PI INDUSTRIES
|
PI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹3.10 Cr | ₹2.20 Cr | ₹-1.70 Cr | ₹-2.60 Cr | ₹-3.30 Cr |
| Total Reserves | ₹11,212 Cr | ₹10,140 Cr | ₹8,718 Cr | ₹7,186 Cr | ₹6,109 Cr |
| Securities Premium | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr |
| Capital Reserves | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Profit & Loss Account Balance | ₹8,735 Cr | ₹7,642 Cr | ₹6,187 Cr | ₹4,707 Cr | ₹3,685 Cr |
| General Reserves | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr | - |
| Other Reserves | ₹90 Cr | ₹111 Cr | ₹144 Cr | ₹92 Cr | ₹222 Cr |
| Reserve excluding Revaluation Reserve | ₹11,212 Cr | ₹10,140 Cr | ₹8,718 Cr | ₹7,186 Cr | ₹6,109 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,231 Cr | ₹10,157 Cr | ₹8,731 Cr | ₹7,199 Cr | ₹6,120 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹7.80 Cr | ₹1.50 Cr | - | - | ₹170 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹9.80 Cr | ₹1.80 Cr | - | - | ₹267 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.00 Cr | ₹-0.30 Cr | - | - | ₹-97 Cr |
| Unsecured Loans | ₹141 Cr | ₹77 Cr | ₹62 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹229 Cr | ₹110 Cr | ₹128 Cr | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-87 Cr | ₹-33 Cr | ₹-66 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹28 Cr | ₹-27 Cr | ₹21 Cr | ₹88 Cr |
| Deferred Tax Assets | ₹1,000 Cr | ₹878 Cr | ₹895 Cr | ₹590 Cr | ₹204 Cr |
| Deferred Tax Liability | ₹983 Cr | ₹906 Cr | ₹868 Cr | ₹612 Cr | ₹291 Cr |
| Other Long Term Liabilities | ₹216 Cr | ₹232 Cr | ₹204 Cr | ₹68 Cr | ₹57 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,545 Cr | ₹1,229 Cr | ₹1,321 Cr | ₹736 Cr | ₹558 Cr |
| Total Non-Current Liabilities | ₹1,893 Cr | ₹1,568 Cr | ₹1,560 Cr | ₹825 Cr | ₹873 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹974 Cr | ₹1,210 Cr | ₹1,248 Cr | ₹838 Cr | ₹924 Cr |
| Sundry Creditors | ₹974 Cr | ₹1,210 Cr | ₹1,248 Cr | ₹838 Cr | ₹924 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹758 Cr | ₹463 Cr | ₹420 Cr | ₹311 Cr | ₹387 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹22 Cr | ₹23 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr |
| Interest Accrued But Not Due | - | - | ₹0.30 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹737 Cr | ₹440 Cr | ₹391 Cr | ₹279 Cr | ₹357 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1,014 Cr | ₹1,610 Cr | ₹517 Cr | ₹759 Cr | ₹693 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹975 Cr | ₹1,581 Cr | ₹480 Cr | ₹731 Cr | ₹665 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹40 Cr | ₹29 Cr | ₹37 Cr | ₹28 Cr | ₹28 Cr |
| Total Current Liabilities | ₹2,746 Cr | ₹3,283 Cr | ₹2,185 Cr | ₹1,908 Cr | ₹2,004 Cr |
| Total Liabilities | ₹15,869 Cr | ₹15,008 Cr | ₹12,476 Cr | ₹9,931 Cr | ₹8,997 Cr |
| ASSETS | |||||
| Gross Block | ₹6,615 Cr | ₹5,801 Cr | ₹4,821 Cr | ₹3,614 Cr | ₹3,254 Cr |
| Less: Accumulated Depreciation | ₹1,996 Cr | ₹1,592 Cr | ₹1,292 Cr | ₹1,009 Cr | ₹802 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,620 Cr | ₹4,209 Cr | ₹3,528 Cr | ₹2,606 Cr | ₹2,453 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹755 Cr | ₹384 Cr | ₹173 Cr | ₹63 Cr | ₹64 Cr |
| Non Current Investments | ₹33 Cr | ₹272 Cr | ₹90 Cr | ₹31 Cr | ₹45 Cr |
| Long Term Investment | ₹33 Cr | ₹272 Cr | ₹90 Cr | ₹31 Cr | ₹45 Cr |
| Quoted | ₹1.10 Cr | ₹1.40 Cr | ₹1.10 Cr | ₹0.80 Cr | ₹0.90 Cr |
| Unquoted | ₹39 Cr | ₹277 Cr | ₹92 Cr | ₹33 Cr | ₹46 Cr |
| Long Term Loans & Advances | ₹1,559 Cr | ₹1,244 Cr | ₹1,385 Cr | ₹764 Cr | ₹588 Cr |
| Other Non Current Assets | ₹164 Cr | ₹225 Cr | ₹41 Cr | ₹9.80 Cr | ₹178 Cr |
| Total Non-Current Assets | ₹7,405 Cr | ₹6,500 Cr | ₹5,323 Cr | ₹3,543 Cr | ₹3,378 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,327 Cr | ₹1,260 Cr | ₹1,246 Cr | ₹984 Cr | ₹855 Cr |
| Quoted | ₹795 Cr | ₹946 Cr | ₹942 Cr | ₹882 Cr | ₹733 Cr |
| Unquoted | ₹532 Cr | ₹314 Cr | ₹304 Cr | ₹102 Cr | ₹122 Cr |
| Inventories | ₹1,217 Cr | ₹984 Cr | ₹1,301 Cr | ₹1,398 Cr | ₹1,423 Cr |
| Raw Materials | ₹459 Cr | ₹483 Cr | ₹575 Cr | ₹755 Cr | ₹730 Cr |
| Work-in Progress | ₹388 Cr | ₹150 Cr | ₹280 Cr | ₹320 Cr | ₹308 Cr |
| Finished Goods | ₹217 Cr | ₹158 Cr | ₹242 Cr | ₹177 Cr | ₹147 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹44 Cr | ₹86 Cr | ₹78 Cr | ₹58 Cr | ₹68 Cr |
| Other Inventory | ₹109 Cr | ₹107 Cr | ₹127 Cr | ₹87 Cr | ₹170 Cr |
| Sundry Debtors | ₹1,611 Cr | ₹1,406 Cr | ₹930 Cr | ₹772 Cr | ₹869 Cr |
| Debtors more than Six months | ₹119 Cr | ₹133 Cr | ₹85 Cr | ₹87 Cr | ₹76 Cr |
| Debtors Others | ₹1,600 Cr | ₹1,380 Cr | ₹930 Cr | ₹758 Cr | ₹862 Cr |
| Cash and Bank | ₹2,182 Cr | ₹2,500 Cr | ₹2,704 Cr | ₹2,243 Cr | ₹1,410 Cr |
| Cash in hand | - | - | - | ₹0.10 Cr | - |
| Balances at Bank | ₹2,182 Cr | ₹2,500 Cr | ₹2,704 Cr | ₹2,243 Cr | ₹1,410 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹151 Cr | ₹154 Cr | ₹119 Cr | ₹48 Cr | ₹128 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Prepaid Expenses | ₹38 Cr | ₹36 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr |
| Other current_assets | ₹113 Cr | ₹118 Cr | ₹92 Cr | ₹33 Cr | ₹116 Cr |
| Short Term Loans and Advances | ₹1,977 Cr | ₹2,205 Cr | ₹853 Cr | ₹943 Cr | ₹935 Cr |
| Advances recoverable in cash or in kind | ₹766 Cr | ₹485 Cr | ₹219 Cr | ₹122 Cr | ₹209 Cr |
| Advance income tax and TDS | ₹970 Cr | ₹1,556 Cr | ₹474 Cr | ₹726 Cr | ₹656 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹241 Cr | ₹164 Cr | ₹160 Cr | ₹95 Cr | ₹70 Cr |
| Total Current Assets | ₹8,464 Cr | ₹8,508 Cr | ₹7,153 Cr | ₹6,388 Cr | ₹5,620 Cr |
| Net Current Assets (Including Current Investments) | ₹5,718 Cr | ₹5,225 Cr | ₹4,968 Cr | ₹4,481 Cr | ₹3,616 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,869 Cr | ₹15,008 Cr | ₹12,476 Cr | ₹9,931 Cr | ₹8,997 Cr |
| Contingent Liabilities | ₹140 Cr | ₹134 Cr | ₹161 Cr | ₹132 Cr | ₹116 Cr |
| Total Debt | ₹238 Cr | ₹112 Cr | ₹128 Cr | - | ₹268 Cr |
| Book Value | 738.64 | 668.08 | 574.52 | 473.76 | 402.88 |
| Adjusted Book Value | 738.64 | 668.08 | 574.52 | 473.76 | 402.88 |
Compare Balance Sheet of peers of PI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PI INDUSTRIES | ₹37,925.0 Cr | -8.9% | -5% | -38.2% | Stock Analytics | |
| UPL | ₹47,678.7 Cr | -0.4% | -9.8% | -19.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹28,184.3 Cr | 0.6% | 4.4% | -8.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,193.2 Cr | -2.6% | -4.1% | -28% | Stock Analytics | |
| SHARDA CROPCHEM | ₹7,102.6 Cr | -3.1% | -13.2% | -20.3% | Stock Analytics | |
| RALLIS INDIA | ₹4,138.3 Cr | -0.1% | -9.8% | -41.8% | Stock Analytics | |
PI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PI INDUSTRIES | -8.9% |
-5% |
-38.2% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses