PRO FIN CAPITAL SERVICES
|
PRO FIN CAPITAL SERVICES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹7.07 Cr | ₹7.07 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹85 Cr | ₹8.50 Cr | ₹8.50 Cr |
| Â Equity - Issued | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹7.07 Cr | ₹7.07 Cr |
| Equity Paid Up | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹7.07 Cr | ₹7.07 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹10 Cr | ₹10 Cr | - |
| Total Reserves | ₹41 Cr | ₹7.66 Cr | ₹8.03 Cr | ₹21 Cr | ₹17 Cr |
| Securities Premium | ₹33 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3.95 Cr | ₹1.03 Cr | ₹1.40 Cr | ₹0.85 Cr | ₹-2.92 Cr |
| General Reserves | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Other Reserves | ₹3.57 Cr | ₹2.81 Cr | ₹2.81 Cr | ₹2.64 Cr | ₹1.68 Cr |
| Reserve excluding Revaluation Reserve | ₹41 Cr | ₹7.66 Cr | ₹8.03 Cr | ₹21 Cr | ₹17 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹70 Cr | ₹29 Cr | ₹39 Cr | ₹39 Cr | ₹24 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹70 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹70 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.14 Cr | ₹4.26 Cr | ₹4.38 Cr | ₹5.39 Cr | ₹5.65 Cr |
| Term Loans - Institutions | ₹66 Cr | ₹66 Cr | ₹67 Cr | ₹66 Cr | ₹64 Cr |
| Other Secured | - | - | - | - | ₹0.06 Cr |
| Unsecured Loans | ₹229 Cr | ₹245 Cr | ₹209 Cr | ₹181 Cr | ₹144 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹225 Cr | ₹242 Cr | ₹205 Cr | ₹181 Cr | ₹144 Cr |
| Other Unsecured Loan | ₹3.37 Cr | ₹3.27 Cr | ₹3.72 Cr | ₹0.74 Cr | - |
| Deferred Tax Assets / Liabilities | ₹0.19 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.19 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹299 Cr | ₹316 Cr | ₹280 Cr | ₹253 Cr | ₹214 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | - | ₹0.17 Cr | ₹0.72 Cr | ₹3.24 Cr | ₹5.77 Cr |
| Sundry Creditors | - | ₹0.17 Cr | ₹0.72 Cr | ₹3.24 Cr | ₹5.77 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.36 Cr | ₹16 Cr | ₹28 Cr | ₹11 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.32 Cr | ₹9.06 Cr | ₹21 Cr | ₹7.95 Cr | ₹29 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.04 Cr | ₹7.27 Cr | ₹6.84 Cr | ₹2.97 Cr | ₹1.97 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.66 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.04 Cr | ₹0.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.66 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.04 Cr | ₹0.97 Cr |
| Total Current Liabilities | ₹7.02 Cr | ₹18 Cr | ₹30 Cr | ₹15 Cr | ₹37 Cr |
| Total Liabilities | ₹376 Cr | ₹362 Cr | ₹349 Cr | ₹307 Cr | ₹275 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹6.79 Cr | ₹6.79 Cr | ₹4.39 Cr | ₹6.79 Cr | ₹6.79 Cr |
| Less: Accumulated Depreciation | ₹2.95 Cr | ₹2.72 Cr | - | ₹2.09 Cr | ₹1.72 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3.84 Cr | ₹4.07 Cr | ₹4.39 Cr | ₹4.70 Cr | ₹5.07 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹11 Cr |
| Long Term Investment | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹1.87 Cr | ₹8.36 Cr | ₹7.53 Cr | ₹2.80 Cr | ₹2.53 Cr |
| Other Non Current Assets | ₹0.68 Cr | ₹0.07 Cr | ₹0.57 Cr | ₹0.06 Cr | - |
| Total Non-Current Assets | ₹29 Cr | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.26 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.18 Cr | ₹1.66 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.26 Cr | ₹2.58 Cr | ₹2.58 Cr | ₹2.18 Cr | ₹1.66 Cr |
| Sundry Debtors | - | - | - | - | ₹0.02 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | ₹0.02 Cr |
| Cash and Bank | ₹0.50 Cr | ₹0.53 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.41 Cr |
| Cash in hand | ₹0.43 Cr | ₹0.50 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Balances at Bank | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹346 Cr | ₹324 Cr | ₹311 Cr | ₹274 Cr | ₹254 Cr |
| Advances recoverable in cash or in kind | ₹335 Cr | ₹313 Cr | ₹297 Cr | ₹264 Cr | ₹235 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹19 Cr |
| Total Current Assets | ₹347 Cr | ₹327 Cr | ₹314 Cr | ₹276 Cr | ₹256 Cr |
| Net Current Assets (Including Current Investments) | ₹340 Cr | ₹309 Cr | ₹284 Cr | ₹261 Cr | ₹219 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹376 Cr | ₹362 Cr | ₹349 Cr | ₹307 Cr | ₹275 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹299 Cr | ₹316 Cr | ₹280 Cr | ₹253 Cr | ₹214 Cr |
| Book Value | - | 1.36 | 1.38 | 40.32 | 33.64 |
| Adjusted Book Value | 2.38 | 1.31 | 1.32 | 1.29 | 1.08 |
Compare Balance Sheet of peers of PRO FIN CAPITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRO FIN CAPITAL SERVICES | ₹248.3 Cr | 8% | 12% | 84.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹620,070.0 Cr | -3.4% | 7.1% | 20.6% | Stock Analytics | |
| SHRIRAM FINANCE | ₹203,177.0 Cr | 1.4% | 5.9% | 88.7% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹162,227.0 Cr | -1% | 0.4% | 9.6% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹147,425.0 Cr | 2.4% | 6.1% | 26.3% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹120,230.0 Cr | -6.1% | 0.1% | -10.3% | Stock Analytics | |
PRO FIN CAPITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRO FIN CAPITAL SERVICES | 8% |
12% |
84.8% |
| SENSEX | -1.8% |
-1.6% |
7.3% |
You may also like the below Video Courses