Home > Balance Sheet > RADICO KHAITAN

RADICO KHAITAN
Balance Sheet

RADICO KHAITAN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹7.04 Cr₹6.95 Cr₹6.73 Cr₹4.09 Cr₹1.34 Cr
Total Reserves ₹3,282 Cr₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr
    Securities Premium ₹413 Cr₹401 Cr₹389 Cr₹383 Cr₹383 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,469 Cr₹1,919 Cr₹1,617 Cr₹1,394 Cr₹1,216 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹3,282 Cr₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,316 Cr₹2,754 Cr₹2,440 Cr₹2,208 Cr₹2,027 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹154 Cr₹290 Cr₹287 Cr₹5.02 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹130 Cr₹290 Cr₹426 Cr₹329 Cr₹5.00 Cr
    Term Loans - Institutions -----
    Other Secured ₹-111 Cr₹-136 Cr₹-136 Cr₹-42 Cr₹0.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹113 Cr₹99 Cr₹92 Cr₹78 Cr₹77 Cr
    Deferred Tax Assets ₹25 Cr₹24 Cr₹17 Cr₹16 Cr₹13 Cr
    Deferred Tax Liability ₹137 Cr₹123 Cr₹109 Cr₹93 Cr₹90 Cr
Other Long Term Liabilities ₹175 Cr₹88 Cr₹61 Cr₹45 Cr₹7.54 Cr
Long Term Trade Payables -----
Long Term Provisions ----₹11 Cr
Total Non-Current Liabilities ₹306 Cr₹341 Cr₹443 Cr₹410 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹326 Cr₹313 Cr₹248 Cr₹275 Cr₹235 Cr
    Sundry Creditors ₹326 Cr₹313 Cr₹248 Cr₹275 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹474 Cr₹499 Cr₹420 Cr₹438 Cr₹228 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹32 Cr₹33 Cr₹85 Cr₹68 Cr
    Interest Accrued But Not Due ₹1.37 Cr₹1.33 Cr₹2.48 Cr₹1.74 Cr₹0.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹447 Cr₹465 Cr₹385 Cr₹351 Cr₹160 Cr
Short Term Borrowings ₹502 Cr₹693 Cr₹524 Cr₹368 Cr₹185 Cr
    Secured ST Loans repayable on Demands ₹147 Cr₹261 Cr₹311 Cr₹243 Cr₹43 Cr
    Working Capital Loans- Sec ₹147 Cr₹261 Cr₹311 Cr₹243 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹209 Cr₹171 Cr₹-99 Cr₹-118 Cr₹99 Cr
Short Term Provisions ₹48 Cr₹40 Cr₹20 Cr₹21 Cr₹248 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹15 Cr₹0.02 Cr₹0.00 Cr₹243 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹25 Cr₹20 Cr₹21 Cr₹5.64 Cr
Total Current Liabilities ₹1,350 Cr₹1,544 Cr₹1,212 Cr₹1,101 Cr₹896 Cr
Total Liabilities ₹4,972 Cr₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr
ASSETS
Gross Block ₹2,615 Cr₹2,385 Cr₹2,141 Cr₹1,569 Cr₹1,125 Cr
Less: Accumulated Depreciation ₹706 Cr₹574 Cr₹441 Cr₹335 Cr₹304 Cr
Less: Impairment of Assets -----
Net Block ₹1,910 Cr₹1,811 Cr₹1,700 Cr₹1,234 Cr₹821 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹75 Cr₹23 Cr₹53 Cr₹326 Cr₹29 Cr
Non Current Investments ₹240 Cr₹198 Cr₹198 Cr₹191 Cr₹175 Cr
Long Term Investment ₹240 Cr₹198 Cr₹198 Cr₹191 Cr₹175 Cr
    Quoted -----
    Unquoted ₹240 Cr₹198 Cr₹198 Cr₹191 Cr₹175 Cr
Long Term Loans & Advances ₹99 Cr₹74 Cr₹73 Cr₹88 Cr₹139 Cr
Other Non Current Assets ₹54 Cr₹8.15 Cr₹9.13 Cr₹6.31 Cr₹3.87 Cr
Total Non-Current Assets ₹2,378 Cr₹2,114 Cr₹2,034 Cr₹1,847 Cr₹1,170 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,166 Cr₹1,077 Cr₹780 Cr₹715 Cr₹537 Cr
    Raw Materials ₹181 Cr₹201 Cr₹141 Cr₹94 Cr₹91 Cr
    Work-in Progress ₹327 Cr₹265 Cr₹228 Cr₹196 Cr₹145 Cr
    Finished Goods ₹468 Cr₹428 Cr₹222 Cr₹245 Cr₹171 Cr
    Packing Materials ₹113 Cr₹105 Cr₹95 Cr₹90 Cr₹74 Cr
    Stores  and Spare ₹65 Cr₹77 Cr₹70 Cr₹71 Cr₹55 Cr
    Other Inventory ₹12 Cr₹0.80 Cr₹24 Cr₹18 Cr₹0.92 Cr
Sundry Debtors ₹1,190 Cr₹1,182 Cr₹978 Cr₹824 Cr₹756 Cr
    Debtors more than Six months ₹116 Cr₹120 Cr₹83 Cr₹83 Cr₹63 Cr
    Debtors Others ₹1,104 Cr₹1,099 Cr₹930 Cr₹773 Cr₹723 Cr
Cash and Bank ₹88 Cr₹58 Cr₹101 Cr₹131 Cr₹110 Cr
    Cash in hand ₹0.68 Cr₹0.69 Cr₹0.78 Cr₹0.65 Cr₹0.18 Cr
    Balances at Bank ₹88 Cr₹57 Cr₹100 Cr₹131 Cr₹110 Cr
    Other cash and bank balances -----
Other Current Assets ₹63 Cr₹63 Cr₹57 Cr₹75 Cr₹68 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.72 Cr₹1.80 Cr₹2.95 Cr₹2.33 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹13 Cr₹13 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹53 Cr₹57 Cr₹54 Cr₹51 Cr₹41 Cr
    Other current_assets ₹11 Cr₹5.17 Cr₹1.77 Cr₹7.59 Cr₹11 Cr
Short Term Loans and Advances ₹86 Cr₹145 Cr₹145 Cr₹127 Cr₹384 Cr
    Advances recoverable in cash or in kind ₹44 Cr₹101 Cr₹64 Cr₹45 Cr₹36 Cr
    Advance income tax and TDS ----₹248 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹11 Cr₹11 Cr₹15 Cr₹22 Cr₹24 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹33 Cr₹67 Cr₹59 Cr₹75 Cr
Total Current Assets ₹2,593 Cr₹2,525 Cr₹2,061 Cr₹1,872 Cr₹1,854 Cr
Net Current Assets (Including Current Investments) ₹1,244 Cr₹980 Cr₹849 Cr₹771 Cr₹958 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,972 Cr₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr
Contingent Liabilities ₹160 Cr₹157 Cr₹35 Cr₹13 Cr₹16 Cr
Total Debt ₹632 Cr₹983 Cr₹949 Cr₹697 Cr₹190 Cr
Book Value 247.11205.28181.95164.86151.53
Adjusted Book Value 247.11205.28181.95164.86151.53

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹54,517.9 Cr -0.7% 9.4% 51.4% Stock Analytics
UNITED SPIRITS ₹103,189.0 Cr 3.1% 6.1% 2% Stock Analytics
UNITED BREWERIES ₹36,914.9 Cr 4.2% 3.9% -28.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹16,852.5 Cr -2.4% -3% 25.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,841.8 Cr -0.9% 1% 12.4% Stock Analytics
INDIA GLYCOLS ₹7,861.9 Cr 1% 25.3% 14.1% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

-0.7%

9.4%

51.4%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses