RAGHUVIR SYNTHETICS
|
RAGHUVIR SYNTHETICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.85 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr |
| Equity Paid Up | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.85 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹31 Cr | ₹22 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr |
| Securities Premium | ₹1.73 Cr | ₹1.73 Cr | ₹1.73 Cr | ₹1.73 Cr | ₹1.70 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹28 Cr | ₹19 Cr | ₹14 Cr | ₹24 Cr | ₹21 Cr |
| General Reserves | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr |
| Other Reserves | ₹0.02 Cr | ₹0.05 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹31 Cr | ₹22 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹35 Cr | ₹26 Cr | ₹21 Cr | ₹31 Cr | ₹28 Cr |
| Minority Interest | ₹-0.08 Cr | ₹-0.05 Cr | ₹-0.01 Cr | ₹0.00 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹8.61 Cr | ₹9.79 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹29 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-6.15 Cr | ₹-5.64 Cr | ₹-7.96 Cr | ₹-4.81 Cr | ₹-3.54 Cr |
| Unsecured Loans | ₹0.19 Cr | ₹0.61 Cr | ₹1.03 Cr | ₹0.13 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.19 Cr | ₹0.61 Cr | ₹1.01 Cr | ₹0.12 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.03 Cr | ₹0.00 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.38 Cr | ₹1.66 Cr | ₹1.15 Cr | ₹2.72 Cr | ₹2.86 Cr |
| Deferred Tax Assets | ₹3.62 Cr | ₹4.47 Cr | ₹4.36 Cr | ₹0.31 Cr | ₹0.23 Cr |
| Deferred Tax Liability | ₹5.00 Cr | ₹6.12 Cr | ₹5.51 Cr | ₹3.03 Cr | ₹3.09 Cr |
| Other Long Term Liabilities | ₹5.87 Cr | ₹6.02 Cr | ₹6.39 Cr | ₹3.32 Cr | ₹3.39 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.15 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.37 Cr |
| Total Non-Current Liabilities | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹15 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹13 Cr | ₹7.73 Cr | ₹1.31 Cr | ₹8.78 Cr |
| Sundry Creditors | ₹27 Cr | ₹13 Cr | ₹7.73 Cr | ₹1.31 Cr | ₹8.78 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹40 Cr | ₹38 Cr | ₹25 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹31 Cr | ₹28 Cr | ₹20 Cr | ₹11 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.09 Cr | ₹9.07 Cr | ₹9.67 Cr | ₹5.58 Cr | ₹5.17 Cr |
| Short Term Borrowings | ₹0.05 Cr | ₹0.06 Cr | - | ₹0.02 Cr | - |
| Secured ST Loans repayable on Demands | ₹-0.09 Cr | ₹-0.07 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.14 Cr | ₹0.14 Cr | - | ₹0.02 Cr | - |
| Short Term Provisions | ₹0.28 Cr | ₹0.27 Cr | ₹1.55 Cr | ₹2.89 Cr | ₹3.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.26 Cr | ₹2.63 Cr | ₹3.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.07 Cr |
| Total Current Liabilities | ₹60 Cr | ₹53 Cr | ₹47 Cr | ₹30 Cr | ₹28 Cr |
| Total Liabilities | ₹126 Cr | ₹111 Cr | ₹100 Cr | ₹76 Cr | ₹73 Cr |
| ASSETS | |||||
| Gross Block | ₹103 Cr | ₹90 Cr | ₹87 Cr | ₹50 Cr | ₹47 Cr |
| Less: Accumulated Depreciation | ₹40 Cr | ₹32 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹63 Cr | ₹58 Cr | ₹63 Cr | ₹33 Cr | ₹34 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.96 Cr | ₹7.94 Cr | - | ₹4.51 Cr | ₹1.56 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.25 Cr | ₹2.64 Cr | ₹1.74 Cr | ₹1.72 Cr | ₹0.72 Cr |
| Other Non Current Assets | - | - | - | ₹0.08 Cr | ₹0.51 Cr |
| Total Non-Current Assets | ₹73 Cr | ₹69 Cr | ₹65 Cr | ₹39 Cr | ₹37 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.60 Cr | ₹1.48 Cr | ₹1.03 Cr | - | - |
| Quoted | ₹1.60 Cr | ₹1.48 Cr | ₹1.03 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹30 Cr | ₹27 Cr | ₹19 Cr | ₹10 Cr | ₹17 Cr |
| Raw Materials | ₹22 Cr | ₹16 Cr | ₹8.98 Cr | ₹7.28 Cr | ₹9.81 Cr |
| Work-in Progress | ₹6.16 Cr | ₹8.74 Cr | ₹7.60 Cr | - | ₹5.36 Cr |
| Finished Goods | ₹0.18 Cr | - | - | - | - |
| Packing Materials | ₹0.26 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Stores  and Spare | ₹1.78 Cr | ₹2.48 Cr | ₹2.06 Cr | ₹2.79 Cr | - |
| Other Inventory | ₹0.19 Cr | ₹0.16 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹1.51 Cr |
| Sundry Debtors | ₹3.90 Cr | ₹6.13 Cr | ₹3.51 Cr | ₹0.08 Cr | ₹4.67 Cr |
| Debtors more than Six months | ₹0.01 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Debtors Others | ₹3.89 Cr | ₹6.19 Cr | ₹3.51 Cr | ₹0.08 Cr | ₹4.67 Cr |
| Cash and Bank | ₹8.50 Cr | ₹1.24 Cr | ₹0.53 Cr | ₹0.24 Cr | ₹0.87 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹8.44 Cr | ₹1.10 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.85 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.22 Cr | ₹1.21 Cr | ₹2.33 Cr | ₹0.76 Cr | ₹6.08 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Prepaid Expenses | ₹0.20 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Other current_assets | ₹1.00 Cr | ₹0.93 Cr | ₹2.12 Cr | ₹0.66 Cr | ₹5.96 Cr |
| Short Term Loans and Advances | ₹7.34 Cr | ₹3.89 Cr | ₹6.19 Cr | ₹22 Cr | ₹3.47 Cr |
| Advances recoverable in cash or in kind | ₹3.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹17 Cr | - |
| Advance income tax and TDS | ₹0.82 Cr | ₹1.09 Cr | ₹2.41 Cr | ₹3.68 Cr | ₹3.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.36 Cr | ₹2.63 Cr | ₹3.62 Cr | ₹1.50 Cr | ₹0.03 Cr |
| Total Current Assets | ₹53 Cr | ₹41 Cr | ₹33 Cr | ₹34 Cr | ₹32 Cr |
| Net Current Assets (Including Current Investments) | ₹-7.49 Cr | ₹-12 Cr | ₹-14 Cr | ₹4.18 Cr | ₹3.37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹126 Cr | ₹111 Cr | ₹100 Cr | ₹76 Cr | ₹73 Cr |
| Contingent Liabilities | ₹14 Cr | ₹14 Cr | ₹3.27 Cr | ₹2.16 Cr | ₹3.84 Cr |
| Total Debt | ₹30 Cr | ₹31 Cr | ₹32 Cr | ₹14 Cr | ₹14 Cr |
| Book Value | 9.08 | 6.76 | 5.54 | 8.06 | 72.04 |
| Adjusted Book Value | 9.08 | 6.76 | 5.54 | 8.06 | 7.20 |
Compare Balance Sheet of peers of RAGHUVIR SYNTHETICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAGHUVIR SYNTHETICS | ₹430.9 Cr | -6.6% | -5.9% | -10.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
RAGHUVIR SYNTHETICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAGHUVIR SYNTHETICS | -6.6% |
-5.9% |
-10.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses