PIDILITE INDUSTRIES
|
PIDILITE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Authorised | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹91 Cr | ₹9.85 Cr | ₹44 Cr | ₹33 Cr | ₹25 Cr |
| Total Reserves | ₹9,613 Cr | ₹8,346 Cr | ₹7,118 Cr | ₹6,320 Cr | ₹5,517 Cr |
| Securities Premium | ₹102 Cr | ₹93 Cr | ₹50 Cr | ₹47 Cr | ₹26 Cr |
| Capital Reserves | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Profit & Loss Account Balance | ₹8,072 Cr | ₹6,828 Cr | ₹5,695 Cr | ₹4,929 Cr | ₹4,135 Cr |
| General Reserves | ₹1,335 Cr | ₹1,335 Cr | ₹1,335 Cr | ₹1,335 Cr | ₹1,335 Cr |
| Other Reserves | ₹103 Cr | ₹90 Cr | ₹37 Cr | ₹8.98 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹9,613 Cr | ₹8,346 Cr | ₹7,118 Cr | ₹6,320 Cr | ₹5,517 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,754 Cr | ₹8,407 Cr | ₹7,212 Cr | ₹6,404 Cr | ₹5,593 Cr |
| Minority Interest | ₹203 Cr | ₹210 Cr | ₹234 Cr | ₹199 Cr | ₹240 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹7.85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹7.85 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹1.72 Cr | ₹4.54 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹1.72 Cr | ₹4.54 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹378 Cr | ₹364 Cr | ₹378 Cr | ₹377 Cr | ₹381 Cr |
| Deferred Tax Assets | ₹78 Cr | ₹86 Cr | ₹75 Cr | ₹78 Cr | ₹71 Cr |
| Deferred Tax Liability | ₹456 Cr | ₹450 Cr | ₹453 Cr | ₹455 Cr | ₹453 Cr |
| Other Long Term Liabilities | ₹224 Cr | ₹198 Cr | ₹190 Cr | ₹116 Cr | ₹94 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹134 Cr | ₹99 Cr | ₹80 Cr | ₹72 Cr | ₹58 Cr |
| Total Non-Current Liabilities | ₹736 Cr | ₹661 Cr | ₹648 Cr | ₹567 Cr | ₹546 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,390 Cr | ₹1,148 Cr | ₹1,064 Cr | ₹1,049 Cr | ₹1,007 Cr |
| Sundry Creditors | ₹1,390 Cr | ₹1,148 Cr | ₹1,064 Cr | ₹1,049 Cr | ₹1,007 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,473 Cr | ₹1,294 Cr | ₹1,105 Cr | ₹935 Cr | ₹1,176 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹28 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,458 Cr | ₹1,267 Cr | ₹1,076 Cr | ₹909 Cr | ₹1,148 Cr |
| Short Term Borrowings | ₹147 Cr | ₹131 Cr | ₹163 Cr | ₹284 Cr | ₹202 Cr |
| Secured ST Loans repayable on Demands | ₹124 Cr | ₹106 Cr | ₹115 Cr | ₹135 Cr | ₹108 Cr |
| Working Capital Loans- Sec | ₹122 Cr | ₹103 Cr | ₹110 Cr | ₹129 Cr | ₹107 Cr |
| Buyers Credits - Unsec | ₹6.09 Cr | ₹16 Cr | ₹11 Cr | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-105 Cr | ₹-94 Cr | ₹-73 Cr | ₹20 Cr | ₹-13 Cr |
| Short Term Provisions | ₹280 Cr | ₹224 Cr | ₹79 Cr | ₹56 Cr | ₹50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹28 Cr | ₹44 Cr | ₹14 Cr | ₹25 Cr |
| Provision for post retirement benefits | ₹2.90 Cr | ₹2.96 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹2.81 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹247 Cr | ₹193 Cr | ₹35 Cr | ₹43 Cr | ₹22 Cr |
| Total Current Liabilities | ₹3,290 Cr | ₹2,798 Cr | ₹2,411 Cr | ₹2,325 Cr | ₹2,435 Cr |
| Total Liabilities | ₹13,984 Cr | ₹12,076 Cr | ₹10,505 Cr | ₹9,494 Cr | ₹8,814 Cr |
| ASSETS | |||||
| Gross Block | ₹7,958 Cr | ₹7,427 Cr | ₹6,738 Cr | ₹6,301 Cr | ₹5,834 Cr |
| Less: Accumulated Depreciation | ₹2,253 Cr | ₹1,977 Cr | ₹1,824 Cr | ₹1,597 Cr | ₹1,416 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,705 Cr | ₹5,451 Cr | ₹4,914 Cr | ₹4,703 Cr | ₹4,418 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹129 Cr | ₹148 Cr | ₹406 Cr | ₹225 Cr | ₹294 Cr |
| Non Current Investments | ₹389 Cr | ₹365 Cr | ₹350 Cr | ₹285 Cr | ₹340 Cr |
| Long Term Investment | ₹389 Cr | ₹365 Cr | ₹350 Cr | ₹285 Cr | ₹340 Cr |
| Quoted | ₹87 Cr | ₹81 Cr | ₹92 Cr | ₹84 Cr | ₹71 Cr |
| Unquoted | ₹302 Cr | ₹284 Cr | ₹258 Cr | ₹208 Cr | ₹275 Cr |
| Long Term Loans & Advances | ₹286 Cr | ₹270 Cr | ₹267 Cr | ₹252 Cr | ₹237 Cr |
| Other Non Current Assets | ₹12 Cr | ₹5.85 Cr | ₹6.77 Cr | ₹13 Cr | ₹9.71 Cr |
| Total Non-Current Assets | ₹6,522 Cr | ₹6,239 Cr | ₹5,943 Cr | ₹5,479 Cr | ₹5,298 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,162 Cr | ₹1,870 Cr | ₹531 Cr | ₹174 Cr | ₹176 Cr |
| Quoted | ₹3,150 Cr | ₹1,870 Cr | ₹531 Cr | - | - |
| Unquoted | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹182 Cr | ₹185 Cr |
| Inventories | ₹1,685 Cr | ₹1,415 Cr | ₹1,817 Cr | ₹1,695 Cr | ₹1,234 Cr |
| Raw Materials | ₹729 Cr | ₹599 Cr | ₹871 Cr | ₹813 Cr | ₹598 Cr |
| Work-in Progress | ₹139 Cr | ₹117 Cr | ₹121 Cr | ₹128 Cr | ₹91 Cr |
| Finished Goods | ₹581 Cr | ₹498 Cr | ₹486 Cr | ₹476 Cr | ₹326 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.53 Cr | ₹8.43 Cr | ₹12 Cr | ₹10 Cr | ₹8.80 Cr |
| Other Inventory | ₹227 Cr | ₹192 Cr | ₹327 Cr | ₹268 Cr | ₹209 Cr |
| Sundry Debtors | ₹1,811 Cr | ₹1,675 Cr | ₹1,535 Cr | ₹1,431 Cr | ₹1,321 Cr |
| Debtors more than Six months | ₹107 Cr | ₹124 Cr | ₹94 Cr | ₹104 Cr | ₹101 Cr |
| Debtors Others | ₹1,817 Cr | ₹1,653 Cr | ₹1,542 Cr | ₹1,426 Cr | ₹1,308 Cr |
| Cash and Bank | ₹336 Cr | ₹533 Cr | ₹327 Cr | ₹355 Cr | ₹451 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.18 Cr | ₹8.04 Cr | ₹4.01 Cr | ₹2.25 Cr |
| Balances at Bank | ₹258 Cr | ₹279 Cr | ₹247 Cr | ₹294 Cr | ₹394 Cr |
| Other cash and bank balances | ₹78 Cr | ₹254 Cr | ₹72 Cr | ₹57 Cr | ₹56 Cr |
| Other Current Assets | ₹129 Cr | ₹92 Cr | ₹85 Cr | ₹94 Cr | ₹83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹42 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹14 Cr |
| Other current_assets | ₹87 Cr | ₹68 Cr | ₹60 Cr | ₹69 Cr | ₹69 Cr |
| Short Term Loans and Advances | ₹338 Cr | ₹248 Cr | ₹266 Cr | ₹267 Cr | ₹249 Cr |
| Advances recoverable in cash or in kind | ₹90 Cr | ₹53 Cr | ₹47 Cr | ₹45 Cr | ₹63 Cr |
| Advance income tax and TDS | - | ₹0.15 Cr | ₹0.76 Cr | ₹2.95 Cr | ₹3.13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹248 Cr | ₹194 Cr | ₹218 Cr | ₹219 Cr | ₹184 Cr |
| Total Current Assets | ₹7,462 Cr | ₹5,833 Cr | ₹4,562 Cr | ₹4,016 Cr | ₹3,515 Cr |
| Net Current Assets (Including Current Investments) | ₹4,172 Cr | ₹3,035 Cr | ₹2,151 Cr | ₹1,691 Cr | ₹1,081 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,984 Cr | ₹12,076 Cr | ₹10,505 Cr | ₹9,494 Cr | ₹8,814 Cr |
| Contingent Liabilities | ₹434 Cr | ₹441 Cr | ₹428 Cr | ₹377 Cr | ₹341 Cr |
| Total Debt | ₹147 Cr | ₹131 Cr | ₹163 Cr | ₹287 Cr | ₹223 Cr |
| Book Value | - | 165.11 | 141.03 | 125.33 | 109.55 |
| Adjusted Book Value | 190.01 | 165.11 | 141.03 | 125.33 | 109.55 |
Compare Balance Sheet of peers of PIDILITE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PIDILITE INDUSTRIES | ₹151,072.5 Cr | -0.3% | -1.3% | -0.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,691.0 Cr | -3.6% | -4.1% | 32.3% | Stock Analytics | |
| SRF | ₹83,250.9 Cr | -1.5% | -7% | 29% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,852.1 Cr | -1.2% | -4.4% | -10.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,440.1 Cr | 0.4% | -4% | -0.6% | Stock Analytics | |
| DEEPAK NITRITE | ₹21,373.5 Cr | -8.1% | -10.3% | -40.8% | Stock Analytics | |
PIDILITE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PIDILITE INDUSTRIES | -0.3% |
-1.3% |
-0.9% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses