PRISM JOHNSON
|
PRISM JOHNSON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr |
| Equity - Authorised | ₹651 Cr | ₹651 Cr | ₹651 Cr | ₹651 Cr | ₹651 Cr |
| Equity - Issued | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr |
| Equity Paid Up | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹503 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,025 Cr | ₹975 Cr | ₹886 Cr | ₹703 Cr | ₹820 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr | ₹-185 Cr |
| Profit & Loss Account Balance | ₹1,001 Cr | ₹946 Cr | ₹865 Cr | ₹697 Cr | ₹804 Cr |
| General Reserves | ₹190 Cr | ₹190 Cr | ₹190 Cr | ₹191 Cr | ₹191 Cr |
| Other Reserves | ₹17 Cr | ₹22 Cr | ₹13 Cr | ₹-1.90 Cr | ₹9.21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,025 Cr | ₹975 Cr | ₹886 Cr | ₹703 Cr | ₹820 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,528 Cr | ₹1,478 Cr | ₹1,389 Cr | ₹1,207 Cr | ₹1,323 Cr |
| Minority Interest | ₹313 Cr | ₹290 Cr | ₹254 Cr | ₹256 Cr | ₹273 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹729 Cr | ₹670 Cr | ₹910 Cr | ₹849 Cr | ₹999 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹700 Cr | ₹583 Cr | ₹852 Cr | ₹1,157 Cr | ₹895 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹29 Cr | ₹86 Cr | ₹58 Cr | ₹-308 Cr | ₹104 Cr |
| Unsecured Loans | ₹213 Cr | ₹215 Cr | ₹18 Cr | ₹109 Cr | ₹178 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.80 Cr | ₹7.85 Cr | ₹8.90 Cr | ₹5.50 Cr | ₹3.20 Cr |
| Other Unsecured Loan | ₹205 Cr | ₹208 Cr | ₹8.78 Cr | ₹103 Cr | ₹174 Cr |
| Deferred Tax Assets / Liabilities | ₹96 Cr | ₹100 Cr | ₹95 Cr | ₹70 Cr | ₹89 Cr |
| Deferred Tax Assets | ₹188 Cr | ₹189 Cr | ₹198 Cr | ₹73 Cr | ₹88 Cr |
| Deferred Tax Liability | ₹285 Cr | ₹289 Cr | ₹293 Cr | ₹143 Cr | ₹177 Cr |
| Other Long Term Liabilities | ₹723 Cr | ₹1,175 Cr | ₹1,020 Cr | ₹759 Cr | ₹737 Cr |
| Long Term Trade Payables | - | - | - | - | ₹13 Cr |
| Long Term Provisions | ₹96 Cr | ₹47 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr |
| Total Non-Current Liabilities | ₹1,857 Cr | ₹2,208 Cr | ₹2,078 Cr | ₹1,820 Cr | ₹2,050 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,015 Cr | ₹1,014 Cr | ₹1,036 Cr | ₹959 Cr | ₹1,138 Cr |
| Sundry Creditors | ₹1,015 Cr | ₹1,014 Cr | ₹1,036 Cr | ₹959 Cr | ₹1,138 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹887 Cr | ₹1,632 Cr | ₹1,483 Cr | ₹1,586 Cr | ₹1,391 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹117 Cr | ₹110 Cr | ₹105 Cr | ₹122 Cr | ₹101 Cr |
| Interest Accrued But Not Due | ₹14 Cr | ₹15 Cr | ₹6.31 Cr | ₹11 Cr | ₹19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹95 Cr | ₹75 Cr | ₹115 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹755 Cr | ₹1,508 Cr | ₹1,277 Cr | ₹1,378 Cr | ₹1,155 Cr |
| Short Term Borrowings | ₹366 Cr | ₹616 Cr | ₹763 Cr | ₹654 Cr | ₹171 Cr |
| Secured ST Loans repayable on Demands | ₹366 Cr | ₹616 Cr | ₹647 Cr | ₹653 Cr | ₹119 Cr |
| Working Capital Loans- Sec | ₹110 Cr | ₹144 Cr | ₹152 Cr | ₹115 Cr | ₹116 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-110 Cr | ₹-144 Cr | ₹-36 Cr | ₹-114 Cr | ₹-64 Cr |
| Short Term Provisions | ₹132 Cr | ₹87 Cr | ₹143 Cr | ₹143 Cr | ₹141 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹11 Cr | ₹69 Cr | ₹79 Cr | ₹39 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹120 Cr | ₹77 Cr | ₹74 Cr | ₹64 Cr | ₹102 Cr |
| Total Current Liabilities | ₹2,400 Cr | ₹3,349 Cr | ₹3,426 Cr | ₹3,342 Cr | ₹2,841 Cr |
| Total Liabilities | ₹7,377 Cr | ₹7,325 Cr | ₹7,147 Cr | ₹6,624 Cr | ₹6,487 Cr |
| ASSETS | |||||
| Gross Block | ₹5,823 Cr | ₹5,624 Cr | ₹5,360 Cr | ₹4,695 Cr | ₹4,390 Cr |
| Less: Accumulated Depreciation | ₹2,628 Cr | ₹2,340 Cr | ₹2,100 Cr | ₹1,747 Cr | ₹1,420 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,195 Cr | ₹3,285 Cr | ₹3,260 Cr | ₹2,947 Cr | ₹2,970 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹44 Cr | ₹122 Cr | ₹123 Cr | ₹144 Cr | ₹118 Cr |
| Non Current Investments | ₹147 Cr | ₹1,061 Cr | ₹816 Cr | ₹827 Cr | ₹797 Cr |
| Long Term Investment | ₹147 Cr | ₹1,061 Cr | ₹816 Cr | ₹827 Cr | ₹797 Cr |
| Quoted | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | - | - |
| Unquoted | ₹146 Cr | ₹1,060 Cr | ₹816 Cr | ₹827 Cr | ₹797 Cr |
| Long Term Loans & Advances | ₹236 Cr | ₹218 Cr | ₹166 Cr | ₹159 Cr | ₹136 Cr |
| Other Non Current Assets | ₹28 Cr | ₹92 Cr | ₹50 Cr | ₹107 Cr | ₹101 Cr |
| Total Non-Current Assets | ₹3,651 Cr | ₹4,796 Cr | ₹4,435 Cr | ₹4,281 Cr | ₹4,208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹53 Cr | ₹164 Cr | ₹84 Cr | ₹37 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹53 Cr | ₹164 Cr | ₹84 Cr | ₹37 Cr |
| Inventories | ₹684 Cr | ₹774 Cr | ₹826 Cr | ₹748 Cr | ₹805 Cr |
| Raw Materials | ₹168 Cr | ₹155 Cr | ₹180 Cr | ₹168 Cr | ₹176 Cr |
| Work-in Progress | ₹35 Cr | ₹111 Cr | ₹86 Cr | ₹81 Cr | ₹95 Cr |
| Finished Goods | ₹183 Cr | ₹202 Cr | ₹186 Cr | ₹201 Cr | ₹186 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹125 Cr | ₹116 Cr | ₹107 Cr | ₹93 Cr | ₹89 Cr |
| Other Inventory | ₹174 Cr | ₹190 Cr | ₹266 Cr | ₹204 Cr | ₹259 Cr |
| Sundry Debtors | ₹779 Cr | ₹840 Cr | ₹695 Cr | ₹695 Cr | ₹624 Cr |
| Debtors more than Six months | ₹73 Cr | ₹96 Cr | ₹97 Cr | ₹140 Cr | ₹130 Cr |
| Debtors Others | ₹754 Cr | ₹783 Cr | ₹626 Cr | ₹651 Cr | ₹591 Cr |
| Cash and Bank | ₹548 Cr | ₹478 Cr | ₹506 Cr | ₹327 Cr | ₹374 Cr |
| Cash in hand | ₹1.07 Cr | ₹1.31 Cr | ₹0.99 Cr | ₹1.16 Cr | ₹1.42 Cr |
| Balances at Bank | ₹544 Cr | ₹471 Cr | ₹497 Cr | ₹325 Cr | ₹372 Cr |
| Other cash and bank balances | ₹1.98 Cr | ₹6.01 Cr | ₹7.93 Cr | ₹0.82 Cr | ₹0.98 Cr |
| Other Current Assets | ₹28 Cr | ₹203 Cr | ₹238 Cr | ₹207 Cr | ₹251 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | ₹0.09 Cr | ₹0.29 Cr |
| Interest accrued and or due on loans | ₹0.51 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Prepaid Expenses | ₹20 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹16 Cr |
| Other current_assets | ₹7.80 Cr | ₹158 Cr | ₹197 Cr | ₹166 Cr | ₹216 Cr |
| Short Term Loans and Advances | ₹113 Cr | ₹181 Cr | ₹284 Cr | ₹282 Cr | ₹187 Cr |
| Advances recoverable in cash or in kind | ₹51 Cr | ₹90 Cr | ₹78 Cr | ₹119 Cr | ₹67 Cr |
| Advance income tax and TDS | ₹1.95 Cr | ₹11 Cr | ₹156 Cr | ₹112 Cr | ₹83 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹60 Cr | ₹79 Cr | ₹50 Cr | ₹52 Cr | ₹37 Cr |
| Total Current Assets | ₹2,151 Cr | ₹2,529 Cr | ₹2,712 Cr | ₹2,342 Cr | ₹2,278 Cr |
| Net Current Assets (Including Current Investments) | ₹-248 Cr | ₹-821 Cr | ₹-714 Cr | ₹-1,000 Cr | ₹-563 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,377 Cr | ₹7,325 Cr | ₹7,147 Cr | ₹6,624 Cr | ₹6,487 Cr |
| Contingent Liabilities | ₹522 Cr | ₹342 Cr | ₹499 Cr | ₹499 Cr | ₹494 Cr |
| Total Debt | ₹1,369 Cr | ₹1,580 Cr | ₹1,828 Cr | ₹1,995 Cr | ₹1,560 Cr |
| Book Value | 30.36 | 29.36 | 27.59 | 23.97 | 26.28 |
| Adjusted Book Value | 30.36 | 29.36 | 27.59 | 23.97 | 26.28 |
Compare Balance Sheet of peers of PRISM JOHNSON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRISM JOHNSON | ₹5,731.2 Cr | 7.2% | 2.3% | -29% | Stock Analytics | |
| ULTRATECH CEMENT | ₹355,442.0 Cr | 1.3% | 6.2% | -0.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹108,462.0 Cr | 1% | 3.7% | -28.4% | Stock Analytics | |
| SHREE CEMENT | ₹95,235.1 Cr | 1.4% | 1.9% | -12.4% | Stock Analytics | |
| JK CEMENT | ₹41,843.5 Cr | -0.5% | 1.6% | -17.3% | Stock Analytics | |
| DALMIA BHARAT | ₹34,212.0 Cr | 1.4% | 6.1% | -17.8% | Stock Analytics | |
PRISM JOHNSON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRISM JOHNSON | 7.2% |
2.3% |
-29% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses