PETRONET LNG
|
PETRONET LNG Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
| Equity - Authorised | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr |
| Equity - Issued | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
| Equity Paid Up | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹18,378 Cr | ₹15,910 Cr | ₹13,765 Cr | ₹12,168 Cr | ₹10,307 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹17,645 Cr | ₹15,182 Cr | ₹13,037 Cr | ₹11,440 Cr | ₹9,588 Cr |
| General Reserves | ₹728 Cr | ₹728 Cr | ₹728 Cr | ₹728 Cr | ₹728 Cr |
| Other Reserves | ₹4.91 Cr | - | - | - | ₹-9.41 Cr |
| Reserve excluding Revaluation Reserve | ₹18,378 Cr | ₹15,910 Cr | ₹13,765 Cr | ₹12,168 Cr | ₹10,307 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹19,878 Cr | ₹17,410 Cr | ₹15,265 Cr | ₹13,668 Cr | ₹11,807 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹23 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹594 Cr | ₹617 Cr | ₹703 Cr | ₹832 Cr | ₹881 Cr |
| Deferred Tax Assets | ₹413 Cr | ₹383 Cr | ₹321 Cr | ₹205 Cr | ₹156 Cr |
| Deferred Tax Liability | ₹1,007 Cr | ₹1,000 Cr | ₹1,023 Cr | ₹1,037 Cr | ₹1,036 Cr |
| Other Long Term Liabilities | ₹2,682 Cr | ₹3,241 Cr | ₹3,813 Cr | ₹4,067 Cr | ₹4,274 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,443 Cr | ₹5,402 Cr | ₹4,073 Cr | ₹58 Cr | ₹31 Cr |
| Total Non-Current Liabilities | ₹4,719 Cr | ₹9,260 Cr | ₹8,589 Cr | ₹4,957 Cr | ₹5,209 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,563 Cr | ₹2,865 Cr | ₹1,690 Cr | ₹1,527 Cr | ₹1,035 Cr |
| Sundry Creditors | ₹2,563 Cr | ₹2,865 Cr | ₹1,690 Cr | ₹1,527 Cr | ₹1,035 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,341 Cr | ₹1,175 Cr | ₹1,136 Cr | ₹1,148 Cr | ₹972 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹144 Cr | ₹128 Cr | ₹141 Cr | ₹103 Cr | ₹168 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹480 Cr | ₹412 Cr | ₹275 Cr | ₹282 Cr | ₹267 Cr |
| Other Liabilities | ₹717 Cr | ₹635 Cr | ₹720 Cr | ₹763 Cr | ₹537 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹156 Cr | ₹118 Cr | ₹120 Cr | ₹62 Cr | ₹67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.07 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹156 Cr | ₹118 Cr | ₹120 Cr | ₹62 Cr | ₹67 Cr |
| Total Current Liabilities | ₹4,060 Cr | ₹4,158 Cr | ₹2,946 Cr | ₹2,737 Cr | ₹2,074 Cr |
| Total Liabilities | ₹28,656 Cr | ₹30,828 Cr | ₹26,800 Cr | ₹21,362 Cr | ₹19,090 Cr |
| ASSETS | |||||
| Gross Block | ₹14,939 Cr | ₹13,448 Cr | ₹13,331 Cr | ₹13,338 Cr | ₹13,368 Cr |
| Less: Accumulated Depreciation | ₹6,103 Cr | ₹5,301 Cr | ₹4,541 Cr | ₹3,781 Cr | ₹3,043 Cr |
| Less: Impairment of Assets | - | - | - | - | ₹11 Cr |
| Net Block | ₹8,836 Cr | ₹8,147 Cr | ₹8,790 Cr | ₹9,557 Cr | ₹10,313 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,642 Cr | ₹1,552 Cr | ₹1,126 Cr | ₹193 Cr | ₹25 Cr |
| Non Current Investments | ₹670 Cr | ₹617 Cr | ₹499 Cr | ₹410 Cr | ₹322 Cr |
| Long Term Investment | ₹670 Cr | ₹617 Cr | ₹499 Cr | ₹410 Cr | ₹322 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹670 Cr | ₹617 Cr | ₹499 Cr | ₹410 Cr | ₹322 Cr |
| Long Term Loans & Advances | ₹1,906 Cr | ₹5,926 Cr | ₹4,402 Cr | ₹464 Cr | ₹268 Cr |
| Other Non Current Assets | ₹400 Cr | ₹1,692 Cr | ₹90 Cr | ₹2,022 Cr | - |
| Total Non-Current Assets | ₹13,454 Cr | ₹17,934 Cr | ₹14,907 Cr | ₹12,646 Cr | ₹10,928 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,042 Cr | - | ₹870 Cr | ₹876 Cr | ₹1,385 Cr |
| Quoted | - | - | - | ₹876 Cr | ₹1,385 Cr |
| Unquoted | ₹1,042 Cr | - | ₹870 Cr | - | - |
| Inventories | ₹1,204 Cr | ₹1,465 Cr | ₹1,153 Cr | ₹577 Cr | ₹337 Cr |
| Raw Materials | ₹822 Cr | ₹832 Cr | ₹738 Cr | ₹211 Cr | ₹261 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹96 Cr | ₹78 Cr | ₹119 Cr | ₹78 Cr | ₹75 Cr |
| Other Inventory | ₹286 Cr | ₹555 Cr | ₹296 Cr | ₹287 Cr | ₹1.30 Cr |
| Sundry Debtors | ₹3,267 Cr | ₹3,626 Cr | ₹3,844 Cr | ₹2,684 Cr | ₹1,875 Cr |
| Debtors more than Six months | ₹1,304 Cr | ₹1,224 Cr | ₹479 Cr | ₹42 Cr | ₹225 Cr |
| Debtors Others | ₹2,432 Cr | ₹2,762 Cr | ₹3,486 Cr | ₹2,673 Cr | ₹1,650 Cr |
| Cash and Bank | ₹9,104 Cr | ₹7,414 Cr | ₹5,686 Cr | ₹4,326 Cr | ₹4,342 Cr |
| Cash in hand | - | - | - | - | ₹0.00 Cr |
| Balances at Bank | ₹9,104 Cr | ₹7,414 Cr | ₹5,686 Cr | ₹4,326 Cr | ₹4,342 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹354 Cr | ₹206 Cr | ₹192 Cr | ₹81 Cr | ₹84 Cr |
| Interest accrued on Investments | ₹335 Cr | ₹186 Cr | ₹169 Cr | ₹64 Cr | ₹71 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr |
| Other current_assets | ₹2.23 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹231 Cr | ₹183 Cr | ₹149 Cr | ₹172 Cr | ₹138 Cr |
| Advances recoverable in cash or in kind | ₹144 Cr | ₹157 Cr | ₹139 Cr | ₹136 Cr | ₹122 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹86 Cr | ₹26 Cr | ₹9.31 Cr | ₹35 Cr | ₹16 Cr |
| Total Current Assets | ₹15,203 Cr | ₹12,894 Cr | ₹11,893 Cr | ₹8,715 Cr | ₹8,162 Cr |
| Net Current Assets (Including Current Investments) | ₹11,142 Cr | ₹8,736 Cr | ₹8,947 Cr | ₹5,979 Cr | ₹6,087 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹28,656 Cr | ₹30,828 Cr | ₹26,800 Cr | ₹21,362 Cr | ₹19,090 Cr |
| Contingent Liabilities | ₹836 Cr | ₹789 Cr | ₹836 Cr | ₹1,001 Cr | ₹746 Cr |
| Total Debt | ₹480 Cr | ₹412 Cr | ₹275 Cr | ₹305 Cr | ₹331 Cr |
| Book Value | - | 116.07 | 101.76 | 91.12 | 78.71 |
| Adjusted Book Value | 132.52 | 116.07 | 101.76 | 91.12 | 78.71 |
Compare Balance Sheet of peers of PETRONET LNG
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PETRONET LNG | ₹42,547.5 Cr | 1.7% | 6.3% | -17.6% | Stock Analytics | |
| GAIL (INDIA) | ₹121,475.0 Cr | 2.7% | 7.4% | -15.2% | Stock Analytics | |
| LINDE INDIA | ₹51,787.1 Cr | -0.6% | -3.8% | -23.7% | Stock Analytics | |
| REFEX INDUSTRIES | ₹4,852.2 Cr | 1.1% | -5% | -24.8% | Stock Analytics | |
| CONFIDENCE PETROLEUM INDIA | ₹1,403.4 Cr | -0.1% | -7.3% | -47.5% | Stock Analytics | |
| IRM ENERGY | ₹1,305.7 Cr | -3% | -10.4% | -17.4% | Stock Analytics | |
PETRONET LNG Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PETRONET LNG | 1.7% |
6.3% |
-17.6% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses