RAINBOW FOUNDATIONS
|
RAINBOW FOUNDATIONS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| Securities Premium | ₹4.41 Cr | ₹4.41 Cr | ₹4.41 Cr | - | - |
| Capital Reserves | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Profit & Loss Account Balance | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹80 Cr | ₹72 Cr | ₹69 Cr | ₹19 Cr | ₹19 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.28 Cr | ₹2.59 Cr | ₹81 Cr | ₹51 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.63 Cr | ₹1.75 Cr | ₹1.60 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Term Loans - Institutions | ₹317 Cr | ₹178 Cr | ₹101 Cr | ₹52 Cr | ₹14 Cr |
| Other Secured | ₹-317 Cr | ₹-177 Cr | ₹-22 Cr | ₹-1.41 Cr | ₹-0.17 Cr |
| Unsecured Loans | - | - | - | - | ₹46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹46 Cr |
| Deferred Tax Assets / Liabilities | ₹0.12 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.03 Cr | - | - | - |
| Deferred Tax Liability | ₹0.13 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹2.40 Cr | ₹2.72 Cr | ₹81 Cr | ₹51 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr |
| Sundry Creditors | ₹63 Cr | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹330 Cr | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | ₹0.08 Cr | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹330 Cr | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.52 Cr |
| Short Term Borrowings | ₹263 Cr | ₹290 Cr | ₹267 Cr | ₹190 Cr | ₹172 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹2.48 Cr | ₹1.42 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹252 Cr | ₹276 Cr | ₹253 Cr | ₹188 Cr | ₹171 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹656 Cr | ₹541 Cr | ₹381 Cr | ₹276 Cr | ₹225 Cr |
| Total Liabilities | ₹739 Cr | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr |
| ASSETS | |||||
| Gross Block | ₹3.60 Cr | ₹3.58 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹2.40 Cr |
| Less: Accumulated Depreciation | ₹1.86 Cr | ₹1.45 Cr | - | - | ₹0.93 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.75 Cr | ₹2.13 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹1.47 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Non Current Assets | ₹6.00 Cr | ₹5.61 Cr | ₹4.18 Cr | ₹3.25 Cr | ₹0.89 Cr |
| Total Non-Current Assets | ₹7.79 Cr | ₹7.79 Cr | ₹5.56 Cr | ₹4.72 Cr | ₹2.40 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4.32 Cr | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr |
| Quoted | ₹4.32 Cr | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹655 Cr | ₹539 Cr | ₹383 Cr | ₹266 Cr | ₹238 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹638 Cr | ₹509 Cr | ₹372 Cr | ₹259 Cr | ₹228 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹16 Cr | ₹29 Cr | ₹11 Cr | ₹7.06 Cr | ₹9.24 Cr |
| Sundry Debtors | ₹60 Cr | ₹61 Cr | ₹44 Cr | ₹1.62 Cr | ₹3.16 Cr |
| Debtors more than Six months | ₹42 Cr | ₹42 Cr | ₹2.25 Cr | ₹1.61 Cr | ₹2.61 Cr |
| Debtors Others | ₹19 Cr | ₹19 Cr | ₹42 Cr | ₹0.01 Cr | ₹0.55 Cr |
| Cash and Bank | ₹1.65 Cr | ₹0.98 Cr | ₹8.40 Cr | ₹0.34 Cr | ₹0.32 Cr |
| Cash in hand | ₹0.41 Cr | ₹0.35 Cr | ₹8.10 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Balances at Bank | ₹1.24 Cr | ₹0.63 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.08 Cr | ₹0.14 Cr | ₹0.37 Cr | ₹0.07 Cr | ₹0.79 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.06 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.73 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹5.65 Cr | ₹89 Cr | ₹73 Cr | ₹58 Cr |
| Advances recoverable in cash or in kind | ₹4.12 Cr | ₹1.28 Cr | ₹0.51 Cr | ₹0.01 Cr | ₹0.32 Cr |
| Advance income tax and TDS | ₹2.62 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹0.93 Cr | ₹0.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.34 Cr | ₹2.92 Cr | ₹87 Cr | ₹72 Cr | ₹57 Cr |
| Total Current Assets | ₹731 Cr | ₹608 Cr | ₹525 Cr | ₹341 Cr | ₹300 Cr |
| Net Current Assets (Including Current Investments) | ₹75 Cr | ₹67 Cr | ₹144 Cr | ₹65 Cr | ₹76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹739 Cr | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr |
| Contingent Liabilities | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | - |
| Total Debt | ₹583 Cr | ₹471 Cr | ₹383 Cr | ₹288 Cr | ₹231 Cr |
| Book Value | - | 14.55 | 13.91 | 34.71 | 34.17 |
| Adjusted Book Value | 16.17 | 14.55 | 13.91 | 34.71 | 16.01 |
Compare Balance Sheet of peers of RAINBOW FOUNDATIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAINBOW FOUNDATIONS | ₹248.9 Cr | 3.1% | -24% | 61.9% | Stock Analytics | |
| DLF | ₹168,420.0 Cr | -2% | -6% | -17.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹105,563.0 Cr | -2.3% | -7.9% | -24.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹66,220.1 Cr | 0.5% | 6.6% | 7.1% | Stock Analytics | |
| OBEROI REALTY | ₹59,868.9 Cr | -0.9% | 0% | -28.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹59,550.0 Cr | -2.1% | -6.5% | -30% | Stock Analytics | |
RAINBOW FOUNDATIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAINBOW FOUNDATIONS | 3.1% |
-24% |
61.9% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses