PNC INFRATECH
|
PNC INFRATECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,938 Cr | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr | ₹3,002 Cr |
| Securities Premium | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹5,346 Cr | ₹4,542 Cr | ₹3,642 Cr | ₹2,985 Cr | ₹2,410 Cr |
| General Reserves | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹5,938 Cr | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr | ₹3,002 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,989 Cr | ₹5,185 Cr | ₹4,285 Cr | ₹3,628 Cr | ₹3,053 Cr |
| Minority Interest | ₹-0.07 Cr | - | - | ₹-0.22 Cr | ₹-0.48 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8,708 Cr | ₹7,264 Cr | ₹5,559 Cr | ₹4,337 Cr | ₹3,735 Cr |
| Non Convertible Debentures | ₹244 Cr | ₹266 Cr | ₹285 Cr | ₹301 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹9,100 Cr | ₹7,651 Cr | ₹5,774 Cr | ₹4,455 Cr | ₹4,145 Cr |
| Term Loans - Institutions | - | - | - | ₹9.19 Cr | ₹24 Cr |
| Other Secured | ₹-636 Cr | ₹-652 Cr | ₹-500 Cr | ₹-428 Cr | ₹-433 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹0.66 Cr | ₹21 Cr | ₹-6.04 Cr | ₹-42 Cr |
| Deferred Tax Assets | ₹170 Cr | ₹175 Cr | ₹190 Cr | ₹240 Cr | ₹282 Cr |
| Deferred Tax Liability | ₹148 Cr | ₹175 Cr | ₹212 Cr | ₹234 Cr | ₹241 Cr |
| Other Long Term Liabilities | ₹649 Cr | ₹597 Cr | ₹576 Cr | ₹518 Cr | ₹456 Cr |
| Long Term Trade Payables | - | - | - | ₹120 Cr | ₹416 Cr |
| Long Term Provisions | ₹347 Cr | ₹316 Cr | ₹287 Cr | ₹327 Cr | ₹280 Cr |
| Total Non-Current Liabilities | ₹9,683 Cr | ₹8,178 Cr | ₹6,443 Cr | ₹5,296 Cr | ₹4,846 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹874 Cr | ₹953 Cr | ₹688 Cr | ₹514 Cr | ₹726 Cr |
| Sundry Creditors | ₹874 Cr | ₹953 Cr | ₹688 Cr | ₹514 Cr | ₹726 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,361 Cr | ₹1,144 Cr | ₹939 Cr | ₹1,166 Cr | ₹844 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹404 Cr | ₹155 Cr | ₹149 Cr | ₹477 Cr | ₹92 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹26 Cr | ₹22 Cr | ₹9.77 Cr | ₹15 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹931 Cr | ₹968 Cr | ₹780 Cr | ₹674 Cr | ₹751 Cr |
| Short Term Borrowings | - | ₹100 Cr | ₹212 Cr | ₹14 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | - | ₹100 Cr | ₹204 Cr | - | - |
| Working Capital Loans- Sec | - | ₹100 Cr | ₹204 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-100 Cr | ₹-196 Cr | ₹14 Cr | ₹20 Cr |
| Short Term Provisions | ₹130 Cr | ₹50 Cr | ₹64 Cr | ₹21 Cr | ₹46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹127 Cr | ₹47 Cr | ₹61 Cr | ₹18 Cr | ₹40 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.46 Cr | ₹3.24 Cr | ₹2.78 Cr | ₹2.54 Cr | ₹5.57 Cr |
| Total Current Liabilities | ₹2,366 Cr | ₹2,247 Cr | ₹1,904 Cr | ₹1,715 Cr | ₹1,636 Cr |
| Total Liabilities | ₹18,037 Cr | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr | ₹9,534 Cr |
| ASSETS | |||||
| Gross Block | ₹3,644 Cr | ₹3,636 Cr | ₹3,607 Cr | ₹3,556 Cr | ₹3,525 Cr |
| Less: Accumulated Depreciation | ₹2,651 Cr | ₹2,476 Cr | ₹2,316 Cr | ₹2,074 Cr | ₹1,728 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹992 Cr | ₹1,159 Cr | ₹1,291 Cr | ₹1,482 Cr | ₹1,797 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.28 Cr | - | - | - | ₹3.42 Cr |
| Non Current Investments | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹41 Cr |
| Long Term Investment | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹41 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹39 Cr | ₹41 Cr |
| Long Term Loans & Advances | ₹11,604 Cr | ₹9,751 Cr | ₹8,102 Cr | ₹6,266 Cr | ₹4,882 Cr |
| Other Non Current Assets | ₹15 Cr | ₹36 Cr | ₹15 Cr | ₹1.92 Cr | ₹0.65 Cr |
| Total Non-Current Assets | ₹12,611 Cr | ₹10,947 Cr | ₹9,409 Cr | ₹7,750 Cr | ₹6,724 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹790 Cr | ₹511 Cr | ₹311 Cr | ₹423 Cr | ₹538 Cr |
| Quoted | ₹790 Cr | ₹511 Cr | ₹311 Cr | ₹423 Cr | ₹538 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹861 Cr | ₹765 Cr | ₹764 Cr | ₹481 Cr | ₹354 Cr |
| Raw Materials | ₹628 Cr | ₹640 Cr | ₹617 Cr | ₹425 Cr | ₹300 Cr |
| Work-in Progress | ₹81 Cr | - | ₹53 Cr | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹152 Cr | ₹110 Cr | ₹73 Cr | ₹56 Cr | ₹54 Cr |
| Other Inventory | - | ₹15 Cr | ₹22 Cr | ₹0.01 Cr | - |
| Sundry Debtors | ₹1,254 Cr | ₹1,633 Cr | ₹1,099 Cr | ₹666 Cr | ₹393 Cr |
| Debtors more than Six months | ₹704 Cr | ₹519 Cr | ₹385 Cr | ₹160 Cr | ₹156 Cr |
| Debtors Others | ₹564 Cr | ₹1,127 Cr | ₹728 Cr | ₹550 Cr | ₹242 Cr |
| Cash and Bank | ₹1,644 Cr | ₹1,379 Cr | ₹706 Cr | ₹747 Cr | ₹945 Cr |
| Cash in hand | ₹1.46 Cr | ₹2.31 Cr | ₹1.81 Cr | ₹2.84 Cr | ₹2.12 Cr |
| Balances at Bank | ₹1,642 Cr | ₹1,376 Cr | ₹705 Cr | ₹744 Cr | ₹942 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹30 Cr | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr | ₹6.59 Cr |
| Interest accrued on Investments | ₹30 Cr | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr | ₹3.82 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹2.78 Cr |
| Short Term Loans and Advances | ₹847 Cr | ₹363 Cr | ₹335 Cr | ₹563 Cr | ₹575 Cr |
| Advances recoverable in cash or in kind | ₹696 Cr | ₹266 Cr | ₹215 Cr | ₹161 Cr | ₹167 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹151 Cr | ₹97 Cr | ₹120 Cr | ₹403 Cr | ₹408 Cr |
| Total Current Assets | ₹5,426 Cr | ₹4,663 Cr | ₹3,224 Cr | ₹2,887 Cr | ₹2,810 Cr |
| Net Current Assets (Including Current Investments) | ₹3,060 Cr | ₹2,416 Cr | ₹1,320 Cr | ₹1,171 Cr | ₹1,174 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,037 Cr | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr | ₹9,534 Cr |
| Contingent Liabilities | ₹2,836 Cr | ₹2,636 Cr | ₹3,106 Cr | ₹3,302 Cr | ₹2,415 Cr |
| Total Debt | ₹9,345 Cr | ₹8,016 Cr | ₹6,271 Cr | ₹4,779 Cr | ₹4,188 Cr |
| Book Value | 233.46 | 202.11 | 167.03 | 141.42 | 119.01 |
| Adjusted Book Value | 233.46 | 202.11 | 167.03 | 141.42 | 119.01 |
Compare Balance Sheet of peers of PNC INFRATECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PNC INFRATECH | ₹7,219.2 Cr | 0.8% | -2.5% | -17.1% | Stock Analytics | |
| LARSEN & TOUBRO | ₹543,815.0 Cr | 1.9% | 4.5% | 8.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,949.2 Cr | -0.4% | -7.6% | -32.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,154.9 Cr | -3.5% | -0.4% | -18.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,249.4 Cr | 1.4% | -6.5% | -21.2% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹15,492.9 Cr | -5.1% | -9.1% | -14.6% | Stock Analytics | |
PNC INFRATECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PNC INFRATECH | 0.8% |
-2.5% |
-17.1% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses