POLYCAB INDIA
|
POLYCAB INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹151 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity - Authorised | ₹229 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr | ₹186 Cr |
| Equity - Issued | ₹151 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity Paid Up | ₹151 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹96 Cr | ₹101 Cr | ₹70 Cr | ₹32 Cr | ₹35 Cr |
| Total Reserves | ₹11,762 Cr | ₹9,577 Cr | ₹7,967 Cr | ₹6,456 Cr | ₹5,359 Cr |
| Securities Premium | ₹903 Cr | ₹862 Cr | ₹819 Cr | ₹782 Cr | ₹755 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹10,798 Cr | ₹8,655 Cr | ₹7,090 Cr | ₹5,613 Cr | ₹4,543 Cr |
| General Reserves | ₹63 Cr | ₹63 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Other Reserves | ₹-2.19 Cr | ₹-3.99 Cr | ₹-3.90 Cr | ₹-0.43 Cr | ₹-1.18 Cr |
| Reserve excluding Revaluation Reserve | ₹11,762 Cr | ₹9,577 Cr | ₹7,967 Cr | ₹6,456 Cr | ₹5,359 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,009 Cr | ₹9,828 Cr | ₹8,187 Cr | ₹6,637 Cr | ₹5,544 Cr |
| Minority Interest | ₹118 Cr | ₹82 Cr | ₹56 Cr | ₹37 Cr | ₹25 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹42 Cr | ₹23 Cr | ₹4.21 Cr | ₹2.97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹33 Cr | ₹25 Cr | ₹12 Cr | ₹6.85 Cr | ₹6.59 Cr |
| Term Loans - Institutions | ₹19 Cr | ₹27 Cr | ₹15 Cr | - | - |
| Other Secured | ₹-13 Cr | ₹-9.45 Cr | ₹-4.78 Cr | ₹-2.64 Cr | ₹-3.62 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹41 Cr | ₹75 Cr | ₹42 Cr | ₹41 Cr | ₹27 Cr |
| Deferred Tax Assets | ₹75 Cr | ₹48 Cr | ₹47 Cr | ₹38 Cr | ₹41 Cr |
| Deferred Tax Liability | ₹116 Cr | ₹124 Cr | ₹88 Cr | ₹79 Cr | ₹68 Cr |
| Other Long Term Liabilities | ₹236 Cr | ₹170 Cr | ₹121 Cr | ₹39 Cr | ₹45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹56 Cr | ₹41 Cr | ₹44 Cr | ₹45 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹373 Cr | ₹329 Cr | ₹229 Cr | ₹129 Cr | ₹102 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6,064 Cr | ₹2,736 Cr | ₹2,863 Cr | ₹2,033 Cr | ₹1,218 Cr |
| Sundry Creditors | ₹1,799 Cr | ₹1,430 Cr | ₹1,001 Cr | ₹807 Cr | ₹581 Cr |
| Acceptances | ₹4,266 Cr | ₹1,306 Cr | ₹1,862 Cr | ₹1,226 Cr | ₹636 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,609 Cr | ₹639 Cr | ₹608 Cr | ₹466 Cr | ₹406 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹888 Cr | ₹160 Cr | ₹149 Cr | ₹148 Cr | ₹185 Cr |
| Interest Accrued But Not Due | ₹3.11 Cr | ₹4.70 Cr | ₹11 Cr | ₹9.18 Cr | ₹0.29 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹718 Cr | ₹474 Cr | ₹448 Cr | ₹309 Cr | ₹220 Cr |
| Short Term Borrowings | ₹81 Cr | ₹57 Cr | ₹62 Cr | ₹66 Cr | ₹77 Cr |
| Secured ST Loans repayable on Demands | ₹77 Cr | ₹49 Cr | ₹62 Cr | ₹66 Cr | ₹0.00 Cr |
| Working Capital Loans- Sec | ₹11 Cr | - | ₹31 Cr | ₹33 Cr | ₹0.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.91 Cr | ₹8.17 Cr | ₹-31 Cr | ₹-33 Cr | ₹77 Cr |
| Short Term Provisions | ₹211 Cr | ₹78 Cr | ₹60 Cr | ₹56 Cr | ₹41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹77 Cr | ₹16 Cr | ₹13 Cr | ₹29 Cr | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹134 Cr | ₹63 Cr | ₹48 Cr | ₹27 Cr | ₹25 Cr |
| Total Current Liabilities | ₹7,965 Cr | ₹3,510 Cr | ₹3,594 Cr | ₹2,620 Cr | ₹1,741 Cr |
| Total Liabilities | ₹20,465 Cr | ₹13,749 Cr | ₹12,066 Cr | ₹9,424 Cr | ₹7,412 Cr |
| ASSETS | |||||
| Gross Block | ₹5,667 Cr | ₹4,604 Cr | ₹3,668 Cr | ₹3,247 Cr | ₹2,669 Cr |
| Less: Accumulated Depreciation | ₹2,015 Cr | ₹1,672 Cr | ₹1,407 Cr | ₹1,180 Cr | ₹993 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,652 Cr | ₹2,932 Cr | ₹2,261 Cr | ₹2,067 Cr | ₹1,675 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,139 Cr | ₹708 Cr | ₹578 Cr | ₹251 Cr | ₹375 Cr |
| Non Current Investments | - | - | - | - | ₹9.26 Cr |
| Long Term Investment | - | - | - | - | ₹9.26 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11 Cr | ₹11 Cr | ₹11 Cr | - | ₹9.26 Cr |
| Long Term Loans & Advances | ₹840 Cr | ₹627 Cr | ₹402 Cr | ₹186 Cr | ₹197 Cr |
| Other Non Current Assets | ₹85 Cr | ₹84 Cr | ₹34 Cr | ₹12 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹5,804 Cr | ₹4,430 Cr | ₹3,352 Cr | ₹2,515 Cr | ₹2,271 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,405 Cr | ₹1,749 Cr | ₹1,822 Cr | ₹1,350 Cr | ₹764 Cr |
| Quoted | ₹3,405 Cr | ₹1,749 Cr | ₹1,822 Cr | ₹1,350 Cr | ₹764 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5,560 Cr | ₹3,661 Cr | ₹3,675 Cr | ₹2,951 Cr | ₹2,200 Cr |
| Raw Materials | ₹1,966 Cr | ₹1,036 Cr | ₹1,480 Cr | ₹1,270 Cr | ₹555 Cr |
| Work-in Progress | ₹608 Cr | ₹441 Cr | ₹347 Cr | ₹220 Cr | ₹221 Cr |
| Finished Goods | ₹2,332 Cr | ₹1,827 Cr | ₹1,438 Cr | ₹1,109 Cr | ₹1,118 Cr |
| Packing Materials | ₹31 Cr | ₹21 Cr | ₹36 Cr | ₹38 Cr | ₹28 Cr |
| Stores  and Spare | ₹87 Cr | ₹53 Cr | ₹45 Cr | ₹33 Cr | ₹26 Cr |
| Other Inventory | ₹535 Cr | ₹283 Cr | ₹330 Cr | ₹282 Cr | ₹251 Cr |
| Sundry Debtors | ₹3,759 Cr | ₹2,596 Cr | ₹2,047 Cr | ₹1,247 Cr | ₹1,296 Cr |
| Debtors more than Six months | ₹638 Cr | ₹511 Cr | ₹248 Cr | ₹146 Cr | ₹211 Cr |
| Debtors Others | ₹3,323 Cr | ₹2,212 Cr | ₹1,935 Cr | ₹1,217 Cr | ₹1,210 Cr |
| Cash and Bank | ₹882 Cr | ₹771 Cr | ₹402 Cr | ₹695 Cr | ₹407 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.12 Cr |
| Balances at Bank | ₹882 Cr | ₹771 Cr | ₹402 Cr | ₹695 Cr | ₹407 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹207 Cr | ₹154 Cr | ₹76 Cr | ₹58 Cr | ₹75 Cr |
| Interest accrued on Investments | ₹22 Cr | ₹14 Cr | ₹3.28 Cr | ₹15 Cr | ₹5.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.39 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.43 Cr |
| Prepaid Expenses | ₹70 Cr | ₹42 Cr | ₹22 Cr | ₹2.93 Cr | ₹6.04 Cr |
| Other current_assets | ₹115 Cr | ₹98 Cr | ₹50 Cr | ₹40 Cr | ₹63 Cr |
| Short Term Loans and Advances | ₹845 Cr | ₹388 Cr | ₹691 Cr | ₹607 Cr | ₹399 Cr |
| Advances recoverable in cash or in kind | ₹465 Cr | ₹235 Cr | ₹344 Cr | ₹321 Cr | ₹329 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹380 Cr | ₹152 Cr | ₹347 Cr | ₹286 Cr | ₹70 Cr |
| Total Current Assets | ₹14,658 Cr | ₹9,319 Cr | ₹8,714 Cr | ₹6,909 Cr | ₹5,141 Cr |
| Net Current Assets (Including Current Investments) | ₹6,693 Cr | ₹5,809 Cr | ₹5,120 Cr | ₹4,288 Cr | ₹3,400 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹20,465 Cr | ₹13,749 Cr | ₹12,066 Cr | ₹9,424 Cr | ₹7,412 Cr |
| Contingent Liabilities | ₹84 Cr | ₹68 Cr | ₹58 Cr | ₹30 Cr | ₹28 Cr |
| Total Debt | ₹132 Cr | ₹109 Cr | ₹90 Cr | ₹73 Cr | ₹83 Cr |
| Book Value | - | 646.44 | 540.27 | 441.07 | 368.61 |
| Adjusted Book Value | 791.27 | 646.64 | 540.27 | 441.07 | 368.61 |
Compare Balance Sheet of peers of POLYCAB INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYCAB INDIA | ₹151,795.8 Cr | 5.5% | 9.6% | 64.9% | Stock Analytics | |
| KEI INDUSTRIES | ₹53,840.8 Cr | 3.1% | 10% | 53.9% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹31,865.1 Cr | 7.2% | 60.8% | 675.3% | Stock Analytics | |
| RR KABEL | ₹26,244.4 Cr | 6.1% | 18.3% | 68.6% | Stock Analytics | |
| FINOLEX CABLES | ₹17,796.0 Cr | 11.3% | 12% | 21.1% | Stock Analytics | |
| DIAMOND POWER INFRASTRUCTURE | ₹11,026.9 Cr | -2.6% | 7.2% | 101.3% | Stock Analytics | |
POLYCAB INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYCAB INDIA | 5.5% |
9.6% |
64.9% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses