Home > Balance Sheet > PRIMA PLASTICS

PRIMA PLASTICS
Balance Sheet

PRIMA PLASTICS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIMA PLASTICS
Please provide your vote to see the results

PRIMA PLASTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹176 Cr₹170 Cr₹143 Cr₹125 Cr₹108 Cr
    Securities Premium ₹0.67 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹142 Cr₹144 Cr₹127 Cr₹109 Cr₹93 Cr
    General Reserves ₹7.06 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ₹26 Cr₹11 Cr₹1.68 Cr₹1.35 Cr₹0.47 Cr
Reserve excluding Revaluation Reserve ₹176 Cr₹170 Cr₹143 Cr₹125 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹187 Cr₹181 Cr₹154 Cr₹136 Cr₹119 Cr
Minority Interest ₹6.06 Cr₹5.08 Cr₹3.88 Cr₹2.30 Cr₹1.32 Cr
Long-Term Borrowings -----
Secured Loans ₹2.11 Cr₹4.27 Cr₹8.76 Cr₹12 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.19 Cr₹7.87 Cr₹14 Cr₹17 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.08 Cr₹-3.60 Cr₹-5.60 Cr₹-5.41 Cr₹-4.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.21 Cr₹2.42 Cr₹2.38 Cr₹2.31 Cr₹2.10 Cr
    Deferred Tax Assets ₹1.33 Cr₹0.51 Cr₹0.57 Cr₹0.56 Cr₹0.70 Cr
    Deferred Tax Liability ₹2.54 Cr₹2.93 Cr₹2.95 Cr₹2.87 Cr₹2.79 Cr
Other Long Term Liabilities ₹2.30 Cr₹7.49 Cr₹3.86 Cr₹4.29 Cr₹0.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.12 Cr₹0.31 Cr₹0.24 Cr₹0.18 Cr₹0.13 Cr
Total Non-Current Liabilities ₹5.74 Cr₹14 Cr₹15 Cr₹19 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹7.96 Cr₹11 Cr₹6.54 Cr₹12 Cr₹8.66 Cr
    Sundry Creditors ₹7.96 Cr₹11 Cr₹6.54 Cr₹12 Cr₹8.66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.88 Cr₹6.24 Cr₹11 Cr₹10 Cr₹7.16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.59 Cr₹0.41 Cr₹0.44 Cr₹1.48 Cr₹0.47 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.07 Cr₹0.14 Cr₹0.18 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.13 Cr₹5.76 Cr₹11 Cr₹8.67 Cr₹6.64 Cr
Short Term Borrowings ₹22 Cr₹32 Cr₹21 Cr₹27 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹32 Cr₹21 Cr₹27 Cr₹36 Cr
    Working Capital Loans- Sec ₹22 Cr₹32 Cr₹21 Cr₹27 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-32 Cr₹-21 Cr₹-27 Cr₹-35 Cr
Short Term Provisions ₹3.24 Cr₹1.92 Cr₹1.92 Cr₹1.87 Cr₹1.73 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.81 Cr₹1.41 Cr₹1.45 Cr₹1.40 Cr₹1.29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.43 Cr₹0.51 Cr₹0.47 Cr₹0.47 Cr₹0.43 Cr
Total Current Liabilities ₹37 Cr₹51 Cr₹41 Cr₹51 Cr₹54 Cr
Total Liabilities ₹235 Cr₹251 Cr₹214 Cr₹208 Cr₹189 Cr
ASSETS
Gross Block ₹60 Cr₹95 Cr₹88 Cr₹85 Cr₹52 Cr
Less: Accumulated Depreciation ₹32 Cr₹43 Cr₹36 Cr₹30 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹52 Cr₹52 Cr₹55 Cr₹30 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.97 Cr₹1.01 Cr₹0.33 Cr₹16 Cr
Non Current Investments ₹88 Cr₹68 Cr₹52 Cr₹48 Cr₹45 Cr
Long Term Investment ₹88 Cr₹68 Cr₹52 Cr₹48 Cr₹45 Cr
    Quoted -----
    Unquoted ₹88 Cr₹68 Cr₹52 Cr₹48 Cr₹45 Cr
Long Term Loans & Advances ₹13 Cr₹3.18 Cr₹3.89 Cr₹2.99 Cr₹3.51 Cr
Other Non Current Assets ₹0.06 Cr₹3.19 Cr₹1.18 Cr₹2.44 Cr₹0.04 Cr
Total Non-Current Assets ₹128 Cr₹128 Cr₹110 Cr₹109 Cr₹94 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹36 Cr₹31 Cr₹37 Cr₹30 Cr
    Raw Materials ₹14 Cr₹13 Cr₹13 Cr₹14 Cr₹14 Cr
    Work-in Progress ₹1.41 Cr₹2.38 Cr₹1.27 Cr₹1.82 Cr₹1.33 Cr
    Finished Goods ₹14 Cr₹20 Cr₹16 Cr₹20 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹0.16 Cr₹0.48 Cr₹0.65 Cr₹0.48 Cr₹0.48 Cr
    Other Inventory ₹0.41 Cr₹0.50 Cr₹0.38 Cr₹0.20 Cr₹0.14 Cr
Sundry Debtors ₹33 Cr₹49 Cr₹34 Cr₹34 Cr₹42 Cr
    Debtors more than Six months ₹3.38 Cr₹6.06 Cr₹6.34 Cr₹7.63 Cr₹5.23 Cr
    Debtors Others ₹32 Cr₹45 Cr₹30 Cr₹28 Cr₹39 Cr
Cash and Bank ₹32 Cr₹14 Cr₹17 Cr₹7.18 Cr₹7.20 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹32 Cr₹14 Cr₹17 Cr₹7.15 Cr₹7.17 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.83 Cr₹11 Cr₹9.19 Cr₹6.13 Cr₹4.18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.06 Cr₹0.07 Cr₹0.02 Cr₹0.05 Cr
    Prepaid Expenses ₹1.01 Cr₹1.38 Cr₹1.36 Cr₹0.58 Cr₹0.53 Cr
    Other current_assets ₹0.81 Cr₹9.75 Cr₹7.76 Cr₹5.52 Cr₹3.60 Cr
Short Term Loans and Advances ₹11 Cr₹13 Cr₹13 Cr₹15 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹0.51 Cr₹0.90 Cr₹1.01 Cr₹0.62 Cr₹0.66 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹0.25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹12 Cr₹12 Cr₹14 Cr₹10 Cr
Total Current Assets ₹107 Cr₹123 Cr₹104 Cr₹99 Cr₹94 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹73 Cr₹63 Cr₹48 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹235 Cr₹251 Cr₹214 Cr₹208 Cr₹189 Cr
Contingent Liabilities -----
Total Debt ₹25 Cr₹40 Cr₹36 Cr₹45 Cr₹52 Cr
Book Value 169.83164.32140.22123.68108.41
Adjusted Book Value 169.83164.32140.22123.68108.41

Compare Balance Sheet of peers of PRIMA PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMA PLASTICS ₹137.4 Cr 1.1% 3.9% -14.8% Stock Analytics
SUPREME INDUSTRIES ₹45,107.2 Cr 2.3% 0.9% -16% Stock Analytics
ASTRAL ₹41,775.1 Cr 8% 12.9% 12.5% Stock Analytics
GARWARE HITECH FILMS ₹16,456.2 Cr 1.2% 2.4% 120.6% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹15,489.8 Cr 0.1% 24.1% 114.4% Stock Analytics
FINOLEX INDUSTRIES ₹9,881.1 Cr -1.4% -4.8% -14.5% Stock Analytics


PRIMA PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMA PLASTICS

1.1%

3.9%

-14.8%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses