PATANJALI FOODS
|
PATANJALI FOODS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr |
| Equity - Authorised | ₹422 Cr | ₹422 Cr | ₹422 Cr | ₹422 Cr | ₹422 Cr |
| Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr |
| Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹59 Cr | ₹59 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹115 Cr | ₹11 Cr | - | ₹1,290 Cr | - |
| Total Reserves | ₹11,184 Cr | ₹10,122 Cr | ₹9,774 Cr | ₹4,822 Cr | ₹4,003 Cr |
| Securities Premium | ₹4,704 Cr | ₹4,670 Cr | ₹4,667 Cr | ₹452 Cr | ₹452 Cr |
| Capital Reserves | ₹226 Cr | ₹193 Cr | ₹193 Cr | ₹157 Cr | ₹157 Cr |
| Profit & Loss Account Balance | ₹5,638 Cr | ₹4,622 Cr | ₹4,489 Cr | ₹3,785 Cr | ₹2,977 Cr |
| General Reserves | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr |
| Other Reserves | ₹198 Cr | ₹220 Cr | ₹6.93 Cr | ₹10 Cr | ₹-0.58 Cr |
| Reserve excluding Revaluation Reserve | ₹11,184 Cr | ₹10,122 Cr | ₹9,774 Cr | ₹4,822 Cr | ₹4,003 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,372 Cr | ₹10,205 Cr | ₹9,847 Cr | ₹6,171 Cr | ₹4,062 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹2,077 Cr | ₹2,268 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹2,269 Cr | ₹2,416 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-191 Cr | ₹-148 Cr |
| Unsecured Loans | - | - | ₹78 Cr | ₹628 Cr | ₹612 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹78 Cr | ₹628 Cr | ₹612 Cr |
| Deferred Tax Assets / Liabilities | ₹-97 Cr | ₹-86 Cr | ₹-53 Cr | ₹-39 Cr | ₹-166 Cr |
| Deferred Tax Assets | ₹328 Cr | ₹352 Cr | ₹353 Cr | ₹351 Cr | ₹495 Cr |
| Deferred Tax Liability | ₹230 Cr | ₹266 Cr | ₹300 Cr | ₹311 Cr | ₹328 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹11 Cr | ₹93 Cr | ₹337 Cr | ₹326 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹18 Cr | ₹22 Cr | ₹11 Cr | ₹9.24 Cr |
| Total Non-Current Liabilities | ₹-56 Cr | ₹-57 Cr | ₹140 Cr | ₹3,015 Cr | ₹3,049 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,587 Cr | ₹1,588 Cr | ₹1,338 Cr | ₹898 Cr | ₹657 Cr |
| Sundry Creditors | ₹2,587 Cr | ₹1,588 Cr | ₹1,338 Cr | ₹898 Cr | ₹657 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹730 Cr | ₹386 Cr | ₹486 Cr | ₹556 Cr | ₹457 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹83 Cr | ₹61 Cr | ₹84 Cr | ₹45 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹3.41 Cr | ₹6.68 Cr | ₹5.64 Cr | ₹13 Cr | ₹14 Cr |
| Share Application Money | - | - | - | ₹7.52 Cr | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹644 Cr | ₹319 Cr | ₹397 Cr | ₹490 Cr | ₹401 Cr |
| Short Term Borrowings | ₹781 Cr | ₹1,048 Cr | ₹1,376 Cr | ₹798 Cr | ₹614 Cr |
| Secured ST Loans repayable on Demands | ₹778 Cr | ₹966 Cr | ₹1,274 Cr | ₹720 Cr | ₹610 Cr |
| Working Capital Loans- Sec | ₹778 Cr | ₹966 Cr | ₹945 Cr | ₹720 Cr | ₹610 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-775 Cr | ₹-885 Cr | ₹-844 Cr | ₹-642 Cr | ₹-606 Cr |
| Short Term Provisions | ₹5.25 Cr | ₹3.74 Cr | ₹2.08 Cr | ₹1.56 Cr | ₹1.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.25 Cr | ₹3.74 Cr | ₹2.08 Cr | ₹1.56 Cr | ₹1.28 Cr |
| Total Current Liabilities | ₹4,104 Cr | ₹3,026 Cr | ₹3,202 Cr | ₹2,254 Cr | ₹1,730 Cr |
| Total Liabilities | ₹15,421 Cr | ₹13,176 Cr | ₹13,190 Cr | ₹11,441 Cr | ₹8,842 Cr |
| ASSETS | |||||
| Gross Block | ₹7,394 Cr | ₹6,576 Cr | ₹6,494 Cr | ₹6,092 Cr | ₹6,013 Cr |
| Less: Accumulated Depreciation | ₹1,856 Cr | ₹1,590 Cr | ₹1,346 Cr | ₹1,192 Cr | ₹1,059 Cr |
| Less: Impairment of Assets | ₹22 Cr | ₹23 Cr | - | - | - |
| Net Block | ₹5,516 Cr | ₹4,963 Cr | ₹5,148 Cr | ₹4,900 Cr | ₹4,954 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹93 Cr | ₹100 Cr | ₹80 Cr | ₹28 Cr | ₹27 Cr |
| Non Current Investments | ₹86 Cr | ₹29 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr |
| Long Term Investment | ₹86 Cr | ₹29 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr |
| Quoted | ₹19 Cr | ₹27 Cr | ₹18 Cr | ₹28 Cr | ₹17 Cr |
| Unquoted | ₹67 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr |
| Long Term Loans & Advances | ₹104 Cr | ₹97 Cr | ₹104 Cr | ₹115 Cr | ₹143 Cr |
| Other Non Current Assets | ₹238 Cr | ₹212 Cr | ₹10 Cr | ₹13 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹6,038 Cr | ₹5,402 Cr | ₹5,362 Cr | ₹5,086 Cr | ₹5,154 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹138 Cr | ₹1,012 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Quoted | ₹0.84 Cr | ₹1.58 Cr | ₹5.36 Cr | - | - |
| Unquoted | ₹137 Cr | ₹1,011 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Inventories | ₹6,210 Cr | ₹3,768 Cr | ₹4,070 Cr | ₹2,905 Cr | ₹2,363 Cr |
| Raw Materials | ₹2,374 Cr | ₹1,465 Cr | ₹1,749 Cr | ₹901 Cr | ₹778 Cr |
| Work-in Progress | ₹148 Cr | ₹104 Cr | ₹106 Cr | ₹8.85 Cr | ₹7.27 Cr |
| Finished Goods | ₹2,143 Cr | ₹1,285 Cr | ₹1,198 Cr | ₹1,072 Cr | ₹911 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹100 Cr | ₹94 Cr | ₹84 Cr | ₹55 Cr | ₹54 Cr |
| Other Inventory | ₹1,444 Cr | ₹819 Cr | ₹932 Cr | ₹867 Cr | ₹613 Cr |
| Sundry Debtors | ₹1,585 Cr | ₹1,434 Cr | ₹1,598 Cr | ₹796 Cr | ₹438 Cr |
| Debtors more than Six months | ₹1,314 Cr | ₹1,470 Cr | ₹1,326 Cr | ₹1,333 Cr | ₹1,330 Cr |
| Debtors Others | ₹1,498 Cr | ₹1,313 Cr | ₹1,588 Cr | ₹798 Cr | ₹440 Cr |
| Cash and Bank | ₹275 Cr | ₹834 Cr | ₹1,141 Cr | ₹2,016 Cr | ₹387 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.19 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.39 Cr |
| Balances at Bank | ₹275 Cr | ₹833 Cr | ₹1,140 Cr | ₹2,016 Cr | ₹386 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹150 Cr | ₹246 Cr | ₹249 Cr | ₹104 Cr | ₹59 Cr |
| Interest accrued on Investments | ₹0.52 Cr | ₹7.92 Cr | ₹7.64 Cr | ₹7.66 Cr | ₹5.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.87 Cr | ₹2.75 Cr | ₹52 Cr | - | - |
| Prepaid Expenses | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹38 Cr | ₹11 Cr |
| Other current_assets | ₹132 Cr | ₹222 Cr | ₹177 Cr | ₹59 Cr | ₹43 Cr |
| Short Term Loans and Advances | ₹1,020 Cr | ₹476 Cr | ₹750 Cr | ₹517 Cr | ₹425 Cr |
| Advances recoverable in cash or in kind | ₹882 Cr | ₹336 Cr | ₹548 Cr | ₹334 Cr | ₹250 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹138 Cr | ₹140 Cr | ₹202 Cr | ₹183 Cr | ₹175 Cr |
| Total Current Assets | ₹9,378 Cr | ₹7,770 Cr | ₹7,825 Cr | ₹6,351 Cr | ₹3,684 Cr |
| Net Current Assets (Including Current Investments) | ₹5,275 Cr | ₹4,743 Cr | ₹4,623 Cr | ₹4,098 Cr | ₹1,955 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,421 Cr | ₹13,176 Cr | ₹13,190 Cr | ₹11,441 Cr | ₹8,842 Cr |
| Contingent Liabilities | ₹1,125 Cr | ₹747 Cr | ₹716 Cr | ₹329 Cr | ₹83 Cr |
| Total Debt | ₹781 Cr | ₹1,048 Cr | ₹1,454 Cr | ₹3,695 Cr | ₹3,660 Cr |
| Book Value | 310.87 | 281.68 | 272.07 | 165.03 | 137.35 |
| Adjusted Book Value | 310.87 | 281.68 | 272.07 | 165.03 | 137.35 |
Compare Balance Sheet of peers of PATANJALI FOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PATANJALI FOODS | ₹65,545.4 Cr | 2% | 4.4% | 4% | Stock Analytics | |
| ADANI WILMAR | ₹35,689.2 Cr | 3.4% | 5% | -15.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹5,508.7 Cr | -18.5% | -7.3% | 761% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,062.2 Cr | 2.5% | -12.8% | 30% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,935.6 Cr | 3% | -0.3% | -15.8% | Stock Analytics | |
| BCL INDUSTRIES | ₹1,179.2 Cr | 1.4% | -1.4% | -27.9% | Stock Analytics | |
PATANJALI FOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PATANJALI FOODS | 2% |
4.4% |
4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses