RAIN INDUSTRIES
|
RAIN INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity - Authorised | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹861 Cr | ₹855 Cr | ₹836 Cr | ₹842 Cr | ₹844 Cr |
| Securities Premium | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Capital Reserves | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr | ₹432 Cr |
| Profit & Loss Account Balance | ₹64 Cr | ₹59 Cr | ₹39 Cr | ₹45 Cr | ₹51 Cr |
| General Reserves | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹83 Cr |
| Other Reserves | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr |
| Reserve excluding Revaluation Reserve | ₹861 Cr | ₹855 Cr | ₹836 Cr | ₹842 Cr | ₹844 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹928 Cr | ₹923 Cr | ₹903 Cr | ₹909 Cr | ₹912 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹170 Cr | - | ₹149 Cr | ₹52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹170 Cr | ₹170 Cr | ₹166 Cr | ₹202 Cr | ₹277 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-170 Cr | - | ₹-166 Cr | ₹-53 Cr | ₹-225 Cr |
| Unsecured Loans | - | ₹50 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹50 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.16 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.54 Cr | ₹-0.15 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹0.44 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.36 Cr |
| Deferred Tax Liability | ₹0.82 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹0.86 Cr | ₹0.21 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.69 Cr | ₹0.20 Cr | ₹0.76 Cr | ₹133 Cr | ₹128 Cr |
| Total Non-Current Liabilities | ₹0.86 Cr | ₹221 Cr | ₹1.21 Cr | ₹282 Cr | ₹180 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.79 Cr | ₹6.71 Cr | ₹5.23 Cr | ₹13 Cr | ₹0.59 Cr |
| Sundry Creditors | ₹7.79 Cr | ₹6.71 Cr | ₹5.23 Cr | ₹13 Cr | ₹0.59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹173 Cr | ₹5.77 Cr | ₹170 Cr | ₹58 Cr | ₹233 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | - | - | - | - |
| Interest Accrued But Not Due | - | ₹2.07 Cr | ₹1.05 Cr | ₹0.40 Cr | ₹0.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹173 Cr | ₹3.70 Cr | ₹169 Cr | ₹57 Cr | ₹233 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹4.86 Cr | ₹4.50 Cr | ₹3.40 Cr | ₹29 Cr | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.95 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹29 Cr | ₹27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.91 Cr | ₹1.56 Cr | ₹0.46 Cr | ₹0.31 Cr | ₹0.23 Cr |
| Total Current Liabilities | ₹186 Cr | ₹17 Cr | ₹179 Cr | ₹100 Cr | ₹261 Cr |
| Total Liabilities | ₹1,115 Cr | ₹1,160 Cr | ₹1,083 Cr | ₹1,291 Cr | ₹1,352 Cr |
| ASSETS | |||||
| Gross Block | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹4.81 Cr | ₹4.43 Cr | ₹4.60 Cr | ₹3.94 Cr | ₹3.33 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.12 Cr | ₹7.57 Cr | ₹7.00 Cr | ₹7.37 Cr | ₹7.05 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1,050 Cr | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr |
| Long Term Investment | ₹1,050 Cr | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,050 Cr | ₹999 Cr | ₹949 Cr | ₹917 Cr | ₹917 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹12 Cr | ₹7.52 Cr | ₹247 Cr | ₹148 Cr |
| Other Non Current Assets | - | - | ₹0.35 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹1,071 Cr | ₹1,018 Cr | ₹964 Cr | ₹1,171 Cr | ₹1,073 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹4.75 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹17 Cr | ₹4.75 Cr |
| Cash and Bank | ₹20 Cr | ₹106 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹20 Cr | ₹106 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.14 Cr | ₹0.32 Cr | ₹2.32 Cr | ₹0.39 Cr | ₹0.03 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.32 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.36 Cr | - |
| Prepaid Expenses | ₹0.10 Cr | - | - | - | - |
| Other current_assets | ₹3.01 Cr | - | ₹2.26 Cr | - | - |
| Short Term Loans and Advances | ₹2.81 Cr | ₹19 Cr | ₹84 Cr | ₹80 Cr | ₹251 Cr |
| Advances recoverable in cash or in kind | ₹0.29 Cr | ₹1.23 Cr | ₹0.68 Cr | ₹0.01 Cr | ₹0.47 Cr |
| Advance income tax and TDS | - | - | - | ₹26 Cr | ₹25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.53 Cr | ₹18 Cr | ₹83 Cr | ₹54 Cr | ₹225 Cr |
| Total Current Assets | ₹44 Cr | ₹142 Cr | ₹119 Cr | ₹120 Cr | ₹280 Cr |
| Net Current Assets (Including Current Investments) | ₹-142 Cr | ₹125 Cr | ₹-60 Cr | ₹20 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,115 Cr | ₹1,160 Cr | ₹1,083 Cr | ₹1,291 Cr | ₹1,352 Cr |
| Contingent Liabilities | ₹1.67 Cr | ₹0.27 Cr | ₹3.81 Cr | ₹17 Cr | ₹17 Cr |
| Total Debt | ₹170 Cr | ₹220 Cr | ₹166 Cr | ₹202 Cr | ₹277 Cr |
| Book Value | - | 27.43 | 26.86 | 27.03 | 27.10 |
| Adjusted Book Value | 27.59 | 27.43 | 26.86 | 27.03 | 27.10 |
Compare Balance Sheet of peers of RAIN INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIN INDUSTRIES | ₹3,690.9 Cr | -3% | -15.3% | -27.7% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹1,153.7 Cr | -2.2% | -13.9% | -23.5% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹942.5 Cr | -3.9% | -8.3% | 35.9% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹809.1 Cr | -2.9% | -3.4% | -25.7% | Stock Analytics | |
| VIKAS LIFECARE | ₹329.8 Cr | -9.7% | -15.7% | -55.7% | Stock Analytics | |
| MULTIBASE INDIA | ₹271.7 Cr | -8.1% | -11.2% | -57.3% | Stock Analytics | |
RAIN INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIN INDUSTRIES | -3% |
-15.3% |
-27.7% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses