PRITHVI EXCHANGE (INDIA)
|
PRITHVI EXCHANGE (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr |
| Equity Paid Up | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr | ₹8.25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹34 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹40 Cr | ₹33 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.99 Cr | ₹1.51 Cr | ₹1.73 Cr | ₹1.99 Cr | ₹1.12 Cr |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹34 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹50 Cr | ₹43 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr |
| Minority Interest | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.84 Cr | ₹0.79 Cr | ₹0.52 Cr | ₹0.01 Cr | ₹-0.36 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.60 Cr | ₹0.67 Cr |
| Deferred Tax Liability | ₹0.86 Cr | ₹0.80 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.31 Cr |
| Other Long Term Liabilities | - | ₹0.34 Cr | ₹0.67 Cr | ₹0.99 Cr | ₹1.26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.06 Cr | ₹1.06 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Total Non-Current Liabilities | ₹1.90 Cr | ₹2.19 Cr | ₹1.47 Cr | ₹1.18 Cr | ₹1.02 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.94 Cr | ₹8.32 Cr | ₹5.79 Cr | ₹3.77 Cr | ₹1.59 Cr |
| Sundry Creditors | ₹7.94 Cr | ₹8.32 Cr | ₹5.79 Cr | ₹3.77 Cr | ₹1.59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.74 Cr | ₹3.92 Cr | ₹5.68 Cr | ₹2.30 Cr | ₹1.02 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.49 Cr | ₹1.71 Cr | ₹3.95 Cr | ₹1.09 Cr | ₹0.23 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.25 Cr | ₹2.21 Cr | ₹1.73 Cr | ₹1.21 Cr | ₹0.79 Cr |
| Short Term Borrowings | ₹3.50 Cr | ₹0.48 Cr | ₹5.08 Cr | ₹2.63 Cr | ₹0.83 Cr |
| Secured ST Loans repayable on Demands | ₹3.14 Cr | ₹0.24 Cr | ₹4.29 Cr | ₹1.26 Cr | ₹0.29 Cr |
| Working Capital Loans- Sec | ₹3.14 Cr | - | ₹4.29 Cr | ₹1.26 Cr | ₹0.29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.78 Cr | ₹0.24 Cr | ₹-3.50 Cr | ₹0.11 Cr | ₹0.25 Cr |
| Short Term Provisions | ₹0.73 Cr | ₹1.34 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.53 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.41 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.73 Cr | ₹0.93 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.53 Cr |
| Total Current Liabilities | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹8.78 Cr | ₹3.97 Cr |
| Total Liabilities | ₹70 Cr | ₹59 Cr | ₹50 Cr | ₹37 Cr | ₹32 Cr |
| ASSETS | |||||
| Gross Block | ₹5.89 Cr | ₹5.22 Cr | ₹4.21 Cr | ₹3.92 Cr | ₹3.88 Cr |
| Less: Accumulated Depreciation | ₹2.94 Cr | ₹2.18 Cr | ₹1.73 Cr | ₹1.22 Cr | ₹0.74 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.95 Cr | ₹3.04 Cr | ₹2.48 Cr | ₹2.70 Cr | ₹3.15 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹0.01 Cr |
| Non Current Investments | ₹8.67 Cr | ₹5.88 Cr | ₹4.70 Cr | ₹4.82 Cr | ₹4.13 Cr |
| Long Term Investment | ₹8.67 Cr | ₹5.88 Cr | ₹4.70 Cr | ₹4.82 Cr | ₹4.13 Cr |
| Quoted | ₹7.14 Cr | ₹5.75 Cr | ₹4.57 Cr | ₹4.69 Cr | ₹4.00 Cr |
| Unquoted | ₹1.53 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Long Term Loans & Advances | ₹1.03 Cr | ₹0.85 Cr | ₹0.78 Cr | ₹0.77 Cr | ₹0.74 Cr |
| Other Non Current Assets | ₹6.12 Cr | ₹9.37 Cr | ₹7.30 Cr | ₹4.63 Cr | ₹8.33 Cr |
| Total Non-Current Assets | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹11 Cr | ₹8.40 Cr | ₹7.34 Cr | ₹3.45 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹12 Cr | ₹11 Cr | ₹8.40 Cr | ₹7.34 Cr | ₹3.45 Cr |
| Sundry Debtors | ₹6.37 Cr | ₹5.76 Cr | ₹4.31 Cr | ₹2.19 Cr | ₹0.90 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹6.37 Cr | ₹5.76 Cr | ₹4.31 Cr | ₹2.19 Cr | ₹0.90 Cr |
| Cash and Bank | ₹32 Cr | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹7.79 Cr |
| Cash in hand | ₹1.19 Cr | ₹0.80 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹0.63 Cr |
| Balances at Bank | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹7.09 Cr |
| Other cash and bank balances | ₹0.46 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Other Current Assets | ₹0.17 Cr | ₹0.49 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.17 Cr | ₹0.49 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.55 Cr |
| Short Term Loans and Advances | ₹1.00 Cr | ₹0.61 Cr | ₹1.88 Cr | ₹2.59 Cr | ₹2.49 Cr |
| Advances recoverable in cash or in kind | ₹0.26 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Advance income tax and TDS | ₹0.60 Cr | ₹0.29 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.35 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.14 Cr | ₹0.17 Cr | ₹0.45 Cr | ₹1.18 Cr | ₹1.12 Cr |
| Total Current Assets | ₹51 Cr | ₹40 Cr | ₹35 Cr | ₹25 Cr | ₹15 Cr |
| Net Current Assets (Including Current Investments) | ₹33 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹70 Cr | ₹59 Cr | ₹50 Cr | ₹37 Cr | ₹32 Cr |
| Contingent Liabilities | ₹4.14 Cr | ₹4.14 Cr | ₹3.64 Cr | ₹3.12 Cr | ₹0.12 Cr |
| Total Debt | ₹3.50 Cr | ₹0.48 Cr | ₹5.08 Cr | ₹2.63 Cr | ₹0.83 Cr |
| Book Value | 60.36 | 51.56 | 38.51 | 33.21 | 32.06 |
| Adjusted Book Value | 60.36 | 51.56 | 38.51 | 33.21 | 32.06 |
Compare Balance Sheet of peers of PRITHVI EXCHANGE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRITHVI EXCHANGE (INDIA) | ₹105.6 Cr | -2.6% | -2.2% | -67.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹279,185.0 Cr | -4.6% | -6.6% | -16.8% | Stock Analytics | |
| REDINGTON | ₹19,567.8 Cr | -4.9% | -10.7% | 38.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,576.0 Cr | -0.3% | 0.4% | 65.3% | Stock Analytics | |
| MMTC | ₹10,098.0 Cr | -2.2% | -3.3% | -13.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,154.3 Cr | 0.5% | -3.8% | -31% | Stock Analytics | |
PRITHVI EXCHANGE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRITHVI EXCHANGE (INDIA) | -2.6% |
-2.2% |
-67.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses