Home > Balance Sheet > PG FOILS

PG FOILS
Balance Sheet

PG FOILS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PG FOILS
Please provide your vote to see the results

PG FOILS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹9.10 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹11 Cr₹9.09 Cr₹8.11 Cr₹8.12 Cr₹8.12 Cr
    Equity Paid Up ₹11 Cr₹9.09 Cr₹8.11 Cr₹8.11 Cr₹8.11 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.35 Cr₹14 Cr---
Total Reserves ₹268 Cr₹234 Cr₹171 Cr₹156 Cr₹141 Cr
    Securities Premium ₹70 Cr₹38 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr
    Profit & Loss Account Balance ₹184 Cr₹184 Cr₹139 Cr₹123 Cr₹108 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ₹0.21 Cr₹-0.02 Cr₹0.03 Cr₹0.01 Cr₹0.20 Cr
Reserve excluding Revaluation Reserve ₹268 Cr₹234 Cr₹171 Cr₹156 Cr₹141 Cr
Revaluation reserve -----
Shareholder's Funds ₹284 Cr₹257 Cr₹179 Cr₹164 Cr₹149 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹2.77 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹3.47 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-0.69 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.76 Cr₹4.82 Cr₹3.25 Cr₹1.78 Cr₹1.55 Cr
    Deferred Tax Assets ₹1.18 Cr₹1.22 Cr₹0.22 Cr₹0.53 Cr₹0.40 Cr
    Deferred Tax Liability ₹6.95 Cr₹6.04 Cr₹3.47 Cr₹2.31 Cr₹1.95 Cr
Other Long Term Liabilities ₹2.10 Cr₹2.47 Cr₹2.12 Cr₹1.86 Cr₹4.19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.42 Cr₹0.50 Cr₹0.68 Cr₹0.56 Cr₹0.56 Cr
Total Non-Current Liabilities ₹8.29 Cr₹7.79 Cr₹6.05 Cr₹4.21 Cr₹9.08 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹8.40 Cr₹7.68 Cr₹5.35 Cr₹8.26 Cr
    Sundry Creditors ₹12 Cr₹8.40 Cr₹7.68 Cr₹5.35 Cr₹8.26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹12 Cr₹14 Cr₹18 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.77 Cr₹7.34 Cr₹7.73 Cr₹6.64 Cr₹12 Cr
    Interest Accrued But Not Due ₹0.17 Cr₹0.21 Cr₹0.27 Cr₹0.19 Cr₹0.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.27 Cr₹4.49 Cr₹6.46 Cr₹11 Cr₹19 Cr
Short Term Borrowings ₹128 Cr₹260 Cr₹175 Cr₹126 Cr₹88 Cr
    Secured ST Loans repayable on Demands ₹109 Cr₹222 Cr₹144 Cr₹121 Cr₹54 Cr
    Working Capital Loans- Sec ₹109 Cr₹201 Cr₹123 Cr₹121 Cr₹54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹5.24 Cr₹5.24 Cr₹5.24 Cr₹5.24 Cr₹14 Cr
    Other Unsecured Loans ₹-94 Cr₹-167 Cr₹-97 Cr₹-121 Cr₹-35 Cr
Short Term Provisions ₹0.17 Cr₹0.96 Cr₹0.17 Cr₹0.14 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.81 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.17 Cr₹0.15 Cr₹0.17 Cr₹0.14 Cr₹0.15 Cr
Total Current Liabilities ₹152 Cr₹282 Cr₹198 Cr₹150 Cr₹127 Cr
Total Liabilities ₹444 Cr₹547 Cr₹383 Cr₹318 Cr₹286 Cr
ASSETS
Gross Block ₹114 Cr₹105 Cr₹102 Cr₹100 Cr₹97 Cr
Less: Accumulated Depreciation ₹76 Cr₹72 Cr₹68 Cr₹63 Cr₹58 Cr
Less: Impairment of Assets -----
Net Block ₹38 Cr₹33 Cr₹34 Cr₹37 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹0.69 Cr₹2.22 Cr₹2.18 Cr₹1.51 Cr
Non Current Investments ₹21 Cr₹24 Cr₹23 Cr₹17 Cr₹15 Cr
Long Term Investment ₹21 Cr₹24 Cr₹23 Cr₹17 Cr₹15 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹26 Cr₹29 Cr₹23 Cr₹17 Cr₹15 Cr
Long Term Loans & Advances ₹3.61 Cr₹2.82 Cr₹4.33 Cr₹2.77 Cr₹1.18 Cr
Other Non Current Assets ₹2.05 Cr₹1.91 Cr₹1.82 Cr₹1.66 Cr₹1.79 Cr
Total Non-Current Assets ₹79 Cr₹62 Cr₹66 Cr₹61 Cr₹59 Cr
Current Assets Loans & Advances -----
Currents Investments ₹135 Cr₹210 Cr₹171 Cr₹153 Cr₹123 Cr
    Quoted ₹135 Cr₹210 Cr₹171 Cr₹153 Cr₹123 Cr
    Unquoted -----
Inventories ₹104 Cr₹72 Cr₹56 Cr₹39 Cr₹31 Cr
    Raw Materials ₹68 Cr₹35 Cr₹43 Cr₹20 Cr₹17 Cr
    Work-in Progress ₹16 Cr₹2.74 Cr₹3.58 Cr₹6.18 Cr₹6.55 Cr
    Finished Goods ₹7.91 Cr₹7.94 Cr₹7.40 Cr₹8.42 Cr₹3.54 Cr
    Packing Materials ₹5.27 Cr₹3.30 Cr₹1.44 Cr₹1.61 Cr₹0.84 Cr
    Stores Ā and Spare -----
    Other Inventory ₹7.26 Cr₹23 Cr₹0.76 Cr₹2.77 Cr₹3.03 Cr
Sundry Debtors ₹47 Cr₹47 Cr₹54 Cr₹57 Cr₹62 Cr
    Debtors more than Six months ₹1.30 Cr₹1.16 Cr₹1.14 Cr--
    Debtors Others ₹46 Cr₹46 Cr₹53 Cr₹57 Cr₹62 Cr
Cash and Bank ₹14 Cr₹2.30 Cr₹2.20 Cr₹2.13 Cr₹1.63 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹14 Cr₹2.26 Cr₹2.14 Cr₹2.08 Cr₹1.59 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.94 Cr₹1.35 Cr₹2.78 Cr₹2.03 Cr₹1.60 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.03 Cr₹0.37 Cr₹0.39 Cr₹0.44 Cr
    Prepaid Expenses ₹0.25 Cr₹0.34 Cr₹0.22 Cr₹0.20 Cr₹0.15 Cr
    Other current_assets ₹0.66 Cr₹0.99 Cr₹2.19 Cr₹1.44 Cr₹1.02 Cr
Short Term Loans and Advances ₹63 Cr₹153 Cr₹31 Cr₹3.85 Cr₹7.79 Cr
    Advances recoverable in cash or in kind ₹54 Cr₹148 Cr₹26 Cr₹1.31 Cr₹5.78 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.96 Cr₹5.20 Cr₹4.95 Cr₹2.54 Cr₹2.00 Cr
Total Current Assets ₹365 Cr₹485 Cr₹318 Cr₹257 Cr₹227 Cr
Net Current Assets (Including Current Investments) ₹213 Cr₹203 Cr₹120 Cr₹107 Cr₹100 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹444 Cr₹547 Cr₹383 Cr₹318 Cr₹286 Cr
Contingent Liabilities ₹53 Cr₹110 Cr₹41 Cr₹22 Cr₹39 Cr
Total Debt ₹128 Cr₹260 Cr₹175 Cr₹126 Cr₹91 Cr
Book Value 256.07267.73221.31202.44184.21
Adjusted Book Value 256.07267.73221.31202.44184.21

Compare Balance Sheet of peers of PG FOILS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG FOILS ₹215.8 Cr -2.8% -6.4% 9.5% Stock Analytics
NATIONAL ALUMINIUM COMPANY ₹33,582.8 Cr 10.8% -4.4% 88% Stock Analytics
HARDWYN INDIA ₹1,114.0 Cr 3.8% -18.2% 57.3% Stock Analytics
MAAN ALUMINIUM ₹875.6 Cr 1.1% -9.5% 216.6% Stock Analytics
ARFIN INDIA ₹826.3 Cr -5.3% -0.1% 140.9% Stock Analytics
MMP INDUSTRIES ₹706.1 Cr 6.6% -7.7% 103.9% Stock Analytics


PG FOILS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG FOILS

-2.8%

-6.4%

9.5%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses