PHYSICSWALLAH
|
PHYSICSWALLAH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹1,053 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹218 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Paid Up | ₹218 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | ₹834 Cr | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹203 Cr | ₹181 Cr | ₹69 Cr |
| Total Reserves | ₹269 Cr | ₹-1,434 Cr | ₹-257 Cr |
| Securities Premium | ₹1,918 Cr | - | - |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹-1,238 Cr | ₹-1,022 Cr | ₹18 Cr |
| General Reserves | ₹5.32 Cr | ₹0.10 Cr | ₹-275 Cr |
| Other Reserves | ₹-416 Cr | ₹-412 Cr | ₹-0.99 Cr |
| Reserve excluding Revaluation Reserve | ₹269 Cr | ₹-1,434 Cr | ₹-257 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹1,525 Cr | ₹-1,246 Cr | ₹-183 Cr |
| Minority Interest | ₹29 Cr | ₹74 Cr | ₹132 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹0.24 Cr | ₹1,649 Cr | ₹925 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹0.24 Cr | ₹34 Cr | ₹67 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | ₹1,615 Cr | ₹858 Cr |
| Unsecured Loans | - | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-96 Cr | ₹-79 Cr | ₹-18 Cr |
| Deferred Tax Assets | ₹321 Cr | ₹248 Cr | ₹126 Cr |
| Deferred Tax Liability | ₹225 Cr | ₹168 Cr | ₹108 Cr |
| Other Long Term Liabilities | ₹1,149 Cr | ₹911 Cr | ₹692 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹38 Cr | ₹26 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹1,092 Cr | ₹2,506 Cr | ₹1,617 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹187 Cr | ₹129 Cr | ₹52 Cr |
| Sundry Creditors | ₹187 Cr | ₹129 Cr | ₹52 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹1,224 Cr | ₹904 Cr | ₹422 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹834 Cr | ₹597 Cr | ₹289 Cr |
| Interest Accrued But Not Due | - | ₹0.39 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹390 Cr | ₹306 Cr | ₹133 Cr |
| Short Term Borrowings | ₹0.09 Cr | ₹39 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹0.09 Cr | ₹39 Cr | ₹31 Cr |
| Working Capital Loans- Sec | - | - | ₹0.16 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | - | - | ₹-0.16 Cr |
| Short Term Provisions | ₹20 Cr | ₹11 Cr | ₹4.38 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | - | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹20 Cr | ₹11 Cr | ₹4.38 Cr |
| Total Current Liabilities | ₹1,432 Cr | ₹1,082 Cr | ₹510 Cr |
| Total Liabilities | ₹4,077 Cr | ₹2,416 Cr | ₹2,076 Cr |
| ASSETS | |||
| Gross Block | ₹2,366 Cr | ₹1,929 Cr | ₹1,199 Cr |
| Less: Accumulated Depreciation | ₹644 Cr | ₹362 Cr | ₹75 Cr |
| Less: Impairment of Assets | ₹137 Cr | ₹104 Cr | ₹2.80 Cr |
| Net Block | ₹1,586 Cr | ₹1,464 Cr | ₹1,121 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹6.56 Cr | - | ₹4.76 Cr |
| Non Current Investments | ₹60 Cr | ₹25 Cr | - |
| Long Term Investment | ₹60 Cr | ₹25 Cr | - |
| Quoted | - | - | - |
| Unquoted | ₹60 Cr | ₹25 Cr | - |
| Long Term Loans & Advances | ₹140 Cr | ₹109 Cr | ₹81 Cr |
| Other Non Current Assets | ₹45 Cr | ₹102 Cr | ₹57 Cr |
| Total Non-Current Assets | ₹1,840 Cr | ₹1,701 Cr | ₹1,264 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹1,341 Cr | ₹148 Cr | ₹205 Cr |
| Quoted | ₹1,341 Cr | ₹148 Cr | ₹205 Cr |
| Unquoted | - | - | - |
| Inventories | ₹77 Cr | ₹53 Cr | ₹23 Cr |
| Raw Materials | ₹25 Cr | ₹20 Cr | ₹4.07 Cr |
| Work-in Progress | - | - | - |
| Finished Goods | ₹1.92 Cr | ₹3.19 Cr | - |
| Packing Materials | - | - | - |
| Stores and Spare | - | - | - |
| Other Inventory | ₹50 Cr | ₹30 Cr | ₹19 Cr |
| Sundry Debtors | ₹42 Cr | ₹27 Cr | ₹13 Cr |
| Debtors more than Six months | ₹11 Cr | ₹4.30 Cr | ₹7.17 Cr |
| Debtors Others | ₹34 Cr | ₹26 Cr | ₹6.95 Cr |
| Cash and Bank | ₹175 Cr | ₹79 Cr | ₹530 Cr |
| Cash in hand | ₹6.59 Cr | ₹5.32 Cr | ₹1.62 Cr |
| Balances at Bank | ₹168 Cr | ₹73 Cr | ₹528 Cr |
| Other cash and bank balances | ₹0.29 Cr | ₹0.98 Cr | ₹0.40 Cr |
| Other Current Assets | ₹114 Cr | ₹59 Cr | ₹28 Cr |
| Interest accrued on Investments | ₹5.80 Cr | ₹2.49 Cr | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹39 Cr | ₹11 Cr | ₹8.06 Cr |
| Other current_assets | ₹69 Cr | ₹45 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹489 Cr | ₹349 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹8.37 Cr | ₹15 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹480 Cr | ₹333 Cr | ₹3.38 Cr |
| Total Current Assets | ₹2,237 Cr | ₹715 Cr | ₹812 Cr |
| Net Current Assets (Including Current Investments) | ₹805 Cr | ₹-367 Cr | ₹303 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹4,077 Cr | ₹2,416 Cr | ₹2,076 Cr |
| Contingent Liabilities | ₹17 Cr | ₹0.43 Cr | - |
| Total Debt | ₹0.33 Cr | ₹1,687 Cr | ₹956 Cr |
| Book Value | 2.23 | -237.99 | -41.87 |
| Adjusted Book Value | 2.23 | -6.61 | -1.16 |
Compare Balance Sheet of peers of PHYSICSWALLAH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PHYSICSWALLAH | ₹36,551.3 Cr | 2.9% | 12.5% | NA | Stock Analytics | |
| CRIZAC | ₹3,517.2 Cr | -6.4% | -16% | NA | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹3,421.3 Cr | 4.4% | 9.5% | 162.5% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,256.3 Cr | -5.1% | -1.5% | 20.2% | Stock Analytics | |
| GLOBAL EDUCATION | ₹539.7 Cr | -1.3% | 5.9% | 68.1% | Stock Analytics | |
| CAREER POINT EDUTECH | ₹389.3 Cr | 8.7% | 21.6% | NA | Stock Analytics | |
PHYSICSWALLAH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PHYSICSWALLAH | 2.9% |
12.5% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses