 Cr₹1.21 Cr₹0.92 Cr
    Deferred Tax Liability ₹6.98 Cr₹6.38 Cr₹5.67 Cr₹4.60 Cr
Other Long Term Liabilities ₹10 Cr₹11 Cr₹12 Cr₹11 Cr
Long Term Trade Payables ----
Long Term Provisions ₹6.56 Cr₹5.96 Cr₹3.11 Cr-
Total Non-Current Liabilities ₹47 Cr₹37 Cr₹40 Cr₹27 Cr
Current Liabilities ----
Trade Payables ₹24 Cr₹15 Cr₹21 Cr₹16 Cr
    Sundry Creditors ₹24 Cr₹15 Cr₹21 Cr₹16 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹23 Cr₹27 Cr₹25 Cr₹8.99 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹8.49 Cr₹17 Cr₹16 Cr₹1.37 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.19 Cr₹0.10 Cr₹0.02 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹14 Cr₹9.64 Cr₹9.70 Cr₹7.60 Cr
Short Term Borrowings ₹71 Cr₹53 Cr₹49 Cr₹24 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹53 Cr₹49 Cr₹24 Cr
    Working Capital Loans- Sec ₹63 Cr₹53 Cr₹49 Cr₹24 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-56 Cr₹-53 Cr₹-49 Cr₹-24 Cr
Short Term Provisions ₹0.85 Cr₹0.67 Cr₹0.87 Cr₹0.06 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax --₹0.73 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.85 Cr₹0.67 Cr₹0.14 Cr₹0.06 Cr
Total Current Liabilities ₹118 Cr₹96 Cr₹96 Cr₹49 Cr
Total Liabilities ₹327 Cr₹287 Cr₹266 Cr₹192 Cr
ASSETS
Gross Block ₹191 Cr₹168 Cr₹157 Cr₹124 Cr
Less: Accumulated Depreciation ₹63 Cr₹46 Cr₹32 Cr₹19 Cr
Less: Impairment of Assets ----
Net Block ₹128 Cr₹122 Cr₹126 Cr₹105 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹1.61 Cr₹0.44 Cr-₹1.73 Cr
Non Current Investments ₹0.33 Cr₹6.11 Cr₹1.99 Cr₹0.18 Cr
Long Term Investment ₹0.33 Cr₹6.11 Cr₹1.99 Cr₹0.18 Cr
    Quoted ₹0.33 Cr₹0.31 Cr₹0.20 Cr₹0.18 Cr
    Unquoted -₹5.80 Cr₹1.79 Cr-
Long Term Loans & Advances ₹48 Cr₹33 Cr₹14 Cr₹5.30 Cr
Other Non Current Assets ₹1.75 Cr₹1.48 Cr-₹0.07 Cr
Total Non-Current Assets ₹179 Cr₹163 Cr₹142 Cr₹112 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹68 Cr₹72 Cr₹66 Cr₹43 Cr
    Raw Materials ₹28 Cr₹31 Cr₹31 Cr₹16 Cr
    Work-in Progress ₹17 Cr₹20 Cr₹17 Cr₹14 Cr
    Finished Goods ₹15 Cr₹14 Cr₹13 Cr₹7.91 Cr
    Packing Materials ₹2.40 Cr₹1.76 Cr₹1.75 Cr₹1.59 Cr
    Stores  and Spare ₹4.62 Cr₹4.34 Cr₹3.16 Cr₹2.30 Cr
    Other Inventory ₹0.60 Cr₹0.82 Cr₹0.50 Cr₹0.48 Cr
Sundry Debtors ₹64 Cr₹41 Cr₹41 Cr₹29 Cr
    Debtors more than Six months ₹3.48 Cr₹3.94 Cr₹4.36 Cr₹1.41 Cr
    Debtors Others ₹64 Cr₹41 Cr₹39 Cr₹29 Cr
Cash and Bank ₹8.81 Cr₹3.81 Cr₹8.86 Cr₹1.32 Cr
    Cash in hand ₹0.04 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
    Balances at Bank ₹8.78 Cr₹3.73 Cr₹8.78 Cr₹1.25 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.87 Cr₹1.34 Cr₹1.01 Cr₹1.05 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.50 Cr₹0.36 Cr₹0.51 Cr₹0.44 Cr
    Other current_assets ₹0.38 Cr₹0.98 Cr₹0.51 Cr₹0.61 Cr
Short Term Loans and Advances ₹4.97 Cr₹5.81 Cr₹7.41 Cr₹5.45 Cr
    Advances recoverable in cash or in kind ₹3.58 Cr₹2.72 Cr₹1.78 Cr₹1.95 Cr
    Advance income tax and TDS ---₹1.09 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹1.39 Cr₹3.09 Cr₹5.63 Cr₹2.40 Cr
Total Current Assets ₹147 Cr₹123 Cr₹124 Cr₹80 Cr
Net Current Assets (Including Current Investments) ₹29 Cr₹27 Cr₹28 Cr₹30 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹327 Cr₹287 Cr₹266 Cr₹192 Cr
Contingent Liabilities ₹141 Cr₹154 Cr₹2.68 Cr₹2.43 Cr
Total Debt ₹104 Cr₹73 Cr₹74 Cr₹38 Cr
Book Value -41.38113.60103.03
Adjusted Book Value 21.7720.6918.9317.17

Compare Balance Sheet of peers of RAJSHREE POLYPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJSHREE POLYPACK ₹148.4 Cr -1.2% -5.6% -46.2% Stock Analytics
SUPREME INDUSTRIES ₹48,444.9 Cr -8.9% -10.7% -12.6% Stock Analytics
ASTRAL ₹38,970.8 Cr 0.3% 3.2% -20.1% Stock Analytics
FINOLEX INDUSTRIES ₹11,801.5 Cr -0.8% -10.3% -36.8% Stock Analytics
TIME TECHNOPLAST ₹9,388.1 Cr -6.9% -7.3% 2.4% Stock Analytics
GARWARE HITECH FILMS ₹8,104.3 Cr 10.4% 12.2% -5.5% Stock Analytics


RAJSHREE POLYPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJSHREE POLYPACK

-1.2%

-5.6%

-46.2%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses