Home > Balance Sheet > PIONEER EMBROIDERIES

PIONEER EMBROIDERIES
Balance Sheet

PIONEER EMBROIDERIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PIONEER EMBROIDERIES
Please provide your vote to see the results

PIONEER EMBROIDERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹33 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.56 Cr₹0.67 Cr---
Total Reserves ₹102 Cr₹94 Cr₹83 Cr₹61 Cr₹53 Cr
    Securities Premium ₹40 Cr₹40 Cr₹40 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹58 Cr₹50 Cr₹39 Cr₹20 Cr₹11 Cr
    General Reserves -----
    Other Reserves ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹4.33 Cr
Reserve excluding Revaluation Reserve ₹98 Cr₹90 Cr₹79 Cr₹57 Cr₹49 Cr
Revaluation reserve ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
Shareholder's Funds ₹129 Cr₹121 Cr₹110 Cr₹86 Cr₹78 Cr
Minority Interest ₹0.61 Cr₹0.84 Cr₹0.86 Cr₹1.35 Cr₹1.51 Cr
Long-Term Borrowings -----
Secured Loans ₹57 Cr₹5.19 Cr₹9.71 Cr₹11 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹54 Cr₹12 Cr₹18 Cr₹17 Cr₹36 Cr
    Term Loans - Institutions ₹15 Cr--₹1.29 Cr₹1.29 Cr
    Other Secured ₹-12 Cr₹-6.88 Cr₹-8.44 Cr₹-7.07 Cr₹-17 Cr
Unsecured Loans ₹1.82 Cr₹1.82 Cr₹1.82 Cr₹1.82 Cr₹1.82 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.82 Cr₹1.82 Cr₹1.82 Cr₹1.82 Cr₹1.82 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.06 Cr₹1.59 Cr₹-2.72 Cr--
    Deferred Tax Assets ₹3.30 Cr₹5.82 Cr₹9.35 Cr--
    Deferred Tax Liability ₹8.35 Cr₹7.41 Cr₹6.64 Cr--
Other Long Term Liabilities ₹14 Cr₹3.11 Cr₹0.36 Cr₹0.68 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.12 Cr₹4.99 Cr₹4.67 Cr₹4.61 Cr₹4.04 Cr
Total Non-Current Liabilities ₹83 Cr₹17 Cr₹14 Cr₹18 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹20 Cr₹22 Cr₹23 Cr₹32 Cr
    Sundry Creditors ₹27 Cr₹20 Cr₹22 Cr₹23 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹26 Cr₹28 Cr₹28 Cr₹39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.14 Cr₹1.72 Cr₹1.32 Cr₹1.99 Cr₹2.85 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.28 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹24 Cr₹26 Cr₹26 Cr₹36 Cr
Short Term Borrowings ₹22 Cr₹14 Cr₹12 Cr₹16 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹14 Cr₹12 Cr₹15 Cr₹15 Cr
    Working Capital Loans- Sec ₹22 Cr₹14 Cr₹12 Cr₹15 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-14 Cr₹-12 Cr₹-14 Cr₹-12 Cr
Short Term Provisions ₹0.17 Cr₹0.23 Cr₹0.14 Cr₹0.19 Cr₹0.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹0.14 Cr₹0.19 Cr₹0.13 Cr
    Preference Dividend -----
    Other Provisions ₹0.17 Cr₹0.23 Cr---
Total Current Liabilities ₹81 Cr₹61 Cr₹61 Cr₹67 Cr₹90 Cr
Total Liabilities ₹293 Cr₹199 Cr₹186 Cr₹173 Cr₹196 Cr
ASSETS
Gross Block ₹129 Cr₹125 Cr₹120 Cr₹117 Cr₹118 Cr
Less: Accumulated Depreciation ₹54 Cr₹47 Cr₹40 Cr₹32 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹78 Cr₹80 Cr₹85 Cr₹93 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹7.81 Cr-₹0.25 Cr₹1.81 Cr
Non Current Investments ₹11 Cr---₹0.04 Cr
Long Term Investment ₹11 Cr---₹0.04 Cr
    Quoted ---₹0.18 Cr₹0.18 Cr
    Unquoted ₹11 Cr₹0.18 Cr₹0.18 Cr-₹0.04 Cr
Long Term Loans & Advances ₹15 Cr₹4.76 Cr₹8.78 Cr₹3.01 Cr₹1.73 Cr
Other Non Current Assets ₹1.45 Cr₹2.20 Cr₹0.47 Cr₹0.58 Cr₹0.69 Cr
Total Non-Current Assets ₹174 Cr₹93 Cr₹89 Cr₹89 Cr₹98 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.33 Cr₹1.04 Cr---
    Quoted ₹0.35 Cr₹0.05 Cr---
    Unquoted ₹0.98 Cr₹0.98 Cr---
Inventories ₹54 Cr₹47 Cr₹43 Cr₹38 Cr₹35 Cr
    Raw Materials ₹14 Cr₹10 Cr₹16 Cr₹8.46 Cr₹5.83 Cr
    Work-in Progress ₹7.56 Cr₹7.19 Cr₹6.84 Cr₹5.38 Cr₹5.28 Cr
    Finished Goods ₹26 Cr₹20 Cr₹16 Cr₹22 Cr₹23 Cr
    Packing Materials ₹0.61 Cr₹0.66 Cr₹0.63 Cr₹0.52 Cr₹0.42 Cr
    Stores Ā and Spare ₹4.34 Cr₹2.47 Cr₹2.06 Cr₹1.59 Cr₹0.91 Cr
    Other Inventory ₹1.45 Cr₹6.98 Cr₹1.75 Cr--
Sundry Debtors ₹27 Cr₹25 Cr₹23 Cr₹19 Cr₹30 Cr
    Debtors more than Six months ₹6.99 Cr₹13 Cr₹15 Cr--
    Debtors Others ₹23 Cr₹22 Cr₹19 Cr₹29 Cr₹40 Cr
Cash and Bank ₹9.45 Cr₹1.37 Cr₹6.24 Cr₹1.45 Cr₹0.57 Cr
    Cash in hand ₹0.11 Cr₹0.29 Cr₹0.31 Cr₹0.18 Cr₹0.12 Cr
    Balances at Bank ₹9.34 Cr₹1.08 Cr₹5.94 Cr₹1.27 Cr₹0.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.10 Cr₹2.61 Cr₹8.87 Cr₹8.96 Cr₹9.20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.22 Cr₹1.53 Cr₹0.46 Cr₹0.46 Cr₹0.40 Cr
    Other current_assets ₹0.88 Cr₹1.08 Cr₹8.41 Cr₹8.50 Cr₹8.81 Cr
Short Term Loans and Advances ₹18 Cr₹21 Cr₹15 Cr₹17 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹16 Cr₹14 Cr₹9.77 Cr₹16 Cr
    Advance income tax and TDS ₹1.57 Cr₹1.50 Cr₹1.00 Cr₹1.21 Cr₹1.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries ---₹5.50 Cr₹5.65 Cr
    Inter corporate deposits ₹2.52 Cr₹3.36 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹0.39 Cr₹0.30 Cr₹0.28 Cr₹0.22 Cr₹0.24 Cr
Total Current Assets ₹111 Cr₹98 Cr₹96 Cr₹84 Cr₹98 Cr
Net Current Assets (Including Current Investments) ₹30 Cr₹37 Cr₹35 Cr₹16 Cr₹7.76 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹293 Cr₹199 Cr₹186 Cr₹173 Cr₹196 Cr
Contingent Liabilities ₹2.37 Cr₹2.38 Cr₹3.00 Cr₹2.95 Cr₹3.65 Cr
Total Debt ₹93 Cr₹28 Cr₹32 Cr₹36 Cr₹57 Cr
Book Value 46.8443.8639.8533.0229.78
Adjusted Book Value 46.8443.8639.8533.0229.78

Compare Balance Sheet of peers of PIONEER EMBROIDERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PIONEER EMBROIDERIES ₹124.7 Cr -1.4% 10.5% 28.4% Stock Analytics
TRIDENT ₹19,904.8 Cr -0.7% 0.9% 27.7% Stock Analytics
FILATEX INDIA ₹2,624.5 Cr -3.3% -0.4% 68.3% Stock Analytics
NITIN SPINNERS ₹2,079.6 Cr 3.2% 8.5% 50.7% Stock Analytics
NAHAR SPINNING MILLS ₹984.2 Cr -2.2% -3.8% 0.1% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹950.2 Cr -0.8% 2.4% 17.2% Stock Analytics


PIONEER EMBROIDERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PIONEER EMBROIDERIES

-1.4%

10.5%

28.4%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses