PILANI INVESTMENT AND INDUSTRIES CORPORATION
|
PILANI INVESTMENT AND INDUSTRIES CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
 Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.70 Cr | ₹3.70 Cr | - | - | - |
Total Reserves | ₹15,965 Cr | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr |
Profit & Loss Account Balance | ₹2,412 Cr | ₹2,331 Cr | ₹2,215 Cr | ₹2,019 Cr | ₹1,843 Cr |
General Reserves | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr | ₹197 Cr |
Other Reserves | ₹12,998 Cr | ₹11,706 Cr | ₹8,388 Cr | ₹8,516 Cr | ₹7,439 Cr |
Reserve excluding Revaluation Reserve | ₹15,965 Cr | ₹14,592 Cr | ₹11,158 Cr | ₹11,091 Cr | ₹9,838 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹15,980 Cr | ₹14,607 Cr | ₹11,169 Cr | ₹11,102 Cr | ₹9,849 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹411 Cr | ₹671 Cr | ₹415 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹411 Cr | ₹671 Cr | ₹415 Cr |
Deferred Tax Assets / Liabilities | ₹1,377 Cr | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr |
Deferred Tax Assets | ₹0.23 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹1,377 Cr | ₹877 Cr | ₹494 Cr | ₹525 Cr | ₹376 Cr |
Other Long Term Liabilities | ₹6.00 Cr | ₹6.00 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.98 Cr | ₹9.75 Cr | - | - | - |
Total Non-Current Liabilities | ₹1,391 Cr | ₹893 Cr | ₹904 Cr | ₹1,196 Cr | ₹791 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr |
Sundry Creditors | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.05 Cr | ₹0.57 Cr | ₹8.43 Cr | ₹7.38 Cr | ₹7.16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹7.09 Cr | - | ₹1.41 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.95 Cr | ₹0.57 Cr | ₹7.01 Cr | ₹7.38 Cr | ₹7.16 Cr |
Short Term Borrowings | ₹1,937 Cr | ₹949 Cr | ₹325 Cr | ₹395 Cr | ₹395 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,937 Cr | ₹949 Cr | ₹325 Cr | ₹395 Cr | ₹395 Cr |
Short Term Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹8.84 Cr | ₹9.60 Cr | ₹8.32 Cr |
Total Current Liabilities | ₹1,946 Cr | ₹949 Cr | ₹342 Cr | ₹412 Cr | ₹411 Cr |
Total Liabilities | ₹19,317 Cr | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹1.19 Cr | ₹0.74 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr |
Less: Accumulated Depreciation | ₹0.63 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.56 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹17,358 Cr | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr |
Long Term Investment | ₹17,358 Cr | ₹14,013 Cr | ₹10,241 Cr | ₹10,345 Cr | ₹9,004 Cr |
Quoted | ₹17,333 Cr | ₹13,988 Cr | ₹10,202 Cr | ₹10,320 Cr | ₹8,976 Cr |
Unquoted | ₹25 Cr | ₹25 Cr | ₹39 Cr | ₹25 Cr | ₹29 Cr |
Long Term Loans & Advances | ₹0.18 Cr | ₹1,477 Cr | ₹5.34 Cr | ₹6.13 Cr | ₹5.55 Cr |
Other Non Current Assets | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹17,362 Cr | ₹15,494 Cr | ₹10,250 Cr | ₹10,355 Cr | ₹9,010 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹28 Cr | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr |
Quoted | ₹28 Cr | ₹2.09 Cr | ₹33 Cr | ₹31 Cr | ₹0.96 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.54 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.45 Cr |
Debtors more than Six months | ₹0.21 Cr | ₹0.06 Cr | ₹0.12 Cr | - | ₹0.15 Cr |
Debtors Others | ₹0.33 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.30 Cr |
Cash and Bank | ₹21 Cr | ₹47 Cr | ₹9.41 Cr | ₹5.90 Cr | ₹24 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹21 Cr | ₹47 Cr | ₹9.40 Cr | ₹5.90 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.33 Cr | ₹0.28 Cr | ₹0.07 Cr | ₹0.03 Cr | - |
Interest accrued on Investments | ₹0.13 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.20 Cr | ₹0.20 Cr | - | - | - |
Interest accrued and or due on loans | - | ₹0.08 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
Prepaid Expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Other current_assets | - | - | ₹0.01 Cr | - | - |
Short Term Loans and Advances | ₹1,906 Cr | ₹905 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr |
Advances recoverable in cash or in kind | ₹0.27 Cr | ₹0.07 Cr | - | - | - |
Advance income tax and TDS | ₹1.36 Cr | ₹5.13 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,904 Cr | ₹900 Cr | ₹2,123 Cr | ₹2,319 Cr | ₹2,015 Cr |
Total Current Assets | ₹1,955 Cr | ₹955 Cr | ₹2,166 Cr | ₹2,356 Cr | ₹2,040 Cr |
Net Current Assets (Including Current Investments) | ₹8.95 Cr | ₹6.04 Cr | ₹1,824 Cr | ₹1,944 Cr | ₹1,629 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹19,317 Cr | ₹16,449 Cr | ₹12,416 Cr | ₹12,711 Cr | ₹11,050 Cr |
Contingent Liabilities | ₹5.61 Cr | ₹10 Cr | ₹6.03 Cr | ₹8.41 Cr | ₹7.92 Cr |
Total Debt | ₹1,937 Cr | ₹949 Cr | ₹736 Cr | ₹1,066 Cr | ₹810 Cr |
Book Value | - | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 |
Adjusted Book Value | 14,429.15 | 13,189.26 | 10,087.76 | 10,027.07 | 8,895.19 |
Compare Balance Sheet of peers of PILANI INVESTMENT AND INDUSTRIES CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PILANI INVESTMENT AND INDUSTRIES CORPORATION | ₹5,898.8 Cr | 0.6% | 4.8% | 3.6% | Stock Analytics | |
BAJAJ FINSERV | ₹324,260.0 Cr | 1.3% | 3.2% | 25.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹47,591.4 Cr | 7.4% | 9.5% | 162% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹39,773.1 Cr | 3.5% | 7.1% | 43.6% | Stock Analytics | |
JSW HOLDINGS | ₹24,521.1 Cr | -0.5% | 5.5% | 219% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,665.2 Cr | 3.8% | 11.9% | -15.6% | Stock Analytics |
PILANI INVESTMENT AND INDUSTRIES CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PILANI INVESTMENT AND INDUSTRIES CORPORATION | 0.6% |
4.8% |
3.6% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses