PILANI INVESTMENT AND INDUSTRIES CORPORATION
|
PILANI INVESTMENT AND INDUSTRIES CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.70 Cr | ₹3.70 Cr | - | - | - |
| Total Reserves | ₹15,965 Cr | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr |
| Profit & Loss Account Balance | ₹2,412 Cr | ₹2,331 Cr | ₹2,215 Cr | ₹2,019 Cr | ₹1,843 Cr |
| General Reserves | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr |
| Other Reserves | ₹12,998 Cr | ₹11,706 Cr | ₹8,388 Cr | ₹8,516 Cr | ₹7,439 Cr |
| Reserve excluding Revaluation Reserve | ₹15,965 Cr | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹15,980 Cr | ₹14,607 Cr | ₹11,169 Cr | ₹11,102 Cr | ₹9,849 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹411 Cr | ₹671 Cr | ₹415 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹411 Cr | ₹671 Cr | ₹415 Cr |
| Deferred Tax Assets / Liabilities | ₹1,377 Cr | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr |
| Deferred Tax Assets | ₹0.23 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Deferred Tax Liability | ₹1,377 Cr | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr |
| Other Long Term Liabilities | ₹6.00 Cr | ₹6.00 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.98 Cr | ₹9.75 Cr | - | - | - |
| Total Non-Current Liabilities | ₹1,391 Cr | ₹893 Cr | ₹904 Cr | ₹1,196 Cr | ₹791 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Sundry Creditors | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.05 Cr | ₹0.57 Cr | ₹8.43 Cr | ₹7.38 Cr | ₹7.16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹7.09 Cr | - | ₹1.41 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.95 Cr | ₹0.57 Cr | ₹7.01 Cr | ₹7.38 Cr | ₹7.16 Cr |
| Short Term Borrowings | ₹1,937 Cr | ₹949 Cr | ₹325 Cr | ₹395 Cr | ₹395 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,937 Cr | ₹949 Cr | ₹325 Cr | ₹395 Cr | ₹395 Cr |
| Short Term Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr |
| Total Current Liabilities | ₹1,946 Cr | ₹949 Cr | ₹342 Cr | ₹412 Cr | ₹411 Cr |
| Total Liabilities | ₹19,317 Cr | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹1.19 Cr | ₹0.74 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr |
| Less: Accumulated Depreciation | ₹0.63 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.56 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹17,358 Cr | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr |
| Long Term Investment | ₹17,358 Cr | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr |
| Quoted | ₹17,333 Cr | ₹13,988 Cr | ₹10,202 Cr | ₹10,320 Cr | ₹8,976 Cr |
| Unquoted | ₹25 Cr | ₹25 Cr | ₹39 Cr | ₹25 Cr | ₹29 Cr |
| Long Term Loans & Advances | ₹0.18 Cr | ₹1,477 Cr | ₹5.34 Cr | ₹6.13 Cr | ₹5.55 Cr |
| Other Non Current Assets | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Non-Current Assets | ₹17,362 Cr | ₹15,494 Cr | ₹10,250 Cr | ₹10,355 Cr | ₹9,010 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹28 Cr | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr |
| Quoted | ₹28 Cr | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.54 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.45 Cr |
| Debtors more than Six months | ₹0.21 Cr | ₹0.06 Cr | ₹0.12 Cr | - | ₹0.15 Cr |
| Debtors Others | ₹0.33 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Cash and Bank | ₹21 Cr | ₹47 Cr | ₹9.41 Cr | ₹5.90 Cr | ₹24 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹21 Cr | ₹47 Cr | ₹9.40 Cr | ₹5.90 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.33 Cr | ₹0.28 Cr | ₹0.07 Cr | ₹0.03 Cr | - |
| Interest accrued on Investments | ₹0.13 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.20 Cr | ₹0.20 Cr | - | - | - |
| Interest accrued and or due on loans | - | ₹0.08 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
| Prepaid Expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Other current_assets | - | - | ₹0.01 Cr | - | - |
| Short Term Loans and Advances | ₹1,906 Cr | ₹905 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr |
| Advances recoverable in cash or in kind | ₹0.27 Cr | ₹0.07 Cr | - | - | - |
| Advance income tax and TDS | ₹1.36 Cr | ₹5.13 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,904 Cr | ₹900 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr |
| Total Current Assets | ₹1,955 Cr | ₹955 Cr | ₹2,166 Cr | ₹2,356 Cr | ₹2,040 Cr |
| Net Current Assets (Including Current Investments) | ₹8.95 Cr | ₹6.04 Cr | ₹1,824 Cr | ₹1,944 Cr | ₹1,629 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹19,317 Cr | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr |
| Contingent Liabilities | ₹5.61 Cr | ₹10 Cr | ₹6.03 Cr | ₹8.41 Cr | ₹7.92 Cr |
| Total Debt | ₹1,937 Cr | ₹949 Cr | ₹736 Cr | ₹1,066 Cr | ₹810 Cr |
| Book Value | - | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 |
| Adjusted Book Value | 14,429.15 | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 |
Compare Balance Sheet of peers of PILANI INVESTMENT AND INDUSTRIES CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PILANI INVESTMENT AND INDUSTRIES CORPORATION | ₹5,721.9 Cr | 0.5% | -1.9% | -12.8% | Stock Analytics | |
| BAJAJ FINSERV | ₹326,577.0 Cr | -1.2% | -2.5% | 23.4% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹49,323.9 Cr | 8.2% | 7.2% | 52.1% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,368.9 Cr | -3.4% | -2.9% | 19.6% | Stock Analytics | |
| JSW HOLDINGS | ₹22,160.5 Cr | -6.7% | 12.9% | 37.3% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,338.0 Cr | -1.2% | -7.2% | -9.8% | Stock Analytics | |
PILANI INVESTMENT AND INDUSTRIES CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PILANI INVESTMENT AND INDUSTRIES CORPORATION | 0.5% |
-1.9% |
-12.8% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses