PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹35 Cr | ₹27 Cr | ₹14 Cr | ₹3.12 Cr | ₹2.24 Cr |
| Total Reserves | ₹1,002 Cr | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr |
| Securities Premium | ₹38 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹541 Cr | ₹476 Cr | ₹426 Cr | ₹371 Cr | ₹305 Cr |
| General Reserves | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr |
| Other Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹1,002 Cr | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,077 Cr | ₹999 Cr | ₹926 Cr | ₹857 Cr | ₹788 Cr |
| Minority Interest | - | - | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-14 Cr | ₹-21 Cr | ₹-21 Cr | ₹-20 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹34 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹20 Cr | ₹2.46 Cr | ₹2.71 Cr | ₹1.64 Cr |
| Other Long Term Liabilities | ₹70 Cr | ₹60 Cr | ₹12 Cr | ₹3.95 Cr | ₹9.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹69 Cr | ₹68 Cr | ₹14 Cr | ₹-1.44 Cr | ₹4.62 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹136 Cr | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr |
| Sundry Creditors | ₹136 Cr | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹150 Cr | ₹113 Cr | ₹94 Cr | ₹90 Cr | ₹71 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹49 Cr | ₹45 Cr | ₹37 Cr | - | ₹34 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹102 Cr | ₹68 Cr | ₹57 Cr | ₹90 Cr | ₹37 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹19 Cr | ₹9.90 Cr | ₹9.89 Cr | ₹6.08 Cr | ₹9.14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.41 Cr | - | ₹1.33 Cr | - | ₹3.92 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹9.90 Cr | ₹8.56 Cr | ₹6.08 Cr | ₹5.21 Cr |
| Total Current Liabilities | ₹305 Cr | ₹226 Cr | ₹224 Cr | ₹228 Cr | ₹176 Cr |
| Total Liabilities | ₹1,452 Cr | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr |
| ASSETS | |||||
| Gross Block | ₹461 Cr | ₹410 Cr | ₹315 Cr | ₹265 Cr | ₹271 Cr |
| Less: Accumulated Depreciation | ₹284 Cr | ₹257 Cr | ₹229 Cr | ₹202 Cr | ₹206 Cr |
| Less: Impairment of Assets | ₹11 Cr | - | - | - | - |
| Net Block | ₹167 Cr | ₹153 Cr | ₹86 Cr | ₹63 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.77 Cr | ₹0.12 Cr | - | - | ₹1.17 Cr |
| Non Current Investments | ₹499 Cr | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr |
| Long Term Investment | ₹499 Cr | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr |
| Quoted | ₹482 Cr | ₹523 Cr | ₹536 Cr | ₹522 Cr | ₹306 Cr |
| Unquoted | ₹55 Cr | ₹25 Cr | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Long Term Loans & Advances | ₹56 Cr | ₹55 Cr | ₹45 Cr | ₹38 Cr | ₹37 Cr |
| Other Non Current Assets | ₹101 Cr | ₹106 Cr | ₹46 Cr | ₹40 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹842 Cr | ₹822 Cr | ₹727 Cr | ₹676 Cr | ₹427 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹139 Cr | ₹164 Cr | ₹14 Cr | ₹5.10 Cr | ₹55 Cr |
| Quoted | ₹139 Cr | ₹164 Cr | ₹14 Cr | ₹5.48 Cr | ₹55 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹205 Cr | ₹144 Cr | ₹189 Cr | ₹209 Cr | ₹200 Cr |
| Debtors more than Six months | ₹48 Cr | ₹46 Cr | ₹136 Cr | ₹153 Cr | ₹156 Cr |
| Debtors Others | ₹192 Cr | ₹133 Cr | ₹121 Cr | ₹133 Cr | ₹114 Cr |
| Cash and Bank | ₹187 Cr | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹234 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹187 Cr | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹231 Cr |
| Other cash and bank balances | - | - | - | - | ₹2.03 Cr |
| Other Current Assets | ₹11 Cr | ₹8.34 Cr | ₹42 Cr | ₹32 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | ₹16 Cr | ₹12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹6.52 Cr | ₹6.68 Cr | ₹7.21 Cr | ₹9.30 Cr |
| Other current_assets | ₹0.85 Cr | ₹1.82 Cr | ₹35 Cr | ₹8.08 Cr | ₹6.23 Cr |
| Short Term Loans and Advances | ₹68 Cr | ₹19 Cr | ₹41 Cr | ₹24 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹40 Cr | ₹7.11 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹12 Cr | ₹19 Cr | ₹7.30 Cr | ₹12 Cr |
| Total Current Assets | ₹610 Cr | ₹471 Cr | ₹437 Cr | ₹408 Cr | ₹542 Cr |
| Net Current Assets (Including Current Investments) | ₹304 Cr | ₹245 Cr | ₹213 Cr | ₹180 Cr | ₹366 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,452 Cr | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr |
| Contingent Liabilities | ₹41 Cr | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 239.70 | 225.41 | 211.28 | 194.62 |
| Adjusted Book Value | 256.61 | 239.70 | 225.41 | 211.28 | 194.62 |
Compare Balance Sheet of peers of PROTEAN EGOV TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PROTEAN EGOV TECHNOLOGIES | ₹2,191.2 Cr | -2.7% | -12.9% | -34.7% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹87,796.1 Cr | 1.1% | 9% | -3.9% | Stock Analytics | |
| AFFLE 3I | ₹22,821.1 Cr | -7.2% | -0.2% | -15.3% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹19,110.4 Cr | -1.2% | -10% | -27% | Stock Analytics | |
| ECLERX SERVICES | ₹18,373.8 Cr | 7.1% | 2.5% | -0.2% | Stock Analytics | |
| HINDUJA GLOBAL SOLUTIONS | ₹1,871.1 Cr | -0.6% | -5.5% | -26.6% | Stock Analytics | |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PROTEAN EGOV TECHNOLOGIES | -2.7% |
-12.9% |
-34.7% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses