RAILTEL CORPORATION OF INDIA
|
RAILTEL CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity - Authorised | ₹1,050 Cr | ₹1,050 Cr | ₹1,050 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity Paid Up | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,679 Cr | ₹1,506 Cr | ₹1,328 Cr | ₹1,195 Cr | ₹1,082 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,070 Cr | ₹899 Cr | ₹722 Cr | ₹591 Cr | ₹519 Cr |
General Reserves | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹560 Cr |
Other Reserves | ₹8.49 Cr | ₹6.86 Cr | ₹5.47 Cr | ₹4.21 Cr | ₹3.09 Cr |
Reserve excluding Revaluation Reserve | ₹1,679 Cr | ₹1,506 Cr | ₹1,328 Cr | ₹1,195 Cr | ₹1,082 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,000 Cr | ₹1,827 Cr | ₹1,649 Cr | ₹1,516 Cr | ₹1,403 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-66 Cr | ₹-45 Cr | ₹-31 Cr | ₹-25 Cr | ₹-24 Cr |
Deferred Tax Assets | ₹77 Cr | ₹54 Cr | ₹40 Cr | ₹38 Cr | ₹45 Cr |
Deferred Tax Liability | ₹11 Cr | ₹8.46 Cr | ₹8.99 Cr | ₹13 Cr | ₹20 Cr |
Other Long Term Liabilities | ₹222 Cr | ₹128 Cr | ₹169 Cr | ₹123 Cr | ₹159 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | ₹8.69 Cr | ₹9.45 Cr | ₹9.77 Cr |
Total Non-Current Liabilities | ₹156 Cr | ₹83 Cr | ₹147 Cr | ₹107 Cr | ₹144 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,430 Cr | ₹771 Cr | ₹569 Cr | ₹483 Cr | ₹521 Cr |
Sundry Creditors | ₹1,430 Cr | ₹771 Cr | ₹569 Cr | ₹483 Cr | ₹521 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,423 Cr | ₹1,255 Cr | ₹912 Cr | ₹600 Cr | ₹511 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹555 Cr | ₹576 Cr | ₹354 Cr | ₹216 Cr | ₹232 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.03 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹868 Cr | ₹679 Cr | ₹558 Cr | ₹385 Cr | ₹279 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹86 Cr | ₹68 Cr | ₹42 Cr | ₹28 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹35 Cr | ₹23 Cr | ₹9.65 Cr | - | - |
Provision for post retirement benefits | ₹37 Cr | ₹35 Cr | ₹20 Cr | ₹23 Cr | ₹11 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹4.55 Cr | ₹1.89 Cr |
Total Current Liabilities | ₹2,940 Cr | ₹2,094 Cr | ₹1,522 Cr | ₹1,111 Cr | ₹1,045 Cr |
Total Liabilities | ₹5,095 Cr | ₹4,004 Cr | ₹3,318 Cr | ₹2,734 Cr | ₹2,592 Cr |
ASSETS | |||||
Gross Block | ₹2,898 Cr | ₹2,569 Cr | ₹2,331 Cr | ₹2,143 Cr | ₹1,981 Cr |
Less: Accumulated Depreciation | ₹1,818 Cr | ₹1,656 Cr | ₹1,510 Cr | ₹1,368 Cr | ₹1,221 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,081 Cr | ₹913 Cr | ₹821 Cr | ₹775 Cr | ₹760 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹124 Cr | ₹130 Cr | ₹157 Cr | ₹164 Cr | ₹215 Cr |
Non Current Investments | - | - | - | ₹10.00 Cr | ₹10.00 Cr |
Long Term Investment | - | - | - | ₹10.00 Cr | ₹10.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹10.00 Cr | ₹10.00 Cr |
Long Term Loans & Advances | ₹17 Cr | ₹15 Cr | ₹7.09 Cr | ₹4.95 Cr | ₹4.82 Cr |
Other Non Current Assets | ₹87 Cr | ₹422 Cr | ₹227 Cr | ₹336 Cr | ₹59 Cr |
Total Non-Current Assets | ₹1,309 Cr | ₹1,480 Cr | ₹1,212 Cr | ₹1,289 Cr | ₹1,048 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹39 Cr | ₹90 Cr | ₹40 Cr | ₹30 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹39 Cr | ₹90 Cr | ₹40 Cr | ₹30 Cr | - |
Inventories | ₹0.01 Cr | ₹3.01 Cr | ₹0.92 Cr | ₹0.94 Cr | ₹1.21 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.01 Cr | ₹3.01 Cr | ₹0.92 Cr | ₹0.94 Cr | ₹1.21 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,581 Cr | ₹1,268 Cr | ₹1,048 Cr | ₹666 Cr | ₹761 Cr |
Debtors more than Six months | ₹667 Cr | ₹589 Cr | ₹552 Cr | ₹334 Cr | ₹313 Cr |
Debtors Others | ₹1,035 Cr | ₹777 Cr | ₹572 Cr | ₹404 Cr | ₹574 Cr |
Cash and Bank | ₹526 Cr | ₹485 Cr | ₹273 Cr | ₹276 Cr | ₹520 Cr |
Cash in hand | ₹0.18 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.22 Cr |
Balances at Bank | ₹526 Cr | ₹485 Cr | ₹272 Cr | ₹276 Cr | ₹520 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹103 Cr | ₹90 Cr | ₹108 Cr | ₹14 Cr | ₹42 Cr |
Interest accrued on Investments | ₹29 Cr | ₹17 Cr | ₹15 Cr | ₹3.25 Cr | ₹23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.76 Cr | ₹2.96 Cr | ₹0.67 Cr | ₹1.01 Cr | ₹2.39 Cr |
Other current_assets | ₹69 Cr | ₹70 Cr | ₹92 Cr | ₹9.59 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹1,537 Cr | ₹588 Cr | ₹635 Cr | ₹458 Cr | ₹218 Cr |
Advances recoverable in cash or in kind | ₹898 Cr | ₹258 Cr | ₹239 Cr | ₹339 Cr | ₹99 Cr |
Advance income tax and TDS | ₹8.58 Cr | ₹23 Cr | ₹25 Cr | ₹11 Cr | ₹12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹630 Cr | ₹308 Cr | ₹371 Cr | ₹108 Cr | ₹107 Cr |
Total Current Assets | ₹3,786 Cr | ₹2,524 Cr | ₹2,105 Cr | ₹1,445 Cr | ₹1,544 Cr |
Net Current Assets (Including Current Investments) | ₹847 Cr | ₹430 Cr | ₹583 Cr | ₹334 Cr | ₹498 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,095 Cr | ₹4,004 Cr | ₹3,318 Cr | ₹2,734 Cr | ₹2,592 Cr |
Contingent Liabilities | ₹1,152 Cr | ₹1,372 Cr | ₹923 Cr | ₹512 Cr | ₹233 Cr |
Total Debt | - | - | - | - | - |
Book Value | 62.31 | 56.93 | 51.38 | 47.24 | 43.71 |
Adjusted Book Value | 62.31 | 56.93 | 51.38 | 47.24 | 43.71 |
Compare Balance Sheet of peers of RAILTEL CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAILTEL CORPORATION OF INDIA | ₹11,850.8 Cr | -2.2% | -8.1% | -8.7% | Stock Analytics | |
BHARTI AIRTEL | ₹1,250,110.0 Cr | 2.9% | 3.7% | 14.5% | Stock Analytics | |
VODAFONE IDEA | ₹96,967.0 Cr | -0.3% | 11.8% | -3% | Stock Analytics | |
INDUS TOWERS | ₹93,575.6 Cr | -2% | -3% | -10.8% | Stock Analytics | |
BHARTI HEXACOM | ₹90,207.5 Cr | 1.5% | 5.2% | 18.7% | Stock Analytics | |
TATA COMMUNICATIONS | ₹54,303.9 Cr | 7.3% | 14.1% | 2.3% | Stock Analytics |
RAILTEL CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAILTEL CORPORATION OF INDIA | -2.2% |
-8.1% |
-8.7% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses