Home > Balance Sheet > RADICO KHAITAN

RADICO KHAITAN
Balance Sheet

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.95 Cr₹6.73 Cr₹4.09 Cr₹1.34 Cr₹0.20 Cr
Total Reserves ₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr
    Securities Premium ₹401 Cr₹389 Cr₹383 Cr₹383 Cr₹381 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,919 Cr₹1,617 Cr₹1,394 Cr₹1,216 Cr₹985 Cr
    General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,720 Cr₹2,406 Cr₹2,177 Cr₹1,999 Cr₹1,766 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,754 Cr₹2,440 Cr₹2,208 Cr₹2,027 Cr₹1,793 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹154 Cr₹290 Cr₹287 Cr₹5.02 Cr₹0.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹290 Cr₹426 Cr₹329 Cr₹5.00 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-136 Cr₹-136 Cr₹-42 Cr₹0.02 Cr₹0.27 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹99 Cr₹92 Cr₹78 Cr₹77 Cr₹80 Cr
    Deferred Tax Assets ₹24 Cr₹17 Cr₹16 Cr₹13 Cr₹12 Cr
    Deferred Tax Liability ₹123 Cr₹109 Cr₹93 Cr₹90 Cr₹92 Cr
Other Long Term Liabilities ₹88 Cr₹61 Cr₹45 Cr₹7.54 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ---₹11 Cr₹10 Cr
Total Non-Current Liabilities ₹341 Cr₹443 Cr₹410 Cr₹101 Cr₹102 Cr
Current Liabilities -----
Trade Payables ₹313 Cr₹248 Cr₹275 Cr₹235 Cr₹262 Cr
    Sundry Creditors ₹313 Cr₹248 Cr₹275 Cr₹235 Cr₹262 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹499 Cr₹420 Cr₹438 Cr₹228 Cr₹186 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹32 Cr₹33 Cr₹85 Cr₹68 Cr₹81 Cr
    Interest Accrued But Not Due ₹1.33 Cr₹2.48 Cr₹1.74 Cr₹0.29 Cr₹0.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹465 Cr₹385 Cr₹351 Cr₹160 Cr₹105 Cr
Short Term Borrowings ₹693 Cr₹524 Cr₹368 Cr₹185 Cr₹272 Cr
    Secured ST Loans repayable on Demands ₹261 Cr₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr
    Working Capital Loans- Sec ₹261 Cr₹311 Cr₹243 Cr₹43 Cr₹6.83 Cr
    Buyers Credits - Unsec ₹352 Cr₹212 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-181 Cr₹-311 Cr₹-118 Cr₹99 Cr₹258 Cr
Short Term Provisions ₹40 Cr₹20 Cr₹21 Cr₹248 Cr₹162 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹0.02 Cr₹0.00 Cr₹243 Cr₹156 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹25 Cr₹20 Cr₹21 Cr₹5.64 Cr₹6.81 Cr
Total Current Liabilities ₹1,544 Cr₹1,212 Cr₹1,101 Cr₹896 Cr₹882 Cr
Total Liabilities ₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr
ASSETS
Gross Block ₹2,385 Cr₹2,141 Cr₹1,569 Cr₹1,125 Cr₹1,055 Cr
Less: Accumulated Depreciation ₹574 Cr₹441 Cr₹335 Cr₹304 Cr₹245 Cr
Less: Impairment of Assets -----
Net Block ₹1,811 Cr₹1,700 Cr₹1,234 Cr₹821 Cr₹810 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹53 Cr₹326 Cr₹29 Cr₹38 Cr
Non Current Investments ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
Long Term Investment ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
    Quoted -----
    Unquoted ₹198 Cr₹198 Cr₹191 Cr₹175 Cr₹184 Cr
Long Term Loans & Advances ₹74 Cr₹73 Cr₹88 Cr₹139 Cr₹56 Cr
Other Non Current Assets ₹8.15 Cr₹9.13 Cr₹6.31 Cr₹3.87 Cr₹1.58 Cr
Total Non-Current Assets ₹2,114 Cr₹2,034 Cr₹1,847 Cr₹1,170 Cr₹1,090 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,077 Cr₹780 Cr₹715 Cr₹537 Cr₹489 Cr
    Raw Materials ₹201 Cr₹141 Cr₹94 Cr₹91 Cr₹88 Cr
    Work-in Progress ₹265 Cr₹228 Cr₹196 Cr₹145 Cr₹37 Cr
    Finished Goods ₹428 Cr₹222 Cr₹245 Cr₹171 Cr₹259 Cr
    Packing Materials ₹105 Cr₹95 Cr₹90 Cr₹74 Cr₹59 Cr
    Stores  and Spare ₹77 Cr₹70 Cr₹71 Cr₹55 Cr₹45 Cr
    Other Inventory ₹0.80 Cr₹24 Cr₹18 Cr₹0.92 Cr₹0.02 Cr
Sundry Debtors ₹1,182 Cr₹978 Cr₹824 Cr₹756 Cr₹697 Cr
    Debtors more than Six months ₹120 Cr₹83 Cr₹83 Cr₹63 Cr₹57 Cr
    Debtors Others ₹1,099 Cr₹930 Cr₹773 Cr₹723 Cr₹665 Cr
Cash and Bank ₹58 Cr₹101 Cr₹131 Cr₹110 Cr₹130 Cr
    Cash in hand ₹0.69 Cr₹0.78 Cr₹0.65 Cr₹0.18 Cr₹0.23 Cr
    Balances at Bank ₹57 Cr₹100 Cr₹131 Cr₹110 Cr₹130 Cr
    Other cash and bank balances -----
Other Current Assets ₹64 Cr₹57 Cr₹75 Cr₹68 Cr₹89 Cr
    Interest accrued on Investments ₹1.84 Cr₹1.80 Cr₹2.95 Cr₹2.33 Cr₹3.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹13 Cr₹13 Cr₹8.07 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹57 Cr₹54 Cr₹51 Cr₹41 Cr₹32 Cr
    Other current_assets ₹5.17 Cr₹1.77 Cr₹7.59 Cr₹11 Cr₹45 Cr
Short Term Loans and Advances ₹144 Cr₹145 Cr₹127 Cr₹384 Cr₹283 Cr
    Advances recoverable in cash or in kind ₹101 Cr₹64 Cr₹45 Cr₹36 Cr₹17 Cr
    Advance income tax and TDS ---₹248 Cr₹156 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹11 Cr₹15 Cr₹22 Cr₹24 Cr₹27 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹67 Cr₹59 Cr₹75 Cr₹83 Cr
Total Current Assets ₹2,525 Cr₹2,061 Cr₹1,872 Cr₹1,854 Cr₹1,688 Cr
Net Current Assets (Including Current Investments) ₹980 Cr₹849 Cr₹771 Cr₹958 Cr₹806 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,639 Cr₹4,095 Cr₹3,719 Cr₹3,024 Cr₹2,778 Cr
Contingent Liabilities ₹157 Cr₹35 Cr₹13 Cr₹16 Cr₹12 Cr
Total Debt ₹983 Cr₹949 Cr₹697 Cr₹190 Cr₹273 Cr
Book Value -181.95164.86151.53134.22
Adjusted Book Value 205.28181.95164.86151.53134.22

Compare Balance Sheet of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹36,578.8 Cr 1.1% 8.5% 56.8% Stock Analytics
UNITED SPIRITS ₹97,486.8 Cr 2.4% -3.1% -6.7% Stock Analytics
UNITED BREWERIES ₹51,457.2 Cr -4.3% 0.3% -3.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,410.7 Cr 12.1% 21.3% 60.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,543.4 Cr -0.9% 43.4% 97.9% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,867.4 Cr 1.5% 2.3% -24.9% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

1.1%

8.5%

56.8%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses