PYRAMID TECHNOPLAST
|
PYRAMID TECHNOPLAST Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity - Issued | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹31 Cr | ₹3.91 Cr | ₹3.91 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹213 Cr | ₹185 Cr | ₹76 Cr | ₹71 Cr | ₹45 Cr |
Securities Premium | ₹80 Cr | ₹80 Cr | - | ₹4.15 Cr | ₹4.15 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹132 Cr | ₹105 Cr | ₹76 Cr | ₹67 Cr | ₹41 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹213 Cr | ₹185 Cr | ₹76 Cr | ₹71 Cr | ₹45 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹249 Cr | ₹222 Cr | ₹107 Cr | ₹75 Cr | ₹49 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹28 Cr | ₹1.54 Cr | ₹18 Cr | ₹11 Cr | ₹21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹31 Cr | ₹3.80 Cr | ₹23 Cr | ₹18 Cr | ₹25 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-3.69 Cr | ₹-2.26 Cr | ₹-5.93 Cr | ₹-6.84 Cr | ₹-3.84 Cr |
Unsecured Loans | - | - | - | - | ₹0.68 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.30 Cr |
Other Unsecured Loan | - | - | - | - | ₹0.38 Cr |
Deferred Tax Assets / Liabilities | ₹6.95 Cr | ₹5.66 Cr | ₹4.64 Cr | ₹4.24 Cr | ₹4.01 Cr |
Deferred Tax Assets | ₹0.16 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
Deferred Tax Liability | ₹7.11 Cr | ₹5.82 Cr | ₹4.76 Cr | ₹4.36 Cr | ₹4.13 Cr |
Other Long Term Liabilities | ₹0.59 Cr | - | ₹0.10 Cr | ₹0.44 Cr | ₹0.78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.78 Cr | ₹2.47 Cr | ₹1.99 Cr | ₹1.80 Cr | ₹1.59 Cr |
Total Non-Current Liabilities | ₹38 Cr | ₹9.67 Cr | ₹24 Cr | ₹18 Cr | ₹28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹43 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr | ₹42 Cr |
Sundry Creditors | ₹43 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr | ₹42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹9.88 Cr | ₹10 Cr | ₹12 Cr | ₹8.42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.29 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹1.16 Cr | ₹0.07 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹9.82 Cr | ₹10 Cr | ₹11 Cr | ₹8.35 Cr |
Short Term Borrowings | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹23 Cr | ₹16 Cr | ₹32 Cr | ₹47 Cr | ₹26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-23 Cr | ₹-16 Cr | ₹-32 Cr | ₹-47 Cr | ₹-26 Cr |
Short Term Provisions | ₹0.31 Cr | ₹0.39 Cr | ₹2.57 Cr | ₹0.45 Cr | ₹0.86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹2.28 Cr | ₹0.22 Cr | ₹0.68 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.31 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹81 Cr | ₹71 Cr | ₹94 Cr | ₹91 Cr | ₹77 Cr |
Total Liabilities | ₹369 Cr | ₹303 Cr | ₹226 Cr | ₹184 Cr | ₹153 Cr |
ASSETS | |||||
Gross Block | ₹160 Cr | ₹131 Cr | ₹95 Cr | ₹78 Cr | ₹76 Cr |
Less: Accumulated Depreciation | ₹47 Cr | ₹39 Cr | ₹33 Cr | ₹28 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹113 Cr | ₹92 Cr | ₹62 Cr | ₹49 Cr | ₹51 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹45 Cr | ₹14 Cr | ₹7.27 Cr | ₹2.45 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹7.60 Cr | ₹2.20 Cr | ₹3.03 Cr | ₹4.63 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹178 Cr | ₹118 Cr | ₹74 Cr | ₹56 Cr | ₹57 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹9.31 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹9.31 Cr | - | - | - |
Inventories | ₹61 Cr | ₹59 Cr | ₹45 Cr | ₹37 Cr | ₹22 Cr |
Raw Materials | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹33 Cr | ₹25 Cr | ₹14 Cr | ₹11 Cr | ₹3.57 Cr |
Other Inventory | ₹2.86 Cr | ₹3.52 Cr | ₹2.37 Cr | ₹1.90 Cr | ₹1.99 Cr |
Sundry Debtors | ₹115 Cr | ₹99 Cr | ₹77 Cr | ₹75 Cr | ₹64 Cr |
Debtors more than Six months | ₹1.02 Cr | ₹0.91 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.50 Cr |
Debtors Others | ₹115 Cr | ₹99 Cr | ₹77 Cr | ₹75 Cr | ₹64 Cr |
Cash and Bank | ₹5.74 Cr | ₹6.48 Cr | ₹5.79 Cr | ₹3.50 Cr | ₹4.58 Cr |
Cash in hand | ₹0.62 Cr | ₹0.42 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr |
Balances at Bank | ₹5.12 Cr | ₹6.06 Cr | ₹5.56 Cr | ₹3.34 Cr | ₹4.47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.25 Cr | ₹1.46 Cr | ₹3.42 Cr | ₹1.16 Cr | ₹0.54 Cr |
Interest accrued on Investments | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.18 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
Prepaid Expenses | ₹0.54 Cr | ₹0.91 Cr | ₹2.27 Cr | ₹1.04 Cr | ₹0.25 Cr |
Other current_assets | ₹0.48 Cr | ₹0.40 Cr | ₹1.04 Cr | ₹0.01 Cr | ₹0.22 Cr |
Short Term Loans and Advances | ₹7.03 Cr | ₹9.93 Cr | ₹20 Cr | ₹11 Cr | ₹5.31 Cr |
Advances recoverable in cash or in kind | ₹5.58 Cr | ₹6.27 Cr | ₹17 Cr | ₹8.68 Cr | ₹4.22 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.45 Cr | ₹3.66 Cr | ₹2.38 Cr | ₹2.01 Cr | ₹1.08 Cr |
Total Current Assets | ₹190 Cr | ₹185 Cr | ₹152 Cr | ₹128 Cr | ₹96 Cr |
Net Current Assets (Including Current Investments) | ₹109 Cr | ₹114 Cr | ₹57 Cr | ₹37 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹369 Cr | ₹303 Cr | ₹226 Cr | ₹184 Cr | ₹153 Cr |
Contingent Liabilities | ₹2.48 Cr | ₹1.98 Cr | ₹1.34 Cr | ₹1.07 Cr | ₹0.43 Cr |
Total Debt | ₹54 Cr | ₹20 Cr | ₹55 Cr | ₹65 Cr | ₹51 Cr |
Book Value | 67.78 | 60.41 | 34.28 | 192.31 | 124.91 |
Adjusted Book Value | 67.78 | 60.41 | 34.28 | 24.04 | 15.61 |
Compare Balance Sheet of peers of PYRAMID TECHNOPLAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PYRAMID TECHNOPLAST | ₹589.7 Cr | -3.8% | -2.5% | -8.6% | Stock Analytics | |
AGI GREENPAC | ₹5,630.3 Cr | 5% | -4.5% | -3.5% | Stock Analytics | |
UFLEX | ₹3,918.2 Cr | -1.3% | 5.5% | -24.7% | Stock Analytics | |
TCPL PACKAGING | ₹3,021.9 Cr | -2.5% | -2% | -4% | Stock Analytics | |
BOROSIL SCIENTIFIC | ₹1,178.1 Cr | -4.3% | -3.2% | -29.9% | Stock Analytics | |
ARROW GREENTECH | ₹824.4 Cr | -3.5% | -6.8% | -32.5% | Stock Analytics |
PYRAMID TECHNOPLAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PYRAMID TECHNOPLAST | -3.8% |
-2.5% |
-8.6% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses