PIL ITALICA LIFESTYLE
|
PIL ITALICA LIFESTYLE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹41 Cr |
| Securities Premium | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹15 Cr | ₹10 Cr | ₹5.45 Cr | ₹2.41 Cr | ₹-0.11 Cr |
| General Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹41 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹79 Cr | ₹74 Cr | ₹70 Cr | ₹67 Cr | ₹64 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.40 Cr | ₹0.65 Cr | ₹0.79 Cr | ₹0.97 Cr | ₹0.17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.16 Cr | ₹0.35 Cr | ₹0.57 Cr | ₹0.70 Cr | ₹0.17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.24 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.28 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.99 Cr | ₹2.02 Cr | ₹0.46 Cr | ₹-0.57 Cr | ₹-1.41 Cr |
| Deferred Tax Assets | ₹0.09 Cr | ₹0.08 Cr | - | ₹0.57 Cr | ₹1.41 Cr |
| Deferred Tax Liability | ₹3.08 Cr | ₹2.10 Cr | ₹0.46 Cr | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹3.39 Cr | ₹2.67 Cr | ₹1.25 Cr | ₹0.41 Cr | ₹-1.24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.02 Cr | ₹2.07 Cr | ₹3.24 Cr | ₹1.82 Cr | ₹3.42 Cr |
| Sundry Creditors | ₹1.02 Cr | ₹2.07 Cr | ₹3.24 Cr | ₹1.82 Cr | ₹3.42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.59 Cr | ₹3.16 Cr | ₹2.67 Cr | ₹1.81 Cr | ₹1.37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.59 Cr | ₹3.16 Cr | ₹2.67 Cr | ₹1.81 Cr | ₹1.37 Cr |
| Short Term Borrowings | ₹8.81 Cr | ₹15 Cr | ₹10 Cr | ₹13 Cr | ₹5.73 Cr |
| Secured ST Loans repayable on Demands | ₹8.81 Cr | ₹15 Cr | ₹8.68 Cr | ₹9.36 Cr | ₹3.75 Cr |
| Working Capital Loans- Sec | ₹8.81 Cr | ₹15 Cr | ₹8.68 Cr | ₹9.36 Cr | ₹3.75 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-8.81 Cr | ₹-15 Cr | ₹-7.14 Cr | ₹-5.69 Cr | ₹-1.77 Cr |
| Short Term Provisions | ₹0.90 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.49 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr |
| Total Liabilities | ₹97 Cr | ₹97 Cr | ₹87 Cr | ₹84 Cr | ₹73 Cr |
| ASSETS | |||||
| Gross Block | ₹72 Cr | ₹72 Cr | ₹56 Cr | ₹52 Cr | ₹47 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹41 Cr | ₹40 Cr | ₹39 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹44 Cr | ₹31 Cr | ₹16 Cr | ₹13 Cr | ₹7.38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | - |
| Long Term Investment | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | - |
| Long Term Loans & Advances | ₹0.63 Cr | ₹0.62 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹47 Cr | ₹34 Cr | ₹19 Cr | ₹16 Cr | ₹8.29 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Raw Materials | ₹4.67 Cr | ₹5.41 Cr | ₹5.15 Cr | ₹5.27 Cr | ₹6.06 Cr |
| Work-in Progress | ₹0.65 Cr | ₹0.77 Cr | ₹0.55 Cr | ₹0.40 Cr | ₹0.68 Cr |
| Finished Goods | ₹8.70 Cr | ₹8.07 Cr | ₹8.34 Cr | ₹7.70 Cr | ₹9.41 Cr |
| Packing Materials | ₹1.22 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.77 Cr |
| Stores  and Spare | ₹0.48 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.36 Cr |
| Other Inventory | ₹0.94 Cr | ₹2.18 Cr | ₹1.41 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Sundry Debtors | ₹5.64 Cr | ₹6.53 Cr | ₹5.93 Cr | ₹4.48 Cr | ₹4.78 Cr |
| Debtors more than Six months | ₹3.54 Cr | ₹3.51 Cr | ₹3.54 Cr | ₹3.57 Cr | ₹3.38 Cr |
| Debtors Others | ₹5.48 Cr | ₹6.40 Cr | ₹5.77 Cr | ₹4.29 Cr | ₹4.78 Cr |
| Cash and Bank | ₹2.53 Cr | ₹1.88 Cr | ₹2.47 Cr | ₹1.25 Cr | ₹1.22 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Balances at Bank | ₹2.48 Cr | ₹1.86 Cr | ₹2.46 Cr | ₹1.23 Cr | ₹1.17 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.95 Cr | ₹2.10 Cr | ₹1.25 Cr | ₹2.18 Cr | ₹2.68 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Other current_assets | ₹1.87 Cr | ₹2.04 Cr | ₹1.21 Cr | ₹2.13 Cr | ₹2.63 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹35 Cr | ₹42 Cr | ₹45 Cr | ₹39 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | ₹0.65 Cr | ₹0.34 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹34 Cr | ₹41 Cr | ₹45 Cr | ₹39 Cr |
| Total Current Assets | ₹50 Cr | ₹63 Cr | ₹68 Cr | ₹68 Cr | ₹65 Cr |
| Net Current Assets (Including Current Investments) | ₹36 Cr | ₹43 Cr | ₹52 Cr | ₹51 Cr | ₹54 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹97 Cr | ₹97 Cr | ₹87 Cr | ₹84 Cr | ₹73 Cr |
| Contingent Liabilities | ₹1.22 Cr | ₹1.22 Cr | ₹1.22 Cr | ₹1.22 Cr | ₹1.72 Cr |
| Total Debt | ₹9.47 Cr | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹6.13 Cr |
| Book Value | 3.38 | 3.16 | 2.96 | 2.83 | 2.72 |
| Adjusted Book Value | 3.38 | 3.16 | 2.96 | 2.83 | 2.72 |
Compare Balance Sheet of peers of PIL ITALICA LIFESTYLE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PIL ITALICA LIFESTYLE | ₹283.9 Cr | -1.3% | -12.8% | -20.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹49,375.3 Cr | 1% | -7.7% | -10.7% | Stock Analytics | |
| ASTRAL | ₹39,423.5 Cr | 0.2% | 6.2% | -15.2% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,699.1 Cr | -1.2% | -8.4% | -36.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,578.7 Cr | 0.8% | -4.3% | 3.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,898.9 Cr | -4.9% | 9.2% | -8.1% | Stock Analytics | |
PIL ITALICA LIFESTYLE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PIL ITALICA LIFESTYLE | -1.3% |
-12.8% |
-20.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses