Home > Balance Sheet > PHYSICSWALLAH

PHYSICSWALLAH
Balance Sheet

PHYSICSWALLAH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PHYSICSWALLAH
Please provide your vote to see the results

PHYSICSWALLAH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹1,053 Cr₹6.00 Cr₹6.00 Cr
    Equity - Authorised ₹1,000 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹218 Cr₹6.00 Cr₹6.00 Cr
    Equity Paid Up ₹218 Cr₹6.00 Cr₹6.00 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ₹834 Cr--
    Face Value ₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹203 Cr₹181 Cr₹69 Cr
Total Reserves ₹269 Cr₹-1,434 Cr₹-257 Cr
    Securities Premium ₹1,918 Cr--
    Capital Reserves ---
    Profit & Loss Account Balance ₹-1,238 Cr₹-1,022 Cr₹18 Cr
    General Reserves ₹5.32 Cr₹0.10 Cr₹-275 Cr
    Other Reserves ₹-416 Cr₹-412 Cr₹-0.99 Cr
Reserve excluding Revaluation Reserve ₹269 Cr₹-1,434 Cr₹-257 Cr
Revaluation reserve ---
Shareholder's Funds ₹1,525 Cr₹-1,246 Cr₹-183 Cr
Minority Interest ₹29 Cr₹74 Cr₹132 Cr
Long-Term Borrowings ---
Secured Loans ₹0.24 Cr₹1,649 Cr₹925 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹0.24 Cr₹34 Cr₹67 Cr
    Term Loans - Institutions ---
    Other Secured -₹1,615 Cr₹858 Cr
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-96 Cr₹-79 Cr₹-18 Cr
    Deferred Tax Assets ₹321 Cr₹248 Cr₹126 Cr
    Deferred Tax Liability ₹225 Cr₹168 Cr₹108 Cr
Other Long Term Liabilities ₹1,149 Cr₹911 Cr₹692 Cr
Long Term Trade Payables ---
Long Term Provisions ₹38 Cr₹26 Cr₹18 Cr
Total Non-Current Liabilities ₹1,092 Cr₹2,506 Cr₹1,617 Cr
Current Liabilities ---
Trade Payables ₹187 Cr₹129 Cr₹52 Cr
    Sundry Creditors ₹187 Cr₹129 Cr₹52 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹1,224 Cr₹904 Cr₹422 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹834 Cr₹597 Cr₹289 Cr
    Interest Accrued But Not Due -₹0.39 Cr₹0.54 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹390 Cr₹306 Cr₹133 Cr
Short Term Borrowings ₹0.09 Cr₹39 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹0.09 Cr₹39 Cr₹31 Cr
    Working Capital Loans- Sec --₹0.16 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans --₹-0.16 Cr
Short Term Provisions ₹20 Cr₹11 Cr₹4.38 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ---
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹20 Cr₹11 Cr₹4.38 Cr
Total Current Liabilities ₹1,432 Cr₹1,082 Cr₹510 Cr
Total Liabilities ₹4,077 Cr₹2,416 Cr₹2,076 Cr
ASSETS
Gross Block ₹2,366 Cr₹1,929 Cr₹1,199 Cr
Less: Accumulated Depreciation ₹644 Cr₹362 Cr₹75 Cr
Less: Impairment of Assets ₹137 Cr₹104 Cr₹2.80 Cr
Net Block ₹1,586 Cr₹1,464 Cr₹1,121 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹6.56 Cr-₹4.76 Cr
Non Current Investments ₹60 Cr₹25 Cr-
Long Term Investment ₹60 Cr₹25 Cr-
    Quoted ---
    Unquoted ₹60 Cr₹25 Cr-
Long Term Loans & Advances ₹140 Cr₹109 Cr₹81 Cr
Other Non Current Assets ₹45 Cr₹102 Cr₹57 Cr
Total Non-Current Assets ₹1,840 Cr₹1,701 Cr₹1,264 Cr
Current Assets Loans & Advances ---
Currents Investments ₹1,341 Cr₹148 Cr₹205 Cr
    Quoted ₹1,341 Cr₹148 Cr₹205 Cr
    Unquoted ---
Inventories ₹77 Cr₹53 Cr₹23 Cr
    Raw Materials ₹25 Cr₹20 Cr₹4.07 Cr
    Work-in Progress ---
    Finished Goods ₹1.92 Cr₹3.19 Cr-
    Packing Materials ---
    Stores  and Spare ---
    Other Inventory ₹50 Cr₹30 Cr₹19 Cr
Sundry Debtors ₹42 Cr₹27 Cr₹13 Cr
    Debtors more than Six months ₹11 Cr₹4.30 Cr₹7.17 Cr
    Debtors Others ₹34 Cr₹26 Cr₹6.95 Cr
Cash and Bank ₹175 Cr₹79 Cr₹530 Cr
    Cash in hand ₹6.59 Cr₹5.32 Cr₹1.62 Cr
    Balances at Bank ₹168 Cr₹73 Cr₹528 Cr
    Other cash and bank balances ₹0.29 Cr₹0.98 Cr₹0.40 Cr
Other Current Assets ₹114 Cr₹59 Cr₹28 Cr
    Interest accrued on Investments ₹5.80 Cr₹2.49 Cr-
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹39 Cr₹11 Cr₹8.06 Cr
    Other current_assets ₹69 Cr₹45 Cr₹20 Cr
Short Term Loans and Advances ₹489 Cr₹349 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹8.37 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹480 Cr₹333 Cr₹3.38 Cr
Total Current Assets ₹2,237 Cr₹715 Cr₹812 Cr
Net Current Assets (Including Current Investments) ₹805 Cr₹-367 Cr₹303 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹4,077 Cr₹2,416 Cr₹2,076 Cr
Contingent Liabilities ₹17 Cr₹0.43 Cr-
Total Debt ₹0.33 Cr₹1,687 Cr₹956 Cr
Book Value 2.23-237.99-41.87
Adjusted Book Value 2.23-6.61-1.16

Compare Balance Sheet of peers of PHYSICSWALLAH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHYSICSWALLAH ₹36,551.3 Cr 2.9% 12.5% NA Stock Analytics
CRIZAC ₹3,517.2 Cr -6.4% -16% NA Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,421.3 Cr 4.4% 9.5% 162.5% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,256.3 Cr -5.1% -1.5% 20.2% Stock Analytics
GLOBAL EDUCATION ₹539.7 Cr -1.3% 5.9% 68.1% Stock Analytics
CAREER POINT EDUTECH ₹389.3 Cr 8.7% 21.6% NA Stock Analytics


PHYSICSWALLAH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHYSICSWALLAH

2.9%

12.5%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses