Home > Balance Sheet > POLYPLEX CORPORATION

POLYPLEX CORPORATION
Balance Sheet

COMMUNITY POLL
for POLYPLEX CORPORATION
Please provide your vote to see the results

POLYPLEX CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹33 Cr₹33 Cr₹33 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,731 Cr₹3,479 Cr₹3,451 Cr₹3,284 Cr₹3,021 Cr
    Securities Premium ₹115 Cr₹115 Cr₹115 Cr₹115 Cr₹115 Cr
    Capital Reserves ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Profit & Loss Account Balance ₹2,653 Cr₹2,476 Cr₹2,458 Cr₹2,447 Cr₹2,197 Cr
    General Reserves ₹63 Cr₹63 Cr₹63 Cr₹61 Cr₹58 Cr
    Other Reserves ₹896 Cr₹822 Cr₹812 Cr₹658 Cr₹648 Cr
Reserve excluding Revaluation Reserve ₹3,731 Cr₹3,479 Cr₹3,451 Cr₹3,284 Cr₹3,021 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,763 Cr₹3,511 Cr₹3,483 Cr₹3,316 Cr₹3,053 Cr
Minority Interest ₹2,458 Cr₹2,300 Cr₹2,286 Cr₹2,006 Cr₹1,755 Cr
Long-Term Borrowings -----
Secured Loans ₹345 Cr₹354 Cr₹373 Cr₹478 Cr₹366 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹435 Cr₹427 Cr₹487 Cr₹590 Cr₹461 Cr
    Term Loans - Institutions -----
    Other Secured ₹-90 Cr₹-72 Cr₹-114 Cr₹-112 Cr₹-95 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹47 Cr₹38 Cr₹86 Cr₹93 Cr₹56 Cr
    Deferred Tax Assets ₹165 Cr₹101 Cr₹35 Cr₹35 Cr₹66 Cr
    Deferred Tax Liability ₹212 Cr₹138 Cr₹121 Cr₹128 Cr₹122 Cr
Other Long Term Liabilities ₹11 Cr₹14 Cr₹11 Cr₹6.59 Cr₹5.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹29 Cr₹23 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹429 Cr₹435 Cr₹493 Cr₹596 Cr₹444 Cr
Current Liabilities -----
Trade Payables ₹508 Cr₹538 Cr₹465 Cr₹509 Cr₹335 Cr
    Sundry Creditors ₹508 Cr₹538 Cr₹465 Cr₹509 Cr₹335 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹342 Cr₹292 Cr₹330 Cr₹379 Cr₹325 Cr
    Bank Overdraft / Short term credit ₹1.36 Cr----
    Advances received from customers ₹30 Cr₹33 Cr₹19 Cr₹37 Cr₹24 Cr
    Interest Accrued But Not Due ₹1.57 Cr₹0.74 Cr₹0.23 Cr₹0.15 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹309 Cr₹258 Cr₹311 Cr₹342 Cr₹301 Cr
Short Term Borrowings ₹430 Cr₹301 Cr₹300 Cr₹349 Cr₹230 Cr
    Secured ST Loans repayable on Demands ₹119 Cr₹116 Cr₹43 Cr₹60 Cr₹67 Cr
    Working Capital Loans- Sec ₹82 Cr₹89 Cr₹1.03 Cr₹1.03 Cr₹0.83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹229 Cr₹97 Cr₹256 Cr₹289 Cr₹162 Cr
Short Term Provisions ₹25 Cr₹4.59 Cr₹41 Cr₹299 Cr₹221 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹1.16 Cr₹37 Cr₹296 Cr₹218 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹3.44 Cr₹3.32 Cr₹3.27 Cr₹3.17 Cr
Total Current Liabilities ₹1,305 Cr₹1,136 Cr₹1,136 Cr₹1,537 Cr₹1,111 Cr
Total Liabilities ₹7,954 Cr₹7,383 Cr₹7,398 Cr₹7,455 Cr₹6,363 Cr
ASSETS
Gross Block ₹7,969 Cr₹6,613 Cr₹6,644 Cr₹6,120 Cr₹5,482 Cr
Less: Accumulated Depreciation ₹4,029 Cr₹3,616 Cr₹3,395 Cr₹2,971 Cr₹2,726 Cr
Less: Impairment of Assets -----
Net Block ₹3,940 Cr₹2,998 Cr₹3,249 Cr₹3,149 Cr₹2,756 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹628 Cr₹196 Cr₹126 Cr₹325 Cr
Non Current Investments ₹226 Cr₹290 Cr₹142 Cr₹136 Cr₹197 Cr
Long Term Investment ₹226 Cr₹290 Cr₹142 Cr₹136 Cr₹197 Cr
    Quoted ₹226 Cr₹290 Cr₹142 Cr₹136 Cr₹197 Cr
    Unquoted -----
Long Term Loans & Advances ₹116 Cr₹88 Cr₹122 Cr₹110 Cr₹173 Cr
Other Non Current Assets ₹0.83 Cr₹1.12 Cr₹1.41 Cr₹47 Cr₹2.95 Cr
Total Non-Current Assets ₹4,322 Cr₹4,009 Cr₹3,713 Cr₹3,571 Cr₹3,457 Cr
Current Assets Loans & Advances -----
Currents Investments ₹115 Cr₹85 Cr₹133 Cr₹139 Cr₹91 Cr
    Quoted ₹115 Cr₹85 Cr₹133 Cr₹139 Cr₹91 Cr
    Unquoted -----
Inventories ₹1,566 Cr₹1,346 Cr₹1,363 Cr₹1,309 Cr₹814 Cr
    Raw Materials ₹369 Cr₹302 Cr₹335 Cr₹311 Cr₹217 Cr
    Work-in Progress ₹247 Cr₹246 Cr₹276 Cr₹211 Cr₹101 Cr
    Finished Goods ₹591 Cr₹512 Cr₹452 Cr₹444 Cr₹256 Cr
    Packing Materials -----
    Stores  and Spare ₹288 Cr₹236 Cr₹212 Cr₹181 Cr₹147 Cr
    Other Inventory ₹70 Cr₹50 Cr₹89 Cr₹161 Cr₹93 Cr
Sundry Debtors ₹1,016 Cr₹971 Cr₹921 Cr₹1,104 Cr₹670 Cr
    Debtors more than Six months ₹18 Cr₹2.35 Cr₹4.65 Cr₹0.54 Cr₹0.01 Cr
    Debtors Others ₹1,016 Cr₹970 Cr₹918 Cr₹1,103 Cr₹671 Cr
Cash and Bank ₹730 Cr₹706 Cr₹980 Cr₹906 Cr₹952 Cr
    Cash in hand ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.54 Cr₹0.52 Cr
    Balances at Bank ₹729 Cr₹706 Cr₹979 Cr₹906 Cr₹951 Cr
    Other cash and bank balances -----
Other Current Assets ₹46 Cr₹46 Cr₹68 Cr₹40 Cr₹38 Cr
    Interest accrued on Investments --₹4.27 Cr₹3.37 Cr₹10 Cr
    Interest accrued on Debentures ₹2.89 Cr₹3.07 Cr---
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹24 Cr₹25 Cr₹14 Cr₹13 Cr
    Other current_assets ₹21 Cr₹18 Cr₹38 Cr₹23 Cr₹15 Cr
Short Term Loans and Advances ₹159 Cr₹221 Cr₹220 Cr₹387 Cr₹341 Cr
    Advances recoverable in cash or in kind ₹99 Cr₹113 Cr₹110 Cr₹101 Cr₹70 Cr
    Advance income tax and TDS ₹18 Cr₹55 Cr₹65 Cr₹244 Cr₹202 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹43 Cr₹53 Cr₹45 Cr₹42 Cr₹68 Cr
Total Current Assets ₹3,632 Cr₹3,375 Cr₹3,685 Cr₹3,884 Cr₹2,906 Cr
Net Current Assets (Including Current Investments) ₹2,327 Cr₹2,238 Cr₹2,549 Cr₹2,347 Cr₹1,795 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,954 Cr₹7,383 Cr₹7,398 Cr₹7,455 Cr₹6,363 Cr
Contingent Liabilities ₹190 Cr₹185 Cr₹30 Cr₹51 Cr₹25 Cr
Total Debt ₹865 Cr₹728 Cr₹787 Cr₹940 Cr₹691 Cr
Book Value -1,118.281,109.301,056.25972.40
Adjusted Book Value 1,198.571,118.281,109.301,056.25972.40

Compare Balance Sheet of peers of POLYPLEX CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYPLEX CORPORATION ₹3,176.1 Cr -0.5% -9.8% -20.1% Stock Analytics
SUPREME INDUSTRIES ₹56,775.3 Cr -3.4% 3.3% -16.1% Stock Analytics
ASTRAL ₹36,499.4 Cr -4.6% -4.3% -30.2% Stock Analytics
FINOLEX INDUSTRIES ₹13,141.7 Cr -0.1% 1.2% -28.5% Stock Analytics
TIME TECHNOPLAST ₹10,358.2 Cr -4.8% 2% 17.4% Stock Analytics
GARWARE HITECH FILMS ₹6,256.5 Cr -9.8% -25% -12.2% Stock Analytics


POLYPLEX CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYPLEX CORPORATION

-0.5%

-9.8%

-20.1%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses