POWER FINANCE CORPORATION
|
POWER FINANCE CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity - Authorised | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr |
 Equity - Issued | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity Paid Up | ₹3,300 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr | ₹2,640 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹97,847 Cr | ₹81,518 Cr | ₹69,036 Cr | ₹58,127 Cr | ₹46,760 Cr |
Securities Premium | ₹2,946 Cr | ₹3,607 Cr | ₹3,954 Cr | ₹3,954 Cr | ₹3,954 Cr |
Capital Reserves | ₹-13,115 Cr | ₹-13,115 Cr | ₹-13,461 Cr | ₹-13,459 Cr | ₹-13,459 Cr |
Profit & Loss Account Balance | ₹23,413 Cr | ₹18,236 Cr | ₹12,757 Cr | ₹9,761 Cr | ₹8,080 Cr |
General Reserves | ₹21,056 Cr | ₹21,027 Cr | ₹20,347 Cr | ₹19,040 Cr | ₹14,656 Cr |
Other Reserves | ₹63,546 Cr | ₹51,763 Cr | ₹45,440 Cr | ₹38,831 Cr | ₹33,529 Cr |
Reserve excluding Revaluation Reserve | ₹97,847 Cr | ₹81,518 Cr | ₹69,036 Cr | ₹58,127 Cr | ₹46,760 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹101,147 Cr | ₹84,158 Cr | ₹71,676 Cr | ₹60,767 Cr | ₹49,400 Cr |
Minority Interest | ₹33,142 Cr | ₹27,823 Cr | ₹24,599 Cr | ₹21,023 Cr | ₹16,766 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹83,162 Cr | ₹82,606 Cr | ₹74,721 Cr | ₹425,905 Cr | ₹386,458 Cr |
Non Convertible Debentures | ₹77,034 Cr | ₹69,130 Cr | ₹56,605 Cr | ₹405,247 Cr | ₹375,883 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6,128 Cr | ₹13,476 Cr | ₹18,116 Cr | ₹20,658 Cr | ₹10,575 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹747,541 Cr | ₹645,823 Cr | ₹569,917 Cr | ₹204,672 Cr | ₹188,424 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹70,687 Cr | ₹70,106 Cr | ₹64,702 Cr | ₹57,334 Cr | ₹50,509 Cr |
Long Term Loan in Foreign Currency | ₹127,457 Cr | ₹88,313 Cr | ₹67,399 Cr | ₹45,318 Cr | ₹48,544 Cr |
Loans - Banks | ₹108,488 Cr | ₹100,640 Cr | ₹82,253 Cr | ₹61,334 Cr | ₹55,424 Cr |
Loans - Govt. | ₹17,500 Cr | ₹17,500 Cr | ₹17,500 Cr | ₹17,500 Cr | ₹17,500 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹423,408 Cr | ₹369,265 Cr | ₹338,063 Cr | ₹23,187 Cr | ₹16,448 Cr |
Deferred Tax Assets / Liabilities | ₹-6,056 Cr | ₹-7,340 Cr | ₹-7,315 Cr | ₹-6,461 Cr | ₹-5,005 Cr |
Deferred Tax Assets | ₹6,918 Cr | ₹8,038 Cr | ₹7,870 Cr | ₹6,989 Cr | ₹6,195 Cr |
Deferred Tax Liability | ₹862 Cr | ₹698 Cr | ₹555 Cr | ₹528 Cr | ₹1,190 Cr |
Other Long Term Liabilities | ₹29,363 Cr | ₹29,448 Cr | ₹30,677 Cr | ₹30,845 Cr | ₹28,616 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹317 Cr | ₹339 Cr | ₹446 Cr | ₹324 Cr | ₹355 Cr |
Total Non-Current Liabilities | ₹854,326 Cr | ₹750,876 Cr | ₹668,446 Cr | ₹655,285 Cr | ₹598,848 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹114 Cr | ₹64 Cr | ₹50 Cr | ₹71 Cr | ₹53 Cr |
Sundry Creditors | ₹114 Cr | ₹64 Cr | ₹50 Cr | ₹71 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹31,494 Cr | ₹18,767 Cr | ₹17,373 Cr | ₹18,744 Cr | ₹16,643 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.10 Cr | ₹1.00 Cr | ₹1.17 Cr | ₹4.14 Cr |
Interest Accrued But Not Due | ₹19,287 Cr | ₹16,124 Cr | ₹14,674 Cr | ₹16,082 Cr | ₹14,182 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12,207 Cr | ₹2,642 Cr | ₹2,698 Cr | ₹2,662 Cr | ₹2,457 Cr |
Short Term Borrowings | ₹12,283 Cr | ₹6,851 Cr | ₹1,411 Cr | ₹13,267 Cr | ₹7,718 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹12,283 Cr | ₹6,851 Cr | ₹1,411 Cr | ₹13,267 Cr | ₹7,718 Cr |
Short Term Provisions | ₹316 Cr | ₹233 Cr | ₹130 Cr | ₹89 Cr | ₹87 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹316 Cr | ₹233 Cr | ₹130 Cr | ₹89 Cr | ₹87 Cr |
Total Current Liabilities | ₹44,207 Cr | ₹25,915 Cr | ₹18,964 Cr | ₹32,171 Cr | ₹24,502 Cr |
Total Liabilities | ₹1,032,821 Cr | ₹888,772 Cr | ₹783,685 Cr | ₹769,246 Cr | ₹689,515 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹969,111 Cr | ₹832,903 Cr | ₹732,851 Cr | ₹722,387 Cr | ₹646,196 Cr |
Gross Block | ₹970 Cr | ₹963 Cr | ₹867 Cr | ₹473 Cr | ₹354 Cr |
Less: Accumulated Depreciation | ₹206 Cr | ₹181 Cr | ₹148 Cr | ₹131 Cr | ₹116 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹764 Cr | ₹782 Cr | ₹719 Cr | ₹341 Cr | ₹238 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹28 Cr | ₹11 Cr | ₹53 Cr | ₹336 Cr | ₹288 Cr |
Non Current Investments | ₹9,216 Cr | ₹4,985 Cr | ₹2,948 Cr | ₹2,364 Cr | ₹3,391 Cr |
Long Term Investment | ₹9,216 Cr | ₹4,985 Cr | ₹2,948 Cr | ₹2,364 Cr | ₹3,391 Cr |
Quoted | ₹2,440 Cr | ₹1,267 Cr | ₹1,068 Cr | ₹479 Cr | ₹2,434 Cr |
Unquoted | ₹6,877 Cr | ₹3,820 Cr | ₹1,981 Cr | ₹1,885 Cr | ₹956 Cr |
Long Term Loans & Advances | ₹30,332 Cr | ₹30,263 Cr | ₹30,525 Cr | ₹30,342 Cr | ₹28,486 Cr |
Other Non Current Assets | ₹252 Cr | ₹232 Cr | ₹205 Cr | ₹243 Cr | ₹167 Cr |
Total Non-Current Assets | ₹1,009,714 Cr | ₹869,188 Cr | ₹767,302 Cr | ₹756,013 Cr | ₹678,766 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,756 Cr | ₹988 Cr | ₹826 Cr | ₹1,135 Cr | ₹1,013 Cr |
Quoted | ₹1,756 Cr | ₹988 Cr | ₹826 Cr | ₹1,135 Cr | ₹1,013 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹192 Cr | ₹171 Cr | ₹126 Cr | ₹168 Cr | ₹136 Cr |
Debtors more than Six months | ₹166 Cr | ₹156 Cr | ₹139 Cr | ₹150 Cr | ₹92 Cr |
Debtors Others | ₹99 Cr | ₹136 Cr | ₹78 Cr | ₹112 Cr | ₹113 Cr |
Cash and Bank | ₹3,389 Cr | ₹4,101 Cr | ₹6,685 Cr | ₹8,203 Cr | ₹4,188 Cr |
Cash in hand | - | - | - | ₹0.12 Cr | ₹0.06 Cr |
Balances at Bank | ₹3,389 Cr | ₹4,101 Cr | ₹6,684 Cr | ₹8,202 Cr | ₹4,188 Cr |
Other cash and bank balances | ₹0.02 Cr | - | ₹0.02 Cr | - | - |
Other Current Assets | ₹17,172 Cr | ₹14,021 Cr | ₹8,598 Cr | ₹3,572 Cr | ₹5,186 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹31 Cr | ₹19 Cr | ₹7.33 Cr | ₹9.79 Cr | ₹3.40 Cr |
Other current_assets | ₹17,141 Cr | ₹14,002 Cr | ₹8,591 Cr | ₹3,563 Cr | ₹5,182 Cr |
Short Term Loans and Advances | ₹570 Cr | ₹284 Cr | ₹129 Cr | ₹122 Cr | ₹210 Cr |
Advances recoverable in cash or in kind | ₹654 Cr | ₹391 Cr | ₹1.24 Cr | ₹0.92 Cr | ₹0.90 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-83 Cr | ₹-107 Cr | ₹128 Cr | ₹121 Cr | ₹209 Cr |
Total Current Assets | ₹23,078 Cr | ₹19,566 Cr | ₹16,364 Cr | ₹13,199 Cr | ₹10,732 Cr |
Net Current Assets (Including Current Investments) | ₹-21,129 Cr | ₹-6,348 Cr | ₹-2,600 Cr | ₹-18,972 Cr | ₹-13,769 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,032,821 Cr | ₹888,772 Cr | ₹783,685 Cr | ₹769,246 Cr | ₹689,515 Cr |
Contingent Liabilities | ₹8,102 Cr | ₹5,991 Cr | ₹11,532 Cr | ₹6,800 Cr | ₹1,595 Cr |
Total Debt | ₹842,986 Cr | ₹735,280 Cr | ₹646,050 Cr | ₹643,844 Cr | ₹582,600 Cr |
Book Value | - | 318.77 | 271.49 | 230.17 | 187.11 |
Adjusted Book Value | 306.50 | 255.02 | 217.19 | 184.14 | 149.69 |
Compare Balance Sheet of peers of POWER FINANCE CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POWER FINANCE CORPORATION | ₹144,857.9 Cr | -6.1% | -16.5% | 85.8% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹198,641.0 Cr | -3.1% | -13.6% | 98% | Stock Analytics | |
REC | ₹131,701.0 Cr | -6.4% | -16.1% | 87% | Stock Analytics | |
IFCI | ₹15,927.2 Cr | -8.6% | -16.2% | 154.4% | Stock Analytics | |
UJJIVAN FINANCIAL SERVICES | ₹7,189.6 Cr | 5.2% | 24.1% | 104.1% | Stock Analytics | |
MAS FINANCIAL SERVICES | ₹4,986.3 Cr | -2.7% | -1.5% | -6.3% | Stock Analytics |
POWER FINANCE CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POWER FINANCE CORPORATION | -6.1% |
-16.5% |
85.8% |
SENSEX | -4.8% |
-1.1% |
24.7% |
You may also like the below Video Courses