PRESTIGE ESTATES PROJECTS
|
PRESTIGE ESTATES PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹431 Cr | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
| Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
| Equity - Issued | ₹431 Cr | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
| Equity Paid Up | ₹431 Cr | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹15,842 Cr | ₹14,992 Cr | ₹10,888 Cr | ₹9,574 Cr | ₹8,694 Cr |
| Securities Premium | ₹7,741 Cr | ₹7,741 Cr | ₹2,856 Cr | ₹2,856 Cr | ₹2,856 Cr |
| Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Profit & Loss Account Balance | ₹7,562 Cr | ₹6,715 Cr | ₹7,527 Cr | ₹6,286 Cr | ₹5,451 Cr |
| General Reserves | ₹522 Cr | ₹507 Cr | ₹376 Cr | ₹314 Cr | ₹314 Cr |
| Other Reserves | ₹0.50 Cr | ₹12 Cr | ₹112 Cr | ₹102 Cr | ₹56 Cr |
| Reserve excluding Revaluation Reserve | ₹15,842 Cr | ₹14,992 Cr | ₹10,888 Cr | ₹9,574 Cr | ₹8,694 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹16,273 Cr | ₹15,423 Cr | ₹11,289 Cr | ₹9,975 Cr | ₹9,095 Cr |
| Minority Interest | ₹467 Cr | ₹482 Cr | ₹512 Cr | ₹283 Cr | ₹452 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,628 Cr | ₹4,310 Cr | ₹4,374 Cr | ₹3,229 Cr | ₹3,660 Cr |
| Non Convertible Debentures | - | ₹233 Cr | ₹610 Cr | ₹499 Cr | ₹1,348 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,316 Cr | ₹3,125 Cr | ₹3,247 Cr | ₹2,337 Cr | ₹1,572 Cr |
| Term Loans - Institutions | ₹1,312 Cr | ₹952 Cr | ₹517 Cr | ₹393 Cr | ₹740 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹3.20 Cr | ₹3.20 Cr | ₹181 Cr | ₹181 Cr | ₹343 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3.20 Cr | ₹3.20 Cr | ₹181 Cr | ₹181 Cr | ₹343 Cr |
| Deferred Tax Assets / Liabilities | ₹-861 Cr | ₹-383 Cr | ₹-84 Cr | ₹-246 Cr | ₹-314 Cr |
| Deferred Tax Assets | ₹2,196 Cr | ₹1,674 Cr | ₹1,230 Cr | ₹1,002 Cr | ₹587 Cr |
| Deferred Tax Liability | ₹1,335 Cr | ₹1,291 Cr | ₹1,146 Cr | ₹756 Cr | ₹273 Cr |
| Other Long Term Liabilities | ₹2,522 Cr | ₹2,495 Cr | ₹1,876 Cr | ₹1,099 Cr | ₹712 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹71 Cr | ₹54 Cr | ₹44 Cr | ₹36 Cr | ₹31 Cr |
| Total Non-Current Liabilities | ₹7,363 Cr | ₹6,479 Cr | ₹6,391 Cr | ₹4,299 Cr | ₹4,432 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,505 Cr | ₹1,871 Cr | ₹1,657 Cr | ₹1,451 Cr | ₹980 Cr |
| Sundry Creditors | ₹2,505 Cr | ₹1,871 Cr | ₹1,657 Cr | ₹1,451 Cr | ₹980 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35,348 Cr | ₹27,411 Cr | ₹20,819 Cr | ₹15,522 Cr | ₹11,782 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹28,482 Cr | ₹21,660 Cr | ₹16,405 Cr | ₹11,212 Cr | ₹8,344 Cr |
| Interest Accrued But Not Due | ₹60 Cr | ₹108 Cr | ₹172 Cr | ₹145 Cr | ₹79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹117 Cr | ₹240 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6,806 Cr | ₹5,526 Cr | ₹4,002 Cr | ₹4,166 Cr | ₹3,359 Cr |
| Short Term Borrowings | ₹9,001 Cr | ₹5,696 Cr | ₹6,458 Cr | ₹3,943 Cr | ₹2,298 Cr |
| Secured ST Loans repayable on Demands | ₹8,109 Cr | ₹4,736 Cr | ₹5,348 Cr | ₹3,285 Cr | ₹1,727 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹892 Cr | ₹960 Cr | ₹1,111 Cr | ₹658 Cr | ₹571 Cr |
| Short Term Provisions | ₹987 Cr | ₹492 Cr | ₹764 Cr | ₹551 Cr | ₹818 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹166 Cr | ₹26 Cr | ₹69 Cr | ₹74 Cr | ₹39 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹821 Cr | ₹466 Cr | ₹694 Cr | ₹477 Cr | ₹779 Cr |
| Total Current Liabilities | ₹47,841 Cr | ₹35,470 Cr | ₹29,698 Cr | ₹21,467 Cr | ₹15,878 Cr |
| Total Liabilities | ₹71,944 Cr | ₹57,854 Cr | ₹47,890 Cr | ₹36,025 Cr | ₹29,857 Cr |
| ASSETS | |||||
| Gross Block | ₹4,655 Cr | ₹4,186 Cr | ₹4,075 Cr | ₹3,594 Cr | ₹3,486 Cr |
| Less: Accumulated Depreciation | ₹1,722 Cr | ₹1,484 Cr | ₹1,267 Cr | ₹1,041 Cr | ₹814 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,932 Cr | ₹2,702 Cr | ₹2,808 Cr | ₹2,553 Cr | ₹2,672 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,207 Cr | ₹1,424 Cr | ₹2,137 Cr | ₹2,399 Cr | ₹1,725 Cr |
| Non Current Investments | ₹1,183 Cr | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr |
| Long Term Investment | ₹1,183 Cr | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,183 Cr | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr |
| Long Term Loans & Advances | ₹1,460 Cr | ₹1,174 Cr | ₹1,205 Cr | ₹1,755 Cr | ₹1,846 Cr |
| Other Non Current Assets | ₹189 Cr | ₹89 Cr | ₹100 Cr | ₹111 Cr | ₹86 Cr |
| Total Non-Current Assets | ₹17,005 Cr | ₹13,624 Cr | ₹12,549 Cr | ₹12,067 Cr | ₹10,286 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹992 Cr | ₹857 Cr | ₹841 Cr | ₹1.40 Cr | ₹0.50 Cr |
| Quoted | ₹992 Cr | ₹857 Cr | ₹841 Cr | ₹0.90 Cr | - |
| Unquoted | - | - | ₹0.70 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Inventories | ₹40,252 Cr | ₹31,883 Cr | ₹24,156 Cr | ₹14,367 Cr | ₹11,567 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹38,244 Cr | ₹31,272 Cr | ₹22,393 Cr | ₹13,272 Cr | ₹9,924 Cr |
| Finished Goods | ₹1,972 Cr | ₹571 Cr | ₹1,752 Cr | ₹1,078 Cr | ₹1,628 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹37 Cr | ₹41 Cr | ₹11 Cr | ₹17 Cr | ₹15 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹2,042 Cr | ₹1,358 Cr | ₹1,234 Cr | ₹1,329 Cr | ₹1,420 Cr |
| Debtors more than Six months | ₹601 Cr | ₹480 Cr | ₹379 Cr | ₹431 Cr | ₹592 Cr |
| Debtors Others | ₹1,569 Cr | ₹1,007 Cr | ₹984 Cr | ₹1,024 Cr | ₹951 Cr |
| Cash and Bank | ₹2,380 Cr | ₹2,393 Cr | ₹2,558 Cr | ₹1,815 Cr | ₹2,171 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.20 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.20 Cr |
| Balances at Bank | ₹2,380 Cr | ₹2,393 Cr | ₹2,558 Cr | ₹1,814 Cr | ₹2,171 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,459 Cr | ₹920 Cr | ₹674 Cr | ₹444 Cr | ₹244 Cr |
| Interest accrued on Investments | ₹191 Cr | ₹134 Cr | ₹108 Cr | ₹145 Cr | ₹113 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹974 Cr | ₹653 Cr | ₹566 Cr | ₹299 Cr | ₹131 Cr |
| Other current_assets | ₹294 Cr | ₹133 Cr | - | - | - |
| Short Term Loans and Advances | ₹7,814 Cr | ₹6,819 Cr | ₹5,878 Cr | ₹6,002 Cr | ₹4,170 Cr |
| Advances recoverable in cash or in kind | ₹3,072 Cr | ₹2,179 Cr | ₹1,979 Cr | ₹2,047 Cr | ₹1,465 Cr |
| Advance income tax and TDS | ₹305 Cr | ₹217 Cr | ₹252 Cr | ₹178 Cr | ₹135 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹1,767 Cr | ₹1,348 Cr | ₹1,241 Cr | ₹1,519 Cr | ₹1,250 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,670 Cr | ₹3,074 Cr | ₹2,405 Cr | ₹2,259 Cr | ₹1,320 Cr |
| Total Current Assets | ₹54,939 Cr | ₹44,230 Cr | ₹35,341 Cr | ₹23,958 Cr | ₹19,571 Cr |
| Net Current Assets (Including Current Investments) | ₹7,098 Cr | ₹8,760 Cr | ₹5,643 Cr | ₹2,491 Cr | ₹3,693 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹71,944 Cr | ₹57,854 Cr | ₹47,890 Cr | ₹36,025 Cr | ₹29,857 Cr |
| Contingent Liabilities | ₹4,096 Cr | ₹2,700 Cr | ₹1,049 Cr | ₹832 Cr | ₹1,463 Cr |
| Total Debt | ₹14,986 Cr | ₹10,600 Cr | ₹11,462 Cr | ₹8,121 Cr | ₹6,513 Cr |
| Book Value | 377.82 | 358.09 | 281.59 | 248.82 | 226.85 |
| Adjusted Book Value | 377.82 | 358.09 | 281.59 | 248.82 | 226.85 |
Compare Balance Sheet of peers of PRESTIGE ESTATES PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRESTIGE ESTATES PROJECTS | ₹68,675.1 Cr | 0.2% | -1.8% | -4.6% | Stock Analytics | |
| DLF | ₹162,145.0 Cr | 1.5% | 1% | -20.3% | Stock Analytics | |
| LODHA DEVELOPERS | ₹128,593.0 Cr | 12.5% | 29.7% | -1.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,507.2 Cr | -6.2% | -6.4% | 31.4% | Stock Analytics | |
| OBEROI REALTY | ₹65,915.6 Cr | -0.4% | 0.5% | 4.1% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,566.2 Cr | 4.1% | 7.8% | -7.2% | Stock Analytics | |
PRESTIGE ESTATES PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRESTIGE ESTATES PROJECTS | 0.2% |
-1.8% |
-4.6% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses