POKARNA
|
POKARNA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Paid Up | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹851 Cr | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr |
| Securities Premium | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹838 Cr | ₹759 Cr | ₹573 Cr | ₹488 Cr | ₹424 Cr |
| General Reserves | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr | ₹9.80 Cr |
| Other Reserves | ₹2.71 Cr | ₹2.47 Cr | ₹2.50 Cr | ₹2.83 Cr | ₹2.53 Cr |
| Reserve excluding Revaluation Reserve | ₹851 Cr | ₹772 Cr | ₹586 Cr | ₹501 Cr | ₹437 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹857 Cr | ₹778 Cr | ₹592 Cr | ₹507 Cr | ₹443 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹254 Cr | ₹160 Cr | ₹208 Cr | ₹242 Cr | ₹268 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹54 Cr | ₹83 Cr | ₹105 Cr | ₹122 Cr | ₹268 Cr |
| Term Loans - Institutions | - | - | - | ₹0.61 Cr | - |
| Other Secured | ₹200 Cr | ₹77 Cr | ₹104 Cr | ₹120 Cr | - |
| Unsecured Loans | ₹49 Cr | ₹55 Cr | ₹96 Cr | ₹103 Cr | ₹117 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹27 Cr | ₹35 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹25 Cr | ₹40 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹53 Cr | ₹53 Cr | ₹43 Cr | ₹21 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹16 Cr | ₹19 Cr | ₹37 Cr | ₹39 Cr |
| Deferred Tax Liability | ₹75 Cr | ₹69 Cr | ₹62 Cr | ₹58 Cr | ₹51 Cr |
| Other Long Term Liabilities | ₹86 Cr | ₹72 Cr | ₹54 Cr | ₹5.32 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹11 Cr | ₹9.33 Cr | ₹7.88 Cr | ₹6.86 Cr |
| Total Non-Current Liabilities | ₹453 Cr | ₹351 Cr | ₹410 Cr | ₹379 Cr | ₹416 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹50 Cr | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr |
| Sundry Creditors | ₹50 Cr | ₹89 Cr | ₹75 Cr | ₹59 Cr | ₹108 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹178 Cr | ₹103 Cr | ₹81 Cr | ₹74 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹15 Cr | ₹1.56 Cr | ₹2.22 Cr | ₹9.54 Cr | ₹9.52 Cr |
| Interest Accrued But Not Due | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹31 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr | - |
| Other Liabilities | ₹132 Cr | ₹72 Cr | ₹54 Cr | ₹42 Cr | ₹67 Cr |
| Short Term Borrowings | ₹59 Cr | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr |
| Secured ST Loans repayable on Demands | ₹59 Cr | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹60 Cr | ₹44 Cr | ₹72 Cr | ₹104 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-60 Cr | ₹-44 Cr | ₹-72 Cr | ₹-104 Cr |
| Short Term Provisions | ₹43 Cr | ₹79 Cr | ₹37 Cr | ₹28 Cr | ₹31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹31 Cr | ₹68 Cr | ₹26 Cr | ₹17 Cr | ₹19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Total Current Liabilities | ₹329 Cr | ₹331 Cr | ₹237 Cr | ₹233 Cr | ₹320 Cr |
| Total Liabilities | ₹1,639 Cr | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr |
| ASSETS | |||||
| Gross Block | ₹1,208 Cr | ₹1,171 Cr | ₹1,047 Cr | ₹1,060 Cr | ₹1,050 Cr |
| Less: Accumulated Depreciation | ₹421 Cr | ₹377 Cr | ₹337 Cr | ₹327 Cr | ₹292 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹787 Cr | ₹793 Cr | ₹710 Cr | ₹733 Cr | ₹758 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹386 Cr | ₹41 Cr | ₹65 Cr | ₹0.60 Cr | ₹1.01 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr |
| Other Non Current Assets | ₹3.82 Cr | ₹5.35 Cr | ₹4.82 Cr | ₹1.93 Cr | ₹1.89 Cr |
| Total Non-Current Assets | ₹1,212 Cr | ₹873 Cr | ₹797 Cr | ₹748 Cr | ₹774 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹142 Cr | ₹157 Cr | ₹164 Cr | ₹182 Cr | ₹183 Cr |
| Raw Materials | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹37 Cr | ₹38 Cr |
| Work-in Progress | ₹1.63 Cr | ₹2.19 Cr | ₹2.76 Cr | ₹2.58 Cr | ₹13 Cr |
| Finished Goods | ₹61 Cr | ₹69 Cr | ₹73 Cr | ₹82 Cr | ₹85 Cr |
| Packing Materials | ₹2.46 Cr | ₹3.16 Cr | ₹2.17 Cr | ₹8.19 Cr | ₹5.95 Cr |
| Stores  and Spare | ₹39 Cr | ₹39 Cr | ₹44 Cr | ₹46 Cr | ₹35 Cr |
| Other Inventory | ₹5.45 Cr | ₹12 Cr | ₹11 Cr | ₹5.70 Cr | ₹5.96 Cr |
| Sundry Debtors | ₹144 Cr | ₹186 Cr | ₹120 Cr | ₹109 Cr | ₹143 Cr |
| Debtors more than Six months | ₹17 Cr | ₹6.18 Cr | ₹7.52 Cr | ₹4.80 Cr | ₹5.50 Cr |
| Debtors Others | ₹133 Cr | ₹183 Cr | ₹115 Cr | ₹107 Cr | ₹140 Cr |
| Cash and Bank | ₹63 Cr | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.13 Cr |
| Balances at Bank | ₹63 Cr | ₹123 Cr | ₹83 Cr | ₹30 Cr | ₹31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹8.68 Cr | ₹33 Cr |
| Interest accrued on Investments | ₹0.43 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.14 Cr | ₹9.39 Cr | ₹6.65 Cr | ₹6.49 Cr | ₹6.07 Cr |
| Other current_assets | ₹1.83 Cr | ₹2.63 Cr | ₹3.35 Cr | ₹1.99 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹67 Cr | ₹109 Cr | ₹64 Cr | ₹41 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹3.72 Cr | ₹7.38 Cr | ₹3.89 Cr | ₹5.93 Cr | ₹3.00 Cr |
| Advance income tax and TDS | ₹27 Cr | ₹58 Cr | ₹29 Cr | ₹16 Cr | ₹6.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹36 Cr | ₹43 Cr | ₹31 Cr | ₹20 Cr | ₹3.52 Cr |
| Total Current Assets | ₹427 Cr | ₹587 Cr | ₹441 Cr | ₹372 Cr | ₹404 Cr |
| Net Current Assets (Including Current Investments) | ₹98 Cr | ₹256 Cr | ₹204 Cr | ₹139 Cr | ₹85 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,639 Cr | ₹1,460 Cr | ₹1,240 Cr | ₹1,120 Cr | ₹1,178 Cr |
| Contingent Liabilities | ₹68 Cr | ₹302 Cr | ₹34 Cr | ₹29 Cr | ₹35 Cr |
| Total Debt | ₹426 Cr | ₹327 Cr | ₹389 Cr | ₹454 Cr | ₹510 Cr |
| Book Value | 276.41 | 250.93 | 191.05 | 163.58 | 142.85 |
| Adjusted Book Value | 276.41 | 250.93 | 191.05 | 163.58 | 142.85 |
Compare Balance Sheet of peers of POKARNA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POKARNA | ₹3,233.0 Cr | 2.2% | 28.6% | -4.2% | Stock Analytics | |
| KAJARIA CERAMICS | ₹19,411.4 Cr | 0.3% | 14.1% | 6.4% | Stock Analytics | |
| CERA SANITARYWARE | ₹8,143.9 Cr | -4.1% | 7.7% | -7.1% | Stock Analytics | |
| MIDWEST | ₹4,839.6 Cr | -1.6% | 8.5% | NA | Stock Analytics | |
| NITCO | ₹2,563.2 Cr | -7.2% | 9.6% | -31.1% | Stock Analytics | |
| SOMANY CERAMICS | ₹2,126.1 Cr | -2.7% | 3.8% | -11.3% | Stock Analytics | |
POKARNA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POKARNA | 2.2% |
28.6% |
-4.2% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses