Home > Balance Sheet > PRIMO CHEMICALS

PRIMO CHEMICALS
Balance Sheet

PRIMO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIMO CHEMICALS
Please provide your vote to see the results

PRIMO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity - Issued ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹358 Cr₹342 Cr₹339 Cr₹364 Cr₹228 Cr
    Securities Premium ₹160 Cr₹160 Cr₹160 Cr₹160 Cr₹160 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹163 Cr₹147 Cr₹143 Cr₹168 Cr₹30 Cr
    General Reserves -----
    Other Reserves ₹34 Cr₹35 Cr₹35 Cr₹35 Cr₹37 Cr
Reserve excluding Revaluation Reserve ₹324 Cr₹308 Cr₹304 Cr₹329 Cr₹192 Cr
Revaluation reserve ₹34 Cr₹34 Cr₹35 Cr₹35 Cr₹36 Cr
Shareholder's Funds ₹406 Cr₹391 Cr₹387 Cr₹412 Cr₹276 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹57 Cr₹80 Cr₹106 Cr₹123 Cr₹53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹84 Cr₹107 Cr₹132 Cr₹142 Cr₹58 Cr
    Term Loans - Institutions -----
    Other Secured ₹-27 Cr₹-27 Cr₹-26 Cr₹-19 Cr₹-5.19 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹26 Cr₹16 Cr₹22 Cr₹12 Cr
    Deferred Tax Assets ₹13 Cr₹15 Cr₹22 Cr₹2.76 Cr₹3.24 Cr
    Deferred Tax Liability ₹42 Cr₹41 Cr₹38 Cr₹25 Cr₹15 Cr
Other Long Term Liabilities ₹0.51 Cr₹0.49 Cr₹1.10 Cr₹0.45 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.60 Cr₹5.22 Cr₹5.09 Cr₹4.70 Cr₹6.33 Cr
Total Non-Current Liabilities ₹93 Cr₹112 Cr₹128 Cr₹150 Cr₹71 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹64 Cr₹31 Cr₹43 Cr₹44 Cr
    Sundry Creditors ₹33 Cr₹64 Cr₹31 Cr₹43 Cr₹44 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹113 Cr₹113 Cr₹124 Cr₹113 Cr₹82 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.64 Cr₹1.77 Cr₹1.79 Cr₹2.10 Cr₹5.68 Cr
    Interest Accrued But Not Due ₹0.58 Cr₹0.77 Cr₹0.88 Cr₹0.96 Cr₹0.35 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.04 Cr
    Other Liabilities ₹110 Cr₹110 Cr₹121 Cr₹110 Cr₹76 Cr
Short Term Borrowings ₹46 Cr₹60 Cr₹43 Cr₹0.05 Cr-
    Secured ST Loans repayable on Demands ₹46 Cr₹59 Cr₹43 Cr--
    Working Capital Loans- Sec ₹38 Cr₹50 Cr₹43 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-38 Cr₹-50 Cr₹-43 Cr₹0.05 Cr-
Short Term Provisions ₹3.76 Cr₹3.37 Cr₹0.77 Cr₹41 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.00 Cr₹2.80 Cr-₹41 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.76 Cr₹0.57 Cr₹0.77 Cr₹0.55 Cr₹0.57 Cr
Total Current Liabilities ₹195 Cr₹240 Cr₹199 Cr₹197 Cr₹141 Cr
Total Liabilities ₹694 Cr₹743 Cr₹714 Cr₹760 Cr₹488 Cr
ASSETS
Gross Block ₹872 Cr₹851 Cr₹796 Cr₹570 Cr₹425 Cr
Less: Accumulated Depreciation ₹403 Cr₹354 Cr₹328 Cr₹292 Cr₹270 Cr
Less: Impairment of Assets -----
Net Block ₹469 Cr₹497 Cr₹468 Cr₹278 Cr₹155 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹10 Cr₹49 Cr₹213 Cr₹177 Cr
Non Current Investments ₹65 Cr₹61 Cr₹59 Cr₹59 Cr₹33 Cr
Long Term Investment ₹65 Cr₹61 Cr₹59 Cr₹59 Cr₹33 Cr
    Quoted -----
    Unquoted ₹65 Cr₹61 Cr₹59 Cr₹59 Cr₹33 Cr
Long Term Loans & Advances ₹35 Cr₹24 Cr₹28 Cr₹32 Cr₹11 Cr
Other Non Current Assets ₹0.50 Cr₹1.22 Cr₹0.06 Cr₹0.38 Cr₹1.13 Cr
Total Non-Current Assets ₹583 Cr₹593 Cr₹604 Cr₹582 Cr₹376 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹33 Cr₹34 Cr₹22 Cr₹18 Cr₹17 Cr
    Raw Materials ₹9.76 Cr₹16 Cr₹6.47 Cr₹7.76 Cr₹2.68 Cr
    Work-in Progress ₹4.00 Cr₹3.29 Cr₹2.14 Cr₹0.31 Cr₹0.35 Cr
    Finished Goods ₹13 Cr₹10 Cr₹7.74 Cr₹5.98 Cr₹5.91 Cr
    Packing Materials -----
    Stores  and Spare ₹6.71 Cr₹4.33 Cr₹5.91 Cr₹3.86 Cr₹2.48 Cr
    Other Inventory ---₹0.10 Cr₹5.64 Cr
Sundry Debtors ₹32 Cr₹43 Cr₹35 Cr₹52 Cr₹33 Cr
    Debtors more than Six months ₹0.05 Cr₹0.34 Cr₹0.38 Cr--
    Debtors Others ₹32 Cr₹42 Cr₹35 Cr₹52 Cr₹33 Cr
Cash and Bank ₹4.10 Cr₹8.25 Cr₹1.38 Cr₹31 Cr₹25 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.03 Cr
    Balances at Bank ₹4.07 Cr₹8.22 Cr₹1.35 Cr₹31 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.70 Cr₹3.45 Cr₹2.60 Cr₹1.70 Cr₹1.28 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.61 Cr₹0.91 Cr₹0.75 Cr₹1.10 Cr₹0.51 Cr
    Other current_assets ₹2.10 Cr₹2.53 Cr₹1.85 Cr₹0.60 Cr₹0.77 Cr
Short Term Loans and Advances ₹38 Cr₹59 Cr₹43 Cr₹67 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹12 Cr₹7.77 Cr₹13 Cr₹7.63 Cr
    Advance income tax and TDS ₹2.77 Cr₹5.51 Cr₹2.40 Cr₹29 Cr₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹41 Cr₹33 Cr₹25 Cr₹15 Cr
Total Current Assets ₹110 Cr₹147 Cr₹104 Cr₹169 Cr₹109 Cr
Net Current Assets (Including Current Investments) ₹-86 Cr₹-93 Cr₹-94 Cr₹-28 Cr₹-32 Cr
Miscellaneous Expenses not written off ₹1.40 Cr₹2.84 Cr₹5.88 Cr₹8.53 Cr₹3.19 Cr
Total Assets ₹694 Cr₹743 Cr₹714 Cr₹760 Cr₹488 Cr
Contingent Liabilities ₹58 Cr₹35 Cr₹32 Cr₹84 Cr₹32 Cr
Total Debt ₹131 Cr₹168 Cr₹176 Cr₹144 Cr₹61 Cr
Book Value 15.3214.6014.3015.229.80
Adjusted Book Value 15.3214.6014.3015.229.80

Compare Balance Sheet of peers of PRIMO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMO CHEMICALS ₹618.6 Cr 1% 19.8% 5.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹175,145.0 Cr -1.8% -3.2% 38% Stock Analytics
PIDILITE INDUSTRIES ₹149,725.0 Cr -2.7% -10.6% -1.7% Stock Analytics
SRF ₹73,809.8 Cr -1.6% -3.6% -13.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,687.0 Cr -2.2% -8.4% 16.5% Stock Analytics
GODREJ INDUSTRIES ₹34,399.2 Cr -7.5% -11.5% -14.5% Stock Analytics


PRIMO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMO CHEMICALS

1%

19.8%

5.4%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses