Home > Balance Sheet > PNC INFRATECH

PNC INFRATECH
Balance Sheet

COMMUNITY POLL
for PNC INFRATECH
Please provide your vote to see the results

PNC INFRATECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Paid Up ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5,938 Cr₹5,134 Cr₹4,234 Cr₹3,577 Cr₹3,002 Cr
    Securities Premium ₹590 Cr₹590 Cr₹590 Cr₹590 Cr₹590 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹5,346 Cr₹4,542 Cr₹3,642 Cr₹2,985 Cr₹2,410 Cr
    General Reserves ₹1.29 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹5,938 Cr₹5,134 Cr₹4,234 Cr₹3,577 Cr₹3,002 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,989 Cr₹5,185 Cr₹4,285 Cr₹3,628 Cr₹3,053 Cr
Minority Interest ₹-0.07 Cr--₹-0.22 Cr₹-0.48 Cr
Long-Term Borrowings -----
Secured Loans ₹8,708 Cr₹7,264 Cr₹5,559 Cr₹4,337 Cr₹3,735 Cr
    Non Convertible Debentures ₹244 Cr₹266 Cr₹285 Cr₹301 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9,100 Cr₹7,651 Cr₹5,774 Cr₹4,455 Cr₹4,145 Cr
    Term Loans - Institutions ---₹9.19 Cr₹24 Cr
    Other Secured ₹-636 Cr₹-652 Cr₹-500 Cr₹-428 Cr₹-433 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-22 Cr₹0.66 Cr₹21 Cr₹-6.04 Cr₹-42 Cr
    Deferred Tax Assets ₹170 Cr₹175 Cr₹190 Cr₹240 Cr₹282 Cr
    Deferred Tax Liability ₹148 Cr₹175 Cr₹212 Cr₹234 Cr₹241 Cr
Other Long Term Liabilities ₹649 Cr₹597 Cr₹576 Cr₹518 Cr₹456 Cr
Long Term Trade Payables ---₹120 Cr₹416 Cr
Long Term Provisions ₹347 Cr₹316 Cr₹287 Cr₹327 Cr₹280 Cr
Total Non-Current Liabilities ₹9,683 Cr₹8,178 Cr₹6,443 Cr₹5,296 Cr₹4,846 Cr
Current Liabilities -----
Trade Payables ₹874 Cr₹953 Cr₹688 Cr₹514 Cr₹726 Cr
    Sundry Creditors ₹874 Cr₹953 Cr₹688 Cr₹514 Cr₹726 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,361 Cr₹1,144 Cr₹939 Cr₹1,166 Cr₹844 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹404 Cr₹155 Cr₹149 Cr₹477 Cr₹92 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹26 Cr₹22 Cr₹9.77 Cr₹15 Cr-
    Current maturity - Others -----
    Other Liabilities ₹931 Cr₹968 Cr₹780 Cr₹674 Cr₹751 Cr
Short Term Borrowings -₹100 Cr₹212 Cr₹14 Cr₹20 Cr
    Secured ST Loans repayable on Demands -₹100 Cr₹204 Cr--
    Working Capital Loans- Sec -₹100 Cr₹204 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-100 Cr₹-196 Cr₹14 Cr₹20 Cr
Short Term Provisions ₹130 Cr₹50 Cr₹64 Cr₹21 Cr₹46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹127 Cr₹47 Cr₹61 Cr₹18 Cr₹40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.46 Cr₹3.24 Cr₹2.78 Cr₹2.54 Cr₹5.57 Cr
Total Current Liabilities ₹2,366 Cr₹2,247 Cr₹1,904 Cr₹1,715 Cr₹1,636 Cr
Total Liabilities ₹18,037 Cr₹15,610 Cr₹12,632 Cr₹10,639 Cr₹9,534 Cr
ASSETS
Gross Block ₹3,644 Cr₹3,636 Cr₹3,607 Cr₹3,556 Cr₹3,525 Cr
Less: Accumulated Depreciation ₹2,651 Cr₹2,476 Cr₹2,316 Cr₹2,074 Cr₹1,728 Cr
Less: Impairment of Assets -----
Net Block ₹992 Cr₹1,159 Cr₹1,291 Cr₹1,482 Cr₹1,797 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.28 Cr---₹3.42 Cr
Non Current Investments ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr₹41 Cr
Long Term Investment ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr₹41 Cr
    Quoted -----
    Unquoted ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹39 Cr₹41 Cr
Long Term Loans & Advances ₹11,604 Cr₹9,751 Cr₹8,102 Cr₹6,266 Cr₹4,882 Cr
Other Non Current Assets ₹15 Cr₹36 Cr₹15 Cr₹1.92 Cr₹0.65 Cr
Total Non-Current Assets ₹12,611 Cr₹10,947 Cr₹9,409 Cr₹7,750 Cr₹6,724 Cr
Current Assets Loans & Advances -----
Currents Investments ₹790 Cr₹511 Cr₹311 Cr₹423 Cr₹538 Cr
    Quoted ₹790 Cr₹511 Cr₹311 Cr₹423 Cr₹538 Cr
    Unquoted -----
Inventories ₹861 Cr₹765 Cr₹764 Cr₹481 Cr₹354 Cr
    Raw Materials ₹628 Cr₹640 Cr₹617 Cr₹425 Cr₹300 Cr
    Work-in Progress ₹81 Cr-₹53 Cr--
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹152 Cr₹110 Cr₹73 Cr₹56 Cr₹54 Cr
    Other Inventory -₹15 Cr₹22 Cr₹0.01 Cr-
Sundry Debtors ₹1,254 Cr₹1,633 Cr₹1,099 Cr₹666 Cr₹393 Cr
    Debtors more than Six months ₹704 Cr₹519 Cr₹385 Cr₹160 Cr₹156 Cr
    Debtors Others ₹564 Cr₹1,127 Cr₹728 Cr₹550 Cr₹242 Cr
Cash and Bank ₹1,644 Cr₹1,379 Cr₹706 Cr₹747 Cr₹945 Cr
    Cash in hand ₹1.46 Cr₹2.31 Cr₹1.81 Cr₹2.84 Cr₹2.12 Cr
    Balances at Bank ₹1,642 Cr₹1,376 Cr₹705 Cr₹744 Cr₹942 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹13 Cr₹7.75 Cr₹6.55 Cr₹6.59 Cr
    Interest accrued on Investments ₹30 Cr₹13 Cr₹7.75 Cr₹6.55 Cr₹3.82 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ----₹2.78 Cr
Short Term Loans and Advances ₹847 Cr₹363 Cr₹335 Cr₹563 Cr₹575 Cr
    Advances recoverable in cash or in kind ₹696 Cr₹266 Cr₹215 Cr₹161 Cr₹167 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹151 Cr₹97 Cr₹120 Cr₹403 Cr₹408 Cr
Total Current Assets ₹5,426 Cr₹4,663 Cr₹3,224 Cr₹2,887 Cr₹2,810 Cr
Net Current Assets (Including Current Investments) ₹3,060 Cr₹2,416 Cr₹1,320 Cr₹1,171 Cr₹1,174 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹18,037 Cr₹15,610 Cr₹12,632 Cr₹10,639 Cr₹9,534 Cr
Contingent Liabilities ₹2,836 Cr₹2,636 Cr₹3,106 Cr₹3,302 Cr₹2,415 Cr
Total Debt ₹9,345 Cr₹8,016 Cr₹6,271 Cr₹4,779 Cr₹4,188 Cr
Book Value 233.46202.11167.03141.42119.01
Adjusted Book Value 233.46202.11167.03141.42119.01

Compare Balance Sheet of peers of PNC INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PNC INFRATECH ₹7,219.2 Cr 0.8% -2.5% -17.1% Stock Analytics
LARSEN & TOUBRO ₹543,815.0 Cr 1.9% 4.5% 8.4% Stock Analytics
RAIL VIKAS NIGAM ₹65,949.2 Cr -0.4% -7.6% -32.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,154.9 Cr -3.5% -0.4% -18.4% Stock Analytics
KEC INTERNATIONAL ₹21,249.4 Cr 1.4% -6.5% -21.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,492.9 Cr -5.1% -9.1% -14.6% Stock Analytics


PNC INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PNC INFRATECH

0.8%

-2.5%

-17.1%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses