Home > Balance Sheet > PATEL INTEGRATED LOGISTICS

PATEL INTEGRATED LOGISTICS
Balance Sheet

COMMUNITY POLL
for PATEL INTEGRATED LOGISTICS
Please provide your vote to see the results

PATEL INTEGRATED LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹70 Cr₹65 Cr₹65 Cr₹36 Cr₹26 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹30 Cr
    Equity - Issued ₹70 Cr₹66 Cr₹66 Cr₹66 Cr₹26 Cr
    Equity Paid Up ₹70 Cr₹65 Cr₹65 Cr₹36 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹52 Cr₹55 Cr₹53 Cr₹81 Cr₹91 Cr
    Securities Premium ₹41 Cr₹37 Cr₹37 Cr₹37 Cr₹38 Cr
    Capital Reserves ₹5.43 Cr₹5.43 Cr₹5.43 Cr₹5.43 Cr₹5.43 Cr
    Profit & Loss Account Balance ₹14 Cr₹17 Cr₹13 Cr₹8.08 Cr₹6.07 Cr
    General Reserves ₹2.68 Cr₹2.68 Cr₹8.68 Cr₹41 Cr₹51 Cr
    Other Reserves ₹-11 Cr₹-7.22 Cr₹-11 Cr₹-10 Cr₹-9.91 Cr
Reserve excluding Revaluation Reserve ₹52 Cr₹55 Cr₹53 Cr₹81 Cr₹91 Cr
Revaluation reserve -----
Shareholder's Funds ₹122 Cr₹119 Cr₹118 Cr₹117 Cr₹117 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.50 Cr₹8.56 Cr₹14 Cr₹13 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.72 Cr₹12 Cr₹15 Cr₹9.59 Cr₹9.77 Cr
    Term Loans - Institutions --₹2.01 Cr₹4.37 Cr₹4.70 Cr
    Other Secured ₹-0.22 Cr₹-3.53 Cr₹-2.74 Cr₹-1.45 Cr₹-0.63 Cr
Unsecured Loans ---₹2.19 Cr₹4.91 Cr
    Fixed Deposits - Public ₹0.02 Cr₹0.02 Cr₹2.28 Cr₹4.97 Cr₹12 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.02 Cr₹-0.02 Cr₹-2.28 Cr₹-2.78 Cr₹-6.86 Cr
Deferred Tax Assets / Liabilities ₹1.92 Cr₹1.91 Cr₹1.93 Cr₹2.38 Cr₹2.30 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.92 Cr₹1.91 Cr₹1.93 Cr₹2.38 Cr₹2.30 Cr
Other Long Term Liabilities ₹3.56 Cr₹3.53 Cr₹3.29 Cr₹3.29 Cr₹3.08 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹5.99 Cr₹14 Cr₹19 Cr₹20 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹17 Cr₹11 Cr₹3.83 Cr₹1.83 Cr
    Sundry Creditors ₹13 Cr₹17 Cr₹11 Cr₹3.83 Cr₹1.83 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹30 Cr₹11 Cr₹7.73 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.46 Cr₹0.45 Cr
    Interest Accrued But Not Due --₹0.19 Cr₹0.30 Cr₹0.67 Cr
    Share Application Money ----₹0.03 Cr
    Current maturity of Debentures & Bonds --₹2.19 Cr₹2.73 Cr₹6.75 Cr
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹30 Cr₹8.63 Cr₹4.25 Cr₹3.88 Cr
Short Term Borrowings ₹12 Cr₹12 Cr₹13 Cr₹29 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹12 Cr₹13 Cr₹29 Cr₹35 Cr
    Working Capital Loans- Sec ₹12 Cr₹12 Cr₹13 Cr₹29 Cr₹35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-12 Cr₹-13 Cr₹-29 Cr₹-35 Cr
Short Term Provisions --₹0.51 Cr₹0.76 Cr₹0.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹0.51 Cr₹0.76 Cr₹0.36 Cr
Total Current Liabilities ₹40 Cr₹59 Cr₹35 Cr₹41 Cr₹50 Cr
Total Liabilities ₹168 Cr₹192 Cr₹172 Cr₹179 Cr₹190 Cr
ASSETS
Gross Block ₹65 Cr₹80 Cr₹94 Cr₹93 Cr₹88 Cr
Less: Accumulated Depreciation ₹47 Cr₹45 Cr₹44 Cr₹41 Cr₹40 Cr
Less: Impairment of Assets ₹-17 Cr----
Net Block ₹34 Cr₹35 Cr₹50 Cr₹52 Cr₹48 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.05 Cr₹0.05 Cr₹0.16 Cr₹0.14 Cr₹0.78 Cr
Non Current Investments ₹2.26 Cr₹1.97 Cr₹2.70 Cr₹2.85 Cr₹3.82 Cr
Long Term Investment ₹2.26 Cr₹1.97 Cr₹2.70 Cr₹2.85 Cr₹3.82 Cr
    Quoted ₹2.25 Cr₹2.00 Cr₹4.10 Cr₹4.10 Cr₹6.22 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹3.28 Cr₹3.26 Cr₹3.35 Cr₹3.31 Cr₹4.46 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹53 Cr₹54 Cr₹61 Cr₹63 Cr₹62 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.10 Cr₹2.75 Cr₹2.49 Cr₹3.06 Cr₹5.57 Cr
    Quoted ₹1.63 Cr₹1.16 Cr₹0.68 Cr₹0.54 Cr₹1.51 Cr
    Unquoted ₹1.70 Cr₹2.24 Cr₹2.61 Cr₹3.07 Cr₹4.16 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹67 Cr₹91 Cr₹74 Cr₹64 Cr₹72 Cr
    Debtors more than Six months ₹22 Cr₹20 Cr₹22 Cr₹14 Cr₹18 Cr
    Debtors Others ₹48 Cr₹71 Cr₹52 Cr₹50 Cr₹54 Cr
Cash and Bank ₹29 Cr₹32 Cr₹24 Cr₹22 Cr₹23 Cr
    Cash in hand ₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.12 Cr₹0.13 Cr
    Balances at Bank ₹28 Cr₹32 Cr₹24 Cr₹22 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.41 Cr₹6.58 Cr₹7.14 Cr₹19 Cr₹18 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.20 Cr₹0.25 Cr₹0.21 Cr₹0.20 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.48 Cr₹0.47 Cr₹0.54 Cr₹0.55 Cr₹0.58 Cr
    Other current_assets ₹6.74 Cr₹5.91 Cr₹6.35 Cr₹18 Cr₹18 Cr
Short Term Loans and Advances ₹9.81 Cr₹5.81 Cr₹3.21 Cr₹7.65 Cr₹9.17 Cr
    Advances recoverable in cash or in kind ₹0.20 Cr₹0.25 Cr₹0.29 Cr₹0.22 Cr₹0.48 Cr
    Advance income tax and TDS ₹8.34 Cr₹4.29 Cr₹1.65 Cr₹6.16 Cr₹7.42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr₹1.27 Cr
Total Current Assets ₹115 Cr₹138 Cr₹111 Cr₹116 Cr₹128 Cr
Net Current Assets (Including Current Investments) ₹75 Cr₹80 Cr₹75 Cr₹74 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹168 Cr₹192 Cr₹172 Cr₹179 Cr₹190 Cr
Contingent Liabilities ₹9.89 Cr₹9.53 Cr₹11 Cr₹11 Cr₹12 Cr
Total Debt ₹13 Cr₹24 Cr₹31 Cr₹48 Cr₹62 Cr
Book Value -18.4818.1232.5444.79
Adjusted Book Value 17.4818.1517.8031.9626.98

Compare Balance Sheet of peers of PATEL INTEGRATED LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS ₹103.1 Cr 1.5% -4.2% -40.1% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹42,822.0 Cr 2.3% 4.6% -26.6% Stock Analytics
AEGIS LOGISTICS ₹28,104.6 Cr 12.1% 15.4% -0.3% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹10,956.9 Cr -2.8% 5.5% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹9,018.8 Cr 1.7% 2.6% 6.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,894.2 Cr -0.2% 0.4% -35% Stock Analytics


PATEL INTEGRATED LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATEL INTEGRATED LOGISTICS

1.5%

-4.2%

-40.1%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses