Home > Balance Sheet > PRISM JOHNSON

PRISM JOHNSON
Balance Sheet

PRISM JOHNSON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity - Authorised ₹651 Cr₹651 Cr₹651 Cr₹651 Cr₹651 Cr
    Equity - Issued ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Paid Up ₹503 Cr₹503 Cr₹503 Cr₹503 Cr₹503 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,025 Cr₹975 Cr₹886 Cr₹703 Cr₹820 Cr
    Securities Premium -----
    Capital Reserves ₹-183 Cr₹-183 Cr₹-183 Cr₹-183 Cr₹-185 Cr
    Profit & Loss Account Balance ₹1,001 Cr₹946 Cr₹865 Cr₹697 Cr₹804 Cr
    General Reserves ₹190 Cr₹190 Cr₹190 Cr₹191 Cr₹191 Cr
    Other Reserves ₹17 Cr₹22 Cr₹13 Cr₹-1.90 Cr₹9.21 Cr
Reserve excluding Revaluation Reserve ₹1,025 Cr₹975 Cr₹886 Cr₹703 Cr₹820 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,528 Cr₹1,478 Cr₹1,389 Cr₹1,207 Cr₹1,323 Cr
Minority Interest ₹313 Cr₹290 Cr₹254 Cr₹256 Cr₹273 Cr
Long-Term Borrowings -----
Secured Loans ₹729 Cr₹670 Cr₹910 Cr₹849 Cr₹999 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹700 Cr₹583 Cr₹852 Cr₹1,157 Cr₹895 Cr
    Term Loans - Institutions -----
    Other Secured ₹29 Cr₹86 Cr₹58 Cr₹-308 Cr₹104 Cr
Unsecured Loans ₹213 Cr₹215 Cr₹18 Cr₹109 Cr₹178 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.80 Cr₹7.85 Cr₹8.90 Cr₹5.50 Cr₹3.20 Cr
    Other Unsecured Loan ₹205 Cr₹208 Cr₹8.78 Cr₹103 Cr₹174 Cr
Deferred Tax Assets / Liabilities ₹96 Cr₹100 Cr₹95 Cr₹70 Cr₹89 Cr
    Deferred Tax Assets ₹188 Cr₹189 Cr₹198 Cr₹73 Cr₹88 Cr
    Deferred Tax Liability ₹285 Cr₹289 Cr₹293 Cr₹143 Cr₹177 Cr
Other Long Term Liabilities ₹723 Cr₹1,175 Cr₹1,020 Cr₹759 Cr₹737 Cr
Long Term Trade Payables ----₹13 Cr
Long Term Provisions ₹96 Cr₹47 Cr₹36 Cr₹33 Cr₹34 Cr
Total Non-Current Liabilities ₹1,857 Cr₹2,208 Cr₹2,078 Cr₹1,820 Cr₹2,050 Cr
Current Liabilities -----
Trade Payables ₹1,015 Cr₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr
    Sundry Creditors ₹1,015 Cr₹1,014 Cr₹1,036 Cr₹959 Cr₹1,138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹887 Cr₹1,632 Cr₹1,483 Cr₹1,586 Cr₹1,391 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹117 Cr₹110 Cr₹105 Cr₹122 Cr₹101 Cr
    Interest Accrued But Not Due ₹14 Cr₹15 Cr₹6.31 Cr₹11 Cr₹19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹95 Cr₹75 Cr₹115 Cr
    Current maturity - Others -----
    Other Liabilities ₹755 Cr₹1,508 Cr₹1,277 Cr₹1,378 Cr₹1,155 Cr
Short Term Borrowings ₹366 Cr₹616 Cr₹763 Cr₹654 Cr₹171 Cr
    Secured ST Loans repayable on Demands ₹366 Cr₹616 Cr₹647 Cr₹653 Cr₹119 Cr
    Working Capital Loans- Sec ₹110 Cr₹144 Cr₹152 Cr₹115 Cr₹116 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-110 Cr₹-144 Cr₹-36 Cr₹-114 Cr₹-64 Cr
Short Term Provisions ₹132 Cr₹87 Cr₹143 Cr₹143 Cr₹141 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹11 Cr₹69 Cr₹79 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹120 Cr₹77 Cr₹74 Cr₹64 Cr₹102 Cr
Total Current Liabilities ₹2,400 Cr₹3,349 Cr₹3,426 Cr₹3,342 Cr₹2,841 Cr
Total Liabilities ₹7,377 Cr₹7,325 Cr₹7,147 Cr₹6,624 Cr₹6,487 Cr
ASSETS
Gross Block ₹5,823 Cr₹5,624 Cr₹5,360 Cr₹4,695 Cr₹4,390 Cr
Less: Accumulated Depreciation ₹2,628 Cr₹2,340 Cr₹2,100 Cr₹1,747 Cr₹1,420 Cr
Less: Impairment of Assets -----
Net Block ₹3,195 Cr₹3,285 Cr₹3,260 Cr₹2,947 Cr₹2,970 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹44 Cr₹122 Cr₹123 Cr₹144 Cr₹118 Cr
Non Current Investments ₹147 Cr₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr
Long Term Investment ₹147 Cr₹1,061 Cr₹816 Cr₹827 Cr₹797 Cr
    Quoted ₹0.42 Cr₹0.42 Cr₹0.42 Cr--
    Unquoted ₹146 Cr₹1,060 Cr₹816 Cr₹827 Cr₹797 Cr
Long Term Loans & Advances ₹236 Cr₹218 Cr₹166 Cr₹159 Cr₹136 Cr
Other Non Current Assets ₹28 Cr₹92 Cr₹50 Cr₹107 Cr₹101 Cr
Total Non-Current Assets ₹3,651 Cr₹4,796 Cr₹4,435 Cr₹4,281 Cr₹4,208 Cr
Current Assets Loans & Advances -----
Currents Investments -₹53 Cr₹164 Cr₹84 Cr₹37 Cr
    Quoted -----
    Unquoted -₹53 Cr₹164 Cr₹84 Cr₹37 Cr
Inventories ₹684 Cr₹774 Cr₹826 Cr₹748 Cr₹805 Cr
    Raw Materials ₹168 Cr₹155 Cr₹180 Cr₹168 Cr₹176 Cr
    Work-in Progress ₹35 Cr₹111 Cr₹86 Cr₹81 Cr₹95 Cr
    Finished Goods ₹183 Cr₹202 Cr₹186 Cr₹201 Cr₹186 Cr
    Packing Materials -----
    Stores  and Spare ₹125 Cr₹116 Cr₹107 Cr₹93 Cr₹89 Cr
    Other Inventory ₹174 Cr₹190 Cr₹266 Cr₹204 Cr₹259 Cr
Sundry Debtors ₹779 Cr₹840 Cr₹695 Cr₹695 Cr₹624 Cr
    Debtors more than Six months ₹73 Cr₹96 Cr₹97 Cr₹140 Cr₹130 Cr
    Debtors Others ₹754 Cr₹783 Cr₹626 Cr₹651 Cr₹591 Cr
Cash and Bank ₹548 Cr₹478 Cr₹506 Cr₹327 Cr₹374 Cr
    Cash in hand ₹1.07 Cr₹1.31 Cr₹0.99 Cr₹1.16 Cr₹1.42 Cr
    Balances at Bank ₹544 Cr₹471 Cr₹497 Cr₹325 Cr₹372 Cr
    Other cash and bank balances ₹1.98 Cr₹6.01 Cr₹7.93 Cr₹0.82 Cr₹0.98 Cr
Other Current Assets ₹28 Cr₹203 Cr₹238 Cr₹207 Cr₹251 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.09 Cr₹0.29 Cr
    Interest accrued and or due on loans ₹0.51 Cr₹24 Cr₹19 Cr₹19 Cr₹19 Cr
    Prepaid Expenses ₹20 Cr₹22 Cr₹22 Cr₹22 Cr₹16 Cr
    Other current_assets ₹7.80 Cr₹158 Cr₹197 Cr₹166 Cr₹216 Cr
Short Term Loans and Advances ₹113 Cr₹181 Cr₹284 Cr₹282 Cr₹187 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹90 Cr₹78 Cr₹119 Cr₹67 Cr
    Advance income tax and TDS ₹1.95 Cr₹11 Cr₹156 Cr₹112 Cr₹83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹60 Cr₹79 Cr₹50 Cr₹52 Cr₹37 Cr
Total Current Assets ₹2,151 Cr₹2,529 Cr₹2,712 Cr₹2,342 Cr₹2,278 Cr
Net Current Assets (Including Current Investments) ₹-248 Cr₹-821 Cr₹-714 Cr₹-1,000 Cr₹-563 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,377 Cr₹7,325 Cr₹7,147 Cr₹6,624 Cr₹6,487 Cr
Contingent Liabilities ₹522 Cr₹342 Cr₹499 Cr₹499 Cr₹494 Cr
Total Debt ₹1,369 Cr₹1,580 Cr₹1,828 Cr₹1,995 Cr₹1,560 Cr
Book Value 30.3629.3627.5923.9726.28
Adjusted Book Value 30.3629.3627.5923.9726.28

Compare Balance Sheet of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹5,731.2 Cr 7.2% 2.3% -29% Stock Analytics
ULTRATECH CEMENT ₹355,442.0 Cr 1.3% 6.2% -0.6% Stock Analytics
AMBUJA CEMENTS ₹108,462.0 Cr 1% 3.7% -28.4% Stock Analytics
SHREE CEMENT ₹95,235.1 Cr 1.4% 1.9% -12.4% Stock Analytics
JK CEMENT ₹41,843.5 Cr -0.5% 1.6% -17.3% Stock Analytics
DALMIA BHARAT ₹34,212.0 Cr 1.4% 6.1% -17.8% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

7.2%

2.3%

-29%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses