RAJNANDINI METAL
|
RAJNANDINI METAL Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr | ₹6.14 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹20 Cr | ₹13 Cr | ₹6.50 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr | ₹6.14 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr | ₹6.14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹29 Cr | ₹14 Cr | ₹11 Cr | ₹7.29 Cr | ₹8.36 Cr |
| Securities Premium | - | - | - | - | ₹2.63 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹29 Cr | ₹14 Cr | ₹11 Cr | ₹7.29 Cr | ₹5.73 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹29 Cr | ₹14 Cr | ₹11 Cr | ₹7.29 Cr | ₹8.36 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹57 Cr | ₹41 Cr | ₹30 Cr | ₹20 Cr | ₹15 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.21 Cr | ₹9.12 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.21 Cr | ₹7.87 Cr | ₹9.52 Cr | ₹11 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹1.25 Cr | ₹2.19 Cr | ₹5.42 Cr | ₹0.17 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.50 Cr | ₹1.75 Cr | ₹1.40 Cr | ₹0.94 Cr | ₹0.15 Cr |
| Deferred Tax Assets | ₹0.09 Cr | - | - | - | - |
| Deferred Tax Liability | ₹1.59 Cr | ₹1.75 Cr | ₹1.40 Cr | ₹0.94 Cr | ₹0.15 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.65 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.83 Cr | ₹23 Cr | ₹25 Cr | ₹26 Cr | ₹7.91 Cr |
| Sundry Creditors | ₹4.83 Cr | ₹23 Cr | ₹25 Cr | ₹26 Cr | ₹7.91 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.49 Cr | ₹0.33 Cr | ₹0.48 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.23 Cr | ₹0.12 Cr | ₹0.29 Cr | ₹0.10 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.26 Cr | ₹0.21 Cr | ₹0.19 Cr | - | ₹0.03 Cr |
| Short Term Borrowings | ₹94 Cr | ₹63 Cr | ₹40 Cr | ₹26 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹94 Cr | ₹63 Cr | ₹40 Cr | ₹25 Cr | ₹27 Cr |
| Working Capital Loans- Sec | ₹92 Cr | ₹61 Cr | ₹38 Cr | ₹23 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-92 Cr | ₹-61 Cr | ₹-38 Cr | ₹-22 Cr | ₹-23 Cr |
| Short Term Provisions | - | ₹7.10 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹7.10 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹100 Cr | ₹93 Cr | ₹65 Cr | ₹52 Cr | ₹36 Cr |
| Total Liabilities | ₹170 Cr | ₹146 Cr | ₹108 Cr | ₹90 Cr | ₹63 Cr |
| ASSETS | |||||
| Gross Block | ₹38 Cr | ₹38 Cr | ₹27 Cr | ₹26 Cr | ₹17 Cr |
| Less: Accumulated Depreciation | ₹3.99 Cr | ₹2.93 Cr | ₹1.87 Cr | ₹1.09 Cr | ₹0.31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹34 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.18 Cr | - | - | - | ₹4.59 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.99 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹41 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹97 Cr | ₹62 Cr | ₹44 Cr | ₹23 Cr | ₹17 Cr |
| Raw Materials | ₹83 Cr | ₹49 Cr | ₹26 Cr | ₹9.95 Cr | - |
| Work-in Progress | ₹5.66 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.39 Cr | - |
| Finished Goods | ₹3.74 Cr | ₹11 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.17 Cr | ₹1.95 Cr | ₹0.05 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Other Inventory | - | ₹0.09 Cr | ₹0.09 Cr | - | ₹1.57 Cr |
| Sundry Debtors | ₹25 Cr | ₹33 Cr | ₹30 Cr | ₹38 Cr | ₹18 Cr |
| Debtors more than Six months | ₹4.57 Cr | ₹2.69 Cr | ₹8.01 Cr | ₹9.70 Cr | ₹18 Cr |
| Debtors Others | ₹20 Cr | ₹30 Cr | ₹22 Cr | ₹28 Cr | - |
| Cash and Bank | ₹0.57 Cr | ₹0.80 Cr | ₹2.29 Cr | ₹0.12 Cr | ₹0.63 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Balances at Bank | ₹0.49 Cr | ₹0.73 Cr | ₹2.23 Cr | ₹0.03 Cr | ₹0.54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.08 Cr | ₹0.35 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.35 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | - | - | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹6.19 Cr | ₹15 Cr | ₹5.67 Cr | ₹4.26 Cr | ₹4.88 Cr |
| Advances recoverable in cash or in kind | ₹1.38 Cr | ₹3.83 Cr | ₹0.96 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Advance income tax and TDS | - | ₹6.15 Cr | ₹0.02 Cr | ₹0.77 Cr | ₹0.19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.81 Cr | ₹4.79 Cr | ₹4.69 Cr | ₹3.47 Cr | ₹4.46 Cr |
| Total Current Assets | ₹128 Cr | ₹111 Cr | ₹82 Cr | ₹65 Cr | ₹41 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹17 Cr | ₹18 Cr | ₹13 Cr | ₹5.41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹170 Cr | ₹146 Cr | ₹108 Cr | ₹90 Cr | ₹63 Cr |
| Contingent Liabilities | ₹7.23 Cr | ₹1.55 Cr | - | ₹2.51 Cr | ₹2.51 Cr |
| Total Debt | ₹100 Cr | ₹72 Cr | ₹51 Cr | ₹43 Cr | ₹40 Cr |
| Book Value | 2.05 | 1.50 | 16.06 | 15.93 | 23.61 |
| Adjusted Book Value | 2.05 | 1.50 | 1.07 | 0.71 | 0.52 |
Compare Balance Sheet of peers of RAJNANDINI METAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJNANDINI METAL | ₹119.4 Cr | -1.1% | -8.3% | -53.8% | Stock Analytics | |
| HINDUSTAN ZINC | ₹199,160.0 Cr | -2.6% | 1% | -7.9% | Stock Analytics | |
| VEDANTA | ₹196,536.0 Cr | 5.7% | 8.8% | 9.1% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹190,834.0 Cr | 8.2% | 13.9% | 17.2% | Stock Analytics | |
| HINDUSTAN COPPER | ₹33,096.4 Cr | -1.1% | 4.3% | 18.9% | Stock Analytics | |
| GRAVITA INDIA | ₹12,099.4 Cr | 2.3% | 2.7% | -21.5% | Stock Analytics | |
RAJNANDINI METAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJNANDINI METAL | -1.1% |
-8.3% |
-53.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses