POLY MEDICURE
|
POLY MEDICURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹7.44 Cr | ₹2.28 Cr | ₹3.40 Cr | ₹2.31 Cr | ₹1.53 Cr |
| Total Reserves | ₹3,048 Cr | ₹2,713 Cr | ₹1,419 Cr | ₹1,191 Cr | ₹1,038 Cr |
| Securities Premium | ₹1,381 Cr | ₹1,378 Cr | ₹393 Cr | ₹392 Cr | ₹391 Cr |
| Capital Reserves | ₹8.24 Cr | ₹7.08 Cr | ₹4.51 Cr | ₹5.39 Cr | ₹7.16 Cr |
| Profit & Loss Account Balance | ₹1,273 Cr | ₹1,014 Cr | ₹731 Cr | ₹528 Cr | ₹399 Cr |
| General Reserves | ₹336 Cr | ₹311 Cr | ₹286 Cr | ₹261 Cr | ₹236 Cr |
| Other Reserves | ₹49 Cr | ₹2.31 Cr | ₹3.63 Cr | ₹4.46 Cr | ₹4.19 Cr |
| Reserve excluding Revaluation Reserve | ₹3,048 Cr | ₹2,713 Cr | ₹1,419 Cr | ₹1,191 Cr | ₹1,038 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,106 Cr | ₹2,766 Cr | ₹1,470 Cr | ₹1,242 Cr | ₹1,087 Cr |
| Minority Interest | ₹43 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.67 Cr | - | ₹0.84 Cr | ₹12 Cr | ₹31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.67 Cr | - | ₹11 Cr | ₹34 Cr | ₹58 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-10 Cr | ₹-22 Cr | ₹-27 Cr |
| Unsecured Loans | ₹46 Cr | - | - | ₹5.94 Cr | ₹7.56 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹68 Cr | - | - | - | - |
| Loans - Banks | - | - | ₹3.81 Cr | ₹5.94 Cr | ₹7.56 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-22 Cr | - | ₹-3.81 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-16 Cr | ₹43 Cr | ₹24 Cr | ₹15 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹78 Cr | ₹4.42 Cr | ₹2.81 Cr | ₹2.79 Cr | ₹2.74 Cr |
| Deferred Tax Liability | ₹62 Cr | ₹47 Cr | ₹27 Cr | ₹18 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹53 Cr | ₹4.43 Cr | ₹5.82 Cr | ₹4.74 Cr | ₹4.43 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹9.43 Cr | ₹6.27 Cr | ₹4.60 Cr | ₹3.98 Cr |
| Total Non-Current Liabilities | ₹120 Cr | ₹56 Cr | ₹37 Cr | ₹42 Cr | ₹63 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹123 Cr | ₹86 Cr | ₹96 Cr | ₹92 Cr | ₹89 Cr |
| Sundry Creditors | ₹123 Cr | ₹86 Cr | ₹96 Cr | ₹92 Cr | ₹89 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹180 Cr | ₹102 Cr | ₹101 Cr | ₹93 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.75 Cr | ₹10 Cr | ₹10 Cr | ₹21 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | ₹0.02 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.18 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹171 Cr | ₹92 Cr | ₹91 Cr | ₹72 Cr | ₹65 Cr |
| Short Term Borrowings | ₹262 Cr | ₹175 Cr | ₹151 Cr | ₹107 Cr | ₹59 Cr |
| Secured ST Loans repayable on Demands | ₹248 Cr | ₹175 Cr | ₹151 Cr | ₹107 Cr | ₹59 Cr |
| Working Capital Loans- Sec | ₹248 Cr | ₹175 Cr | ₹151 Cr | ₹107 Cr | ₹59 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-234 Cr | ₹-175 Cr | ₹-151 Cr | ₹-107 Cr | ₹-59 Cr |
| Short Term Provisions | ₹102 Cr | ₹95 Cr | ₹77 Cr | ₹59 Cr | ₹0.35 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹100 Cr | ₹94 Cr | ₹77 Cr | ₹59 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.56 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.55 Cr | ₹0.35 Cr |
| Total Current Liabilities | ₹667 Cr | ₹458 Cr | ₹425 Cr | ₹351 Cr | ₹227 Cr |
| Total Liabilities | ₹3,936 Cr | ₹3,280 Cr | ₹1,932 Cr | ₹1,635 Cr | ₹1,377 Cr |
| ASSETS | |||||
| Gross Block | ₹2,476 Cr | ₹1,596 Cr | ₹1,311 Cr | ₹1,019 Cr | ₹818 Cr |
| Less: Accumulated Depreciation | ₹782 Cr | ₹512 Cr | ₹444 Cr | ₹384 Cr | ₹334 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,694 Cr | ₹1,084 Cr | ₹867 Cr | ₹634 Cr | ₹484 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹91 Cr | ₹90 Cr | ₹67 Cr | ₹73 Cr | ₹37 Cr |
| Non Current Investments | ₹16 Cr | ₹21 Cr | ₹28 Cr | ₹7.64 Cr | ₹9.77 Cr |
| Long Term Investment | ₹16 Cr | ₹21 Cr | ₹28 Cr | ₹7.64 Cr | ₹9.77 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹16 Cr | ₹21 Cr | ₹28 Cr | ₹7.64 Cr | ₹9.77 Cr |
| Long Term Loans & Advances | ₹81 Cr | ₹55 Cr | ₹39 Cr | ₹42 Cr | ₹32 Cr |
| Other Non Current Assets | ₹13 Cr | ₹8.49 Cr | ₹7.75 Cr | ₹7.58 Cr | ₹20 Cr |
| Total Non-Current Assets | ₹1,903 Cr | ₹1,270 Cr | ₹1,017 Cr | ₹771 Cr | ₹593 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹739 Cr | ₹1,056 Cr | ₹140 Cr | ₹124 Cr | ₹337 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹739 Cr | ₹1,056 Cr | ₹140 Cr | ₹124 Cr | ₹337 Cr |
| Inventories | ₹434 Cr | ₹286 Cr | ₹221 Cr | ₹209 Cr | ₹168 Cr |
| Raw Materials | ₹171 Cr | ₹147 Cr | ₹109 Cr | ₹97 Cr | ₹84 Cr |
| Work-in Progress | ₹100 Cr | ₹50 Cr | ₹45 Cr | ₹34 Cr | ₹26 Cr |
| Finished Goods | ₹114 Cr | ₹45 Cr | ₹28 Cr | ₹51 Cr | ₹33 Cr |
| Packing Materials | ₹20 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹8.54 Cr |
| Stores  and Spare | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹6.12 Cr | ₹6.86 Cr |
| Other Inventory | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹8.08 Cr | ₹11 Cr |
| Sundry Debtors | ₹531 Cr | ₹350 Cr | ₹270 Cr | ₹235 Cr | ₹207 Cr |
| Debtors more than Six months | ₹34 Cr | ₹26 Cr | ₹18 Cr | ₹14 Cr | ₹17 Cr |
| Debtors Others | ₹508 Cr | ₹330 Cr | ₹255 Cr | ₹223 Cr | ₹190 Cr |
| Cash and Bank | ₹88 Cr | ₹151 Cr | ₹147 Cr | ₹178 Cr | ₹15 Cr |
| Cash in hand | ₹0.31 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.29 Cr | ₹0.34 Cr |
| Balances at Bank | ₹88 Cr | ₹151 Cr | ₹147 Cr | ₹177 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹53 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹0.76 Cr | ₹4.23 Cr | ₹4.32 Cr | ₹4.61 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.88 Cr | ₹3.52 Cr | ₹3.14 Cr | ₹8.69 Cr | ₹4.00 Cr |
| Other current_assets | ₹44 Cr | ₹9.20 Cr | ₹9.44 Cr | ₹2.45 Cr | ₹8.25 Cr |
| Short Term Loans and Advances | ₹188 Cr | ₹150 Cr | ₹121 Cr | ₹103 Cr | ₹44 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹19 Cr | ₹11 Cr | ₹8.88 Cr | ₹10 Cr |
| Advance income tax and TDS | ₹91 Cr | ₹88 Cr | ₹73 Cr | ₹58 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹76 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr | ₹34 Cr |
| Total Current Assets | ₹2,033 Cr | ₹2,010 Cr | ₹915 Cr | ₹865 Cr | ₹783 Cr |
| Net Current Assets (Including Current Investments) | ₹1,366 Cr | ₹1,552 Cr | ₹490 Cr | ₹513 Cr | ₹557 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,936 Cr | ₹3,280 Cr | ₹1,932 Cr | ₹1,635 Cr | ₹1,377 Cr |
| Contingent Liabilities | ₹50 Cr | ₹77 Cr | ₹113 Cr | ₹69 Cr | ₹69 Cr |
| Total Debt | ₹342 Cr | ₹178 Cr | ₹170 Cr | ₹146 Cr | ₹125 Cr |
| Book Value | - | 272.72 | 152.82 | 129.17 | 113.24 |
| Adjusted Book Value | 305.72 | 272.72 | 152.82 | 129.17 | 113.24 |
Compare Balance Sheet of peers of POLY MEDICURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLY MEDICURE | ₹18,132.9 Cr | 0.9% | 4.1% | -6.1% | Stock Analytics | |
| LENSKART SOLUTIONS | ₹106,480.0 Cr | 4.4% | 14.5% | NA | Stock Analytics | |
| LAXMI DENTAL | ₹1,115.0 Cr | -6.1% | -9.5% | -48.6% | Stock Analytics | |
| 3B BLACKBIO DX | ₹1,007.6 Cr | -5.6% | -6.6% | -18.5% | Stock Analytics | |
| PREVEST DENPRO | ₹458.3 Cr | 0.9% | 0.2% | -29.2% | Stock Analytics | |
| NURECA | ₹333.5 Cr | 5.6% | 28.4% | 46.7% | Stock Analytics | |
POLY MEDICURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLY MEDICURE | 0.9% |
4.1% |
-6.1% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses