R&B DENIMS
|
R&B DENIMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹165 Cr | ₹144 Cr | ₹65 Cr | ₹50 Cr | ₹29 Cr |
| Securities Premium | ₹74 Cr | ₹74 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹91 Cr | ₹69 Cr | ₹50 Cr | ₹36 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹0.37 Cr | ₹0.29 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹165 Cr | ₹144 Cr | ₹65 Cr | ₹50 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹183 Cr | ₹162 Cr | ₹79 Cr | ₹64 Cr | ₹43 Cr |
| Minority Interest | ₹17 Cr | ₹18 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹-2.41 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.35 Cr | ₹25 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹41 Cr | ₹32 Cr | ₹27 Cr | ₹25 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.54 Cr | ₹-16 Cr | - | - | ₹0.03 Cr |
| Unsecured Loans | ₹10 Cr | ₹3.36 Cr | ₹9.08 Cr | ₹9.41 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹6.76 Cr | - | ₹9.08 Cr | ₹9.41 Cr | ₹11 Cr |
| Other Unsecured Loan | ₹3.56 Cr | ₹3.36 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.82 Cr | ₹2.11 Cr | ₹1.93 Cr | ₹0.67 Cr | ₹-1.43 Cr |
| Deferred Tax Assets | ₹0.29 Cr | ₹0.39 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹1.43 Cr |
| Deferred Tax Liability | ₹2.11 Cr | ₹2.50 Cr | ₹1.99 Cr | ₹0.72 Cr | - |
| Other Long Term Liabilities | - | - | - | - | ₹4.79 Cr |
| Long Term Trade Payables | - | ₹0.00 Cr | - | ₹1.00 Cr | ₹0.01 Cr |
| Long Term Provisions | ₹0.46 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹31 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹14 Cr | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹8.84 Cr |
| Sundry Creditors | ₹14 Cr | ₹18 Cr | ₹10 Cr | ₹18 Cr | ₹8.84 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹23 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.00 Cr | ₹0.37 Cr | ₹0.83 Cr | ₹1.30 Cr | ₹0.04 Cr |
| Interest Accrued But Not Due | ₹0.19 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹22 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr |
| Short Term Borrowings | ₹69 Cr | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹69 Cr | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹69 Cr | ₹24 Cr | ₹1.12 Cr | ₹39 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-69 Cr | ₹-24 Cr | ₹-1.12 Cr | ₹-39 Cr | ₹-24 Cr |
| Short Term Provisions | ₹20 Cr | ₹18 Cr | ₹5.54 Cr | ₹6.56 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹19 Cr | ₹17 Cr | ₹4.58 Cr | ₹5.74 Cr | ₹11 Cr |
| Provision for post retirement benefits | ₹0.04 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.06 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹0.75 Cr |
| Total Current Liabilities | ₹115 Cr | ₹83 Cr | ₹31 Cr | ₹81 Cr | ₹56 Cr |
| Total Liabilities | ₹335 Cr | ₹293 Cr | ₹154 Cr | ₹184 Cr | ₹136 Cr |
| ASSETS | |||||
| Gross Block | ₹148 Cr | ₹148 Cr | ₹106 Cr | ₹91 Cr | ₹64 Cr |
| Less: Accumulated Depreciation | ₹66 Cr | ₹49 Cr | ₹37 Cr | ₹30 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹82 Cr | ₹98 Cr | ₹69 Cr | ₹61 Cr | ₹36 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.54 Cr | ₹0.01 Cr | - | ₹0.15 Cr | ₹14 Cr |
| Non Current Investments | ₹15 Cr | ₹2.02 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr |
| Long Term Investment | ₹15 Cr | ₹2.02 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr |
| Quoted | ₹12 Cr | ₹0.41 Cr | - | - | - |
| Unquoted | ₹2.85 Cr | ₹1.62 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹1.25 Cr |
| Long Term Loans & Advances | ₹4.69 Cr | ₹1.64 Cr | ₹1.42 Cr | ₹1.65 Cr | ₹9.69 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹108 Cr | ₹102 Cr | ₹71 Cr | ₹64 Cr | ₹62 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹53 Cr | ₹20 Cr | ₹29 Cr | ₹17 Cr |
| Raw Materials | ₹31 Cr | ₹35 Cr | ₹8.81 Cr | ₹20 Cr | ₹10 Cr |
| Work-in Progress | ₹5.21 Cr | ₹4.76 Cr | ₹1.04 Cr | ₹3.84 Cr | ₹3.13 Cr |
| Finished Goods | ₹31 Cr | ₹12 Cr | ₹9.62 Cr | ₹4.85 Cr | ₹3.93 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.37 Cr | ₹1.35 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.35 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹63 Cr | ₹68 Cr | ₹31 Cr | ₹56 Cr | ₹37 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.01 Cr | - | ₹0.48 Cr | ₹0.00 Cr |
| Debtors Others | ₹63 Cr | ₹68 Cr | ₹31 Cr | ₹56 Cr | ₹37 Cr |
| Cash and Bank | ₹12 Cr | ₹4.04 Cr | ₹7.97 Cr | ₹13 Cr | ₹3.82 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.58 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.07 Cr |
| Balances at Bank | ₹11 Cr | ₹3.46 Cr | ₹7.89 Cr | ₹13 Cr | ₹3.76 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.11 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.30 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.61 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.30 Cr |
| Other current_assets | ₹0.50 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹83 Cr | ₹65 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹3.38 Cr | ₹1.53 Cr | ₹1.34 Cr | ₹1.24 Cr | ₹0.96 Cr |
| Advance income tax and TDS | ₹8.53 Cr | ₹5.65 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹71 Cr | ₹58 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr |
| Total Current Assets | ₹227 Cr | ₹191 Cr | ₹83 Cr | ₹120 Cr | ₹74 Cr |
| Net Current Assets (Including Current Investments) | ₹112 Cr | ₹108 Cr | ₹52 Cr | ₹39 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹335 Cr | ₹293 Cr | ₹154 Cr | ₹184 Cr | ₹136 Cr |
| Contingent Liabilities | ₹2.20 Cr | ₹6.15 Cr | - | - | - |
| Total Debt | ₹94 Cr | ₹68 Cr | ₹52 Cr | ₹86 Cr | ₹68 Cr |
| Book Value | 20.34 | 18.00 | 11.33 | 9.19 | 30.81 |
| Adjusted Book Value | 20.34 | 18.00 | 11.33 | 9.19 | 6.16 |
Compare Balance Sheet of peers of R&B DENIMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| R&B DENIMS | ₹1,116.9 Cr | -6.9% | -3.6% | 51.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,423.9 Cr | 2.4% | -2.1% | -8.9% | Stock Analytics | |
| KPR MILL | ₹37,230.4 Cr | 1.5% | 8.4% | 21% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,310.7 Cr | -2.3% | -9.6% | -54.2% | Stock Analytics | |
| SWAN ENERGY | ₹14,660.4 Cr | 7.5% | 5.1% | -5.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,938.6 Cr | 4.2% | 11.2% | -6.6% | Stock Analytics | |
R&B DENIMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| R&B DENIMS | -6.9% |
-3.6% |
51.7% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses