Home > Balance Sheet > RAJNANDINI METAL

RAJNANDINI METAL
Balance Sheet

COMMUNITY POLL
for RAJNANDINI METAL
Please provide your vote to see the results

RAJNANDINI METAL Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹18 Cr₹12 Cr₹6.14 Cr₹6.14 Cr
    Equity - Authorised ₹50 Cr₹20 Cr₹13 Cr₹6.50 Cr₹6.50 Cr
    Equity - Issued ₹28 Cr₹18 Cr₹12 Cr₹6.14 Cr₹6.14 Cr
    Equity Paid Up ₹28 Cr₹18 Cr₹12 Cr₹6.14 Cr₹6.14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹14 Cr₹11 Cr₹7.29 Cr₹8.36 Cr₹7.20 Cr
    Securities Premium ---₹2.63 Cr₹2.63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹14 Cr₹11 Cr₹7.29 Cr₹5.73 Cr₹4.57 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹14 Cr₹11 Cr₹7.29 Cr₹8.36 Cr₹7.20 Cr
Revaluation reserve -----
Shareholder's Funds ₹41 Cr₹30 Cr₹20 Cr₹15 Cr₹13 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹9.12 Cr₹12 Cr₹17 Cr₹12 Cr₹0.08 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.87 Cr₹9.52 Cr₹11 Cr₹12 Cr-
    Term Loans - Institutions -----
    Other Secured ₹1.25 Cr₹2.19 Cr₹5.42 Cr₹0.17 Cr₹0.08 Cr
Unsecured Loans ----₹1.73 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹1.73 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.75 Cr₹1.40 Cr₹0.94 Cr₹0.15 Cr₹0.00 Cr
    Deferred Tax Assets ----₹0.00 Cr
    Deferred Tax Liability ₹1.75 Cr₹1.40 Cr₹0.94 Cr₹0.15 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.30 Cr₹0.25 Cr₹0.21 Cr₹0.16 Cr₹0.14 Cr
Total Non-Current Liabilities ₹11 Cr₹13 Cr₹18 Cr₹13 Cr₹1.94 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹25 Cr₹26 Cr₹7.91 Cr₹1.21 Cr
    Sundry Creditors ₹23 Cr₹25 Cr₹26 Cr₹7.91 Cr₹1.21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.33 Cr₹0.48 Cr₹0.10 Cr₹0.03 Cr₹0.05 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹0.29 Cr₹0.10 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.21 Cr₹0.19 Cr-₹0.03 Cr₹0.05 Cr
Short Term Borrowings ₹63 Cr₹40 Cr₹26 Cr₹28 Cr₹24 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹40 Cr₹25 Cr₹27 Cr₹24 Cr
    Working Capital Loans- Sec ₹61 Cr₹38 Cr₹23 Cr₹24 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-38 Cr₹-22 Cr₹-23 Cr₹-24 Cr
Short Term Provisions ₹7.10 Cr----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.10 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹93 Cr₹65 Cr₹52 Cr₹36 Cr₹25 Cr
Total Liabilities ₹146 Cr₹108 Cr₹90 Cr₹63 Cr₹40 Cr
ASSETS
Gross Block ₹38 Cr₹27 Cr₹26 Cr₹17 Cr₹6.59 Cr
Less: Accumulated Depreciation ₹2.93 Cr₹1.87 Cr₹1.09 Cr₹0.31 Cr-
Less: Impairment of Assets -----
Net Block ₹35 Cr₹25 Cr₹25 Cr₹17 Cr₹6.59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹4.59 Cr₹0.95 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.47 Cr₹0.31 Cr₹0.13 Cr₹0.18 Cr₹0.10 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹35 Cr₹25 Cr₹25 Cr₹22 Cr₹7.63 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹62 Cr₹44 Cr₹23 Cr₹17 Cr₹7.55 Cr
    Raw Materials ₹49 Cr₹26 Cr₹9.95 Cr--
    Work-in Progress ₹0.10 Cr₹0.05 Cr₹0.39 Cr--
    Finished Goods ₹11 Cr₹19 Cr₹12 Cr₹15 Cr-
    Packing Materials -----
    Stores Ā and Spare ₹1.95 Cr₹0.05 Cr₹0.31 Cr₹0.27 Cr-
    Other Inventory ₹0.09 Cr₹0.09 Cr-₹1.57 Cr₹7.55 Cr
Sundry Debtors ₹33 Cr₹30 Cr₹38 Cr₹18 Cr₹20 Cr
    Debtors more than Six months ₹2.68 Cr₹8.01 Cr₹9.70 Cr₹18 Cr₹0.81 Cr
    Debtors Others ₹30 Cr₹22 Cr₹28 Cr-₹19 Cr
Cash and Bank ₹0.80 Cr₹2.29 Cr₹0.12 Cr₹0.63 Cr₹1.44 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.09 Cr₹0.09 Cr₹0.13 Cr
    Balances at Bank ₹0.73 Cr₹2.23 Cr₹0.03 Cr₹0.54 Cr₹1.32 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.35 Cr₹0.13 Cr₹0.06 Cr₹0.01 Cr₹0.74 Cr
    Interest accrued on Investments ----₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr-
    Other current_assets -₹0.06 Cr₹0.05 Cr₹0.00 Cr₹0.74 Cr
Short Term Loans and Advances ₹15 Cr₹5.67 Cr₹4.26 Cr₹4.88 Cr₹2.57 Cr
    Advances recoverable in cash or in kind ₹3.83 Cr₹0.96 Cr₹0.02 Cr₹0.24 Cr₹2.57 Cr
    Advance income tax and TDS ₹6.15 Cr₹0.02 Cr₹0.77 Cr₹0.19 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.79 Cr₹4.69 Cr₹3.47 Cr₹4.46 Cr-
Total Current Assets ₹111 Cr₹82 Cr₹65 Cr₹41 Cr₹32 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹18 Cr₹13 Cr₹5.41 Cr₹7.66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹146 Cr₹108 Cr₹90 Cr₹63 Cr₹40 Cr
Contingent Liabilities --₹2.51 Cr₹2.51 Cr₹4,512 Cr
Total Debt ₹72 Cr₹51 Cr₹43 Cr₹40 Cr₹25 Cr
Book Value 1.5016.0615.9323.6121.73
Adjusted Book Value 1.501.070.710.520.48

Compare Balance Sheet of peers of RAJNANDINI METAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJNANDINI METAL ₹309.7 Cr -1.3% -17.3% 3.1% Stock Analytics
HINDUSTAN ZINC ₹168,527.0 Cr 0.6% -5% -4.6% Stock Analytics
VEDANTA ₹143,428.0 Cr 0.5% -0% -4.5% Stock Analytics
HINDALCO INDUSTRIES ₹138,091.0 Cr 4.8% 7.9% 41% Stock Analytics
HINDUSTAN COPPER ₹35,194.8 Cr 8.6% 7.7% 174.2% Stock Analytics
GRAVITA INDIA ₹6,742.9 Cr 15.9% -3.5% 86.4% Stock Analytics


RAJNANDINI METAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJNANDINI METAL

-1.3%

-17.3%

3.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses