POWER FINANCE CORPORATION
|
POWER FINANCE CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3,300 Cr | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity - Authorised | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr |
 Equity - Issued | ₹3,300 Cr | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity Paid Up | ₹3,300 Cr | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹114,438 Cr | ₹97,847 Cr | ₹81,518 Cr | ₹69,036 Cr | ₹58,127 Cr |
Securities Premium | ₹2,946 Cr | ₹2,946 Cr | ₹3,607 Cr | ₹3,954 Cr | ₹3,954 Cr |
Capital Reserves | ₹-13,115 Cr | ₹-13,115 Cr | ₹-13,115 Cr | ₹-13,461 Cr | ₹-13,459 Cr |
Profit & Loss Account Balance | ₹29,090 Cr | ₹23,413 Cr | ₹18,236 Cr | ₹12,757 Cr | ₹9,761 Cr |
General Reserves | ₹23,025 Cr | ₹21,056 Cr | ₹21,027 Cr | ₹20,347 Cr | ₹19,040 Cr |
Other Reserves | ₹72,492 Cr | ₹63,546 Cr | ₹51,763 Cr | ₹45,440 Cr | ₹38,831 Cr |
Reserve excluding Revaluation Reserve | ₹114,438 Cr | ₹97,847 Cr | ₹81,518 Cr | ₹69,036 Cr | ₹58,127 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹117,738 Cr | ₹101,147 Cr | ₹84,158 Cr | ₹71,676 Cr | ₹60,767 Cr |
Minority Interest | ₹37,417 Cr | ₹33,142 Cr | ₹27,823 Cr | ₹24,599 Cr | ₹21,023 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹82,606 Cr | ₹74,721 Cr | ₹425,905 Cr |
Non Convertible Debentures | - | - | ₹69,130 Cr | ₹56,605 Cr | ₹405,247 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹13,476 Cr | ₹18,116 Cr | ₹20,658 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹827,418 Cr | ₹720,095 Cr | ₹645,823 Cr | ₹569,917 Cr | ₹204,672 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | ₹70,106 Cr | ₹64,702 Cr | ₹57,334 Cr |
Long Term Loan in Foreign Currency | - | - | ₹88,313 Cr | ₹67,399 Cr | ₹45,318 Cr |
Loans - Banks | - | - | ₹100,640 Cr | ₹82,253 Cr | ₹61,334 Cr |
Loans - Govt. | - | - | ₹17,500 Cr | ₹17,500 Cr | ₹17,500 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹827,418 Cr | ₹720,095 Cr | ₹369,265 Cr | ₹338,063 Cr | ₹23,187 Cr |
Deferred Tax Assets / Liabilities | ₹-6,217 Cr | ₹-6,056 Cr | ₹-7,340 Cr | ₹-7,315 Cr | ₹-6,461 Cr |
Deferred Tax Assets | ₹7,174 Cr | ₹6,918 Cr | ₹8,038 Cr | ₹7,870 Cr | ₹6,989 Cr |
Deferred Tax Liability | ₹956 Cr | ₹862 Cr | ₹698 Cr | ₹555 Cr | ₹528 Cr |
Other Long Term Liabilities | ₹30,777 Cr | ₹30,093 Cr | ₹29,448 Cr | ₹30,677 Cr | ₹30,845 Cr |
Long Term Trade Payables | ₹1.36 Cr | ₹2.78 Cr | - | - | - |
Long Term Provisions | ₹169 Cr | ₹189 Cr | ₹339 Cr | ₹446 Cr | ₹324 Cr |
Total Non-Current Liabilities | ₹852,147 Cr | ₹744,324 Cr | ₹750,876 Cr | ₹668,446 Cr | ₹655,285 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹151 Cr | ₹118 Cr | ₹64 Cr | ₹50 Cr | ₹71 Cr |
Sundry Creditors | ₹151 Cr | ₹118 Cr | ₹64 Cr | ₹50 Cr | ₹71 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19,579 Cr | ₹11,781 Cr | ₹18,767 Cr | ₹17,373 Cr | ₹18,744 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.10 Cr | ₹1.00 Cr | ₹1.17 Cr |
Interest Accrued But Not Due | - | - | ₹16,124 Cr | ₹14,674 Cr | ₹16,082 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19,579 Cr | ₹11,781 Cr | ₹2,642 Cr | ₹2,698 Cr | ₹2,662 Cr |
Short Term Borrowings | ₹144,340 Cr | ₹141,866 Cr | ₹6,851 Cr | ₹1,411 Cr | ₹13,267 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹144,340 Cr | ₹141,866 Cr | ₹6,851 Cr | ₹1,411 Cr | ₹13,267 Cr |
Short Term Provisions | ₹496 Cr | ₹443 Cr | ₹233 Cr | ₹130 Cr | ₹89 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹496 Cr | ₹443 Cr | ₹233 Cr | ₹130 Cr | ₹89 Cr |
Total Current Liabilities | ₹164,567 Cr | ₹154,209 Cr | ₹25,915 Cr | ₹18,964 Cr | ₹32,171 Cr |
Total Liabilities | ₹1,171,869 Cr | ₹1,032,821 Cr | ₹888,772 Cr | ₹783,685 Cr | ₹769,246 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹1,091,898 Cr | ₹969,111 Cr | ₹832,903 Cr | ₹732,851 Cr | ₹722,387 Cr |
Gross Block | ₹989 Cr | ₹970 Cr | ₹963 Cr | ₹867 Cr | ₹473 Cr |
Less: Accumulated Depreciation | ₹230 Cr | ₹206 Cr | ₹181 Cr | ₹148 Cr | ₹131 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹760 Cr | ₹764 Cr | ₹782 Cr | ₹719 Cr | ₹341 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹76 Cr | ₹28 Cr | ₹11 Cr | ₹53 Cr | ₹336 Cr |
Non Current Investments | ₹10,017 Cr | ₹8,192 Cr | ₹4,985 Cr | ₹2,948 Cr | ₹2,364 Cr |
Long Term Investment | ₹10,017 Cr | ₹8,192 Cr | ₹4,985 Cr | ₹2,948 Cr | ₹2,364 Cr |
Quoted | - | - | ₹1,267 Cr | ₹1,068 Cr | ₹479 Cr |
Unquoted | ₹10,017 Cr | ₹8,192 Cr | ₹3,820 Cr | ₹1,981 Cr | ₹1,885 Cr |
Long Term Loans & Advances | ₹628 Cr | ₹545 Cr | ₹30,263 Cr | ₹30,525 Cr | ₹30,342 Cr |
Other Non Current Assets | ₹51,492 Cr | ₹43,808 Cr | ₹232 Cr | ₹205 Cr | ₹243 Cr |
Total Non-Current Assets | ₹1,154,884 Cr | ₹1,022,459 Cr | ₹869,188 Cr | ₹767,302 Cr | ₹756,013 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,776 Cr | ₹2,779 Cr | ₹988 Cr | ₹826 Cr | ₹1,135 Cr |
Quoted | - | - | ₹988 Cr | ₹826 Cr | ₹1,135 Cr |
Unquoted | ₹2,776 Cr | ₹2,779 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹274 Cr | ₹192 Cr | ₹171 Cr | ₹126 Cr | ₹168 Cr |
Debtors more than Six months | ₹231 Cr | ₹193 Cr | ₹156 Cr | ₹139 Cr | ₹150 Cr |
Debtors Others | ₹145 Cr | ₹99 Cr | ₹136 Cr | ₹78 Cr | ₹112 Cr |
Cash and Bank | ₹9,500 Cr | ₹3,366 Cr | ₹4,101 Cr | ₹6,685 Cr | ₹8,203 Cr |
Cash in hand | - | - | - | - | ₹0.12 Cr |
Balances at Bank | ₹9,500 Cr | ₹3,366 Cr | ₹4,101 Cr | ₹6,684 Cr | ₹8,202 Cr |
Other cash and bank balances | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.02 Cr | - |
Other Current Assets | ₹4,402 Cr | ₹3,979 Cr | ₹14,021 Cr | ₹8,598 Cr | ₹3,572 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹19 Cr | ₹7.33 Cr | ₹9.79 Cr |
Other current_assets | ₹4,402 Cr | ₹3,979 Cr | ₹14,002 Cr | ₹8,591 Cr | ₹3,563 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹18 Cr | ₹284 Cr | ₹129 Cr | ₹122 Cr |
Advances recoverable in cash or in kind | - | - | ₹391 Cr | ₹1.24 Cr | ₹0.92 Cr |
Advance income tax and TDS | ₹14 Cr | ₹18 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹-107 Cr | ₹128 Cr | ₹121 Cr |
Total Current Assets | ₹16,966 Cr | ₹10,333 Cr | ₹19,566 Cr | ₹16,364 Cr | ₹13,199 Cr |
Net Current Assets (Including Current Investments) | ₹-147,601 Cr | ₹-143,876 Cr | ₹-6,348 Cr | ₹-2,600 Cr | ₹-18,972 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,171,869 Cr | ₹1,032,821 Cr | ₹888,772 Cr | ₹783,685 Cr | ₹769,246 Cr |
Contingent Liabilities | ₹10,473 Cr | ₹8,409 Cr | ₹5,991 Cr | ₹11,532 Cr | ₹6,800 Cr |
Total Debt | ₹971,758 Cr | ₹861,961 Cr | ₹735,280 Cr | ₹646,050 Cr | ₹643,844 Cr |
Book Value | - | 306.50 | 318.77 | 271.49 | 230.17 |
Adjusted Book Value | 356.77 | 306.50 | 255.02 | 217.19 | 184.14 |
Compare Balance Sheet of peers of POWER FINANCE CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POWER FINANCE CORPORATION | ₹133,522.0 Cr | -2.2% | -5.8% | -17% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹163,683.0 Cr | -3.4% | -8.6% | -30.3% | Stock Analytics | |
REC | ₹100,352.0 Cr | -3.1% | -4.1% | -34.8% | Stock Analytics | |
IFCI | ₹14,271.8 Cr | -8% | -13.8% | -29.5% | Stock Analytics | |
MAS FINANCIAL SERVICES | ₹5,505.3 Cr | -0.1% | -3.8% | 10% | Stock Analytics | |
SATIN CREDITCARE NETWORK | ₹1,574.8 Cr | -1.7% | -13.2% | -33.6% | Stock Analytics |
POWER FINANCE CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POWER FINANCE CORPORATION | -2.2% |
-5.8% |
-17% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses