PARSVNATH DEVELOPERS
|
PARSVNATH DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
| Equity Paid Up | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-2,259 Cr | ₹-1,914 Cr | ₹-1,320 Cr | ₹-521 Cr | ₹-37 Cr |
| Securities Premium | ₹1,407 Cr | ₹1,407 Cr | ₹1,407 Cr | ₹1,456 Cr | ₹1,456 Cr |
| Capital Reserves | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹-3,904 Cr | ₹-3,559 Cr | ₹-2,966 Cr | ₹-2,183 Cr | ₹-1,698 Cr |
| General Reserves | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
| Other Reserves | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹80 Cr |
| Reserve excluding Revaluation Reserve | ₹-2,259 Cr | ₹-1,914 Cr | ₹-1,320 Cr | ₹-521 Cr | ₹-37 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-2,041 Cr | ₹-1,696 Cr | ₹-1,103 Cr | ₹-303 Cr | ₹181 Cr |
| Minority Interest | ₹118 Cr | ₹93 Cr | ₹88 Cr | ₹11 Cr | ₹2.44 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,709 Cr | ₹1,637 Cr | ₹1,950 Cr | ₹2,092 Cr | ₹2,130 Cr |
| Non Convertible Debentures | ₹1,739 Cr | ₹1,896 Cr | ₹1,899 Cr | ₹1,916 Cr | ₹1,924 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹1.52 Cr | ₹3.37 Cr | ₹5.40 Cr | ₹7.08 Cr |
| Term Loans - Institutions | ₹919 Cr | ₹684 Cr | ₹824 Cr | ₹948 Cr | ₹954 Cr |
| Other Secured | ₹-950 Cr | ₹-944 Cr | ₹-777 Cr | ₹-777 Cr | ₹-755 Cr |
| Unsecured Loans | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹0.59 Cr | ₹0.59 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.74 Cr | ₹3.74 Cr | - | - | - |
| Other Unsecured Loan | - | - | ₹3.74 Cr | ₹3.15 Cr | ₹3.15 Cr |
| Deferred Tax Assets / Liabilities | ₹-6.06 Cr | ₹-12 Cr | ₹-98 Cr | ₹-242 Cr | ₹-242 Cr |
| Deferred Tax Assets | ₹8.25 Cr | ₹15 Cr | ₹101 Cr | ₹270 Cr | ₹270 Cr |
| Deferred Tax Liability | ₹2.19 Cr | ₹3.18 Cr | ₹3.22 Cr | ₹28 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹1,231 Cr | ₹1,274 Cr | ₹1,213 Cr | ₹668 Cr | ₹590 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.20 Cr | ₹4.41 Cr | ₹3.69 Cr | ₹3.35 Cr | ₹3.78 Cr |
| Total Non-Current Liabilities | ₹2,942 Cr | ₹2,908 Cr | ₹3,072 Cr | ₹2,525 Cr | ₹2,485 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹801 Cr | ₹759 Cr | ₹724 Cr | ₹715 Cr | ₹711 Cr |
| Sundry Creditors | ₹801 Cr | ₹759 Cr | ₹724 Cr | ₹715 Cr | ₹711 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,316 Cr | ₹3,616 Cr | ₹3,266 Cr | ₹3,389 Cr | ₹3,857 Cr |
| Bank Overdraft / Short term credit | ₹0.11 Cr | ₹1.23 Cr | ₹19 Cr | ₹25 Cr | ₹2.72 Cr |
| Advances received from customers | ₹1,470 Cr | ₹1,561 Cr | ₹1,591 Cr | ₹1,559 Cr | ₹2,142 Cr |
| Interest Accrued But Not Due | ₹644 Cr | ₹788 Cr | ₹588 Cr | ₹698 Cr | ₹637 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹604 Cr | ₹677 Cr | ₹403 Cr | ₹292 Cr | ₹297 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹598 Cr | ₹589 Cr | ₹666 Cr | ₹815 Cr | ₹778 Cr |
| Short Term Borrowings | ₹258 Cr | ₹257 Cr | ₹237 Cr | ₹346 Cr | ₹381 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹37 Cr | ₹66 Cr | ₹231 Cr | ₹264 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹30 Cr | ₹45 Cr | ₹41 Cr | ₹66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹180 Cr | ₹190 Cr | ₹126 Cr | ₹74 Cr | ₹51 Cr |
| Short Term Provisions | ₹0.33 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.39 Cr | ₹0.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.03 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.32 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.33 Cr | - |
| Total Current Liabilities | ₹4,375 Cr | ₹4,632 Cr | ₹4,227 Cr | ₹4,450 Cr | ₹4,949 Cr |
| Total Liabilities | ₹5,394 Cr | ₹5,937 Cr | ₹6,285 Cr | ₹6,683 Cr | ₹7,617 Cr |
| ASSETS | |||||
| Gross Block | ₹1,234 Cr | ₹1,234 Cr | ₹1,298 Cr | ₹1,049 Cr | ₹1,019 Cr |
| Less: Accumulated Depreciation | ₹420 Cr | ₹359 Cr | ₹299 Cr | ₹168 Cr | ₹160 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹814 Cr | ₹875 Cr | ₹1,000 Cr | ₹881 Cr | ₹859 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹26 Cr |
| Non Current Investments | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
| Long Term Investment | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
| Long Term Loans & Advances | ₹37 Cr | ₹41 Cr | ₹44 Cr | ₹72 Cr | ₹55 Cr |
| Other Non Current Assets | ₹222 Cr | ₹274 Cr | ₹266 Cr | ₹280 Cr | ₹235 Cr |
| Total Non-Current Assets | ₹2,000 Cr | ₹2,018 Cr | ₹2,415 Cr | ₹2,497 Cr | ₹2,507 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹375 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹375 Cr | - | - | - |
| Inventories | ₹2,853 Cr | ₹3,068 Cr | ₹3,358 Cr | ₹3,659 Cr | ₹4,329 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹2,837 Cr | ₹3,053 Cr | ₹3,335 Cr | ₹3,625 Cr | ₹4,260 Cr |
| Finished Goods | ₹15 Cr | ₹15 Cr | ₹23 Cr | ₹34 Cr | ₹70 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹184 Cr | ₹207 Cr | ₹260 Cr | ₹288 Cr | ₹331 Cr |
| Debtors more than Six months | ₹165 Cr | ₹184 Cr | ₹166 Cr | ₹175 Cr | ₹186 Cr |
| Debtors Others | ₹38 Cr | ₹38 Cr | ₹100 Cr | ₹113 Cr | ₹146 Cr |
| Cash and Bank | ₹34 Cr | ₹32 Cr | ₹93 Cr | ₹81 Cr | ₹102 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.26 Cr | ₹0.35 Cr |
| Balances at Bank | ₹34 Cr | ₹27 Cr | ₹93 Cr | ₹81 Cr | ₹102 Cr |
| Other cash and bank balances | - | ₹5.13 Cr | - | ₹0.01 Cr | - |
| Other Current Assets | ₹101 Cr | ₹52 Cr | ₹53 Cr | ₹44 Cr | ₹181 Cr |
| Interest accrued on Investments | ₹1.78 Cr | ₹2.43 Cr | ₹2.27 Cr | ₹1.79 Cr | ₹2.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.60 Cr | ₹9.97 Cr | ₹4.00 Cr | ₹8.08 Cr | ₹5.76 Cr |
| Other current_assets | ₹97 Cr | ₹40 Cr | ₹47 Cr | ₹34 Cr | ₹174 Cr |
| Short Term Loans and Advances | ₹221 Cr | ₹184 Cr | ₹105 Cr | ₹114 Cr | ₹166 Cr |
| Advances recoverable in cash or in kind | ₹91 Cr | ₹71 Cr | ₹51 Cr | ₹69 Cr | ₹108 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹130 Cr | ₹113 Cr | ₹54 Cr | ₹45 Cr | ₹57 Cr |
| Total Current Assets | ₹3,394 Cr | ₹3,919 Cr | ₹3,869 Cr | ₹4,186 Cr | ₹5,110 Cr |
| Net Current Assets (Including Current Investments) | ₹-982 Cr | ₹-713 Cr | ₹-358 Cr | ₹-264 Cr | ₹161 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,394 Cr | ₹5,937 Cr | ₹6,285 Cr | ₹6,683 Cr | ₹7,617 Cr |
| Contingent Liabilities | ₹993 Cr | ₹1,011 Cr | ₹1,462 Cr | ₹1,313 Cr | ₹1,098 Cr |
| Total Debt | ₹2,920 Cr | ₹2,843 Cr | ₹2,968 Cr | ₹3,219 Cr | ₹3,270 Cr |
| Book Value | -46.91 | -38.98 | -25.34 | -6.96 | 4.15 |
| Adjusted Book Value | -46.91 | -38.98 | -25.34 | -6.96 | 4.15 |
Compare Balance Sheet of peers of PARSVNATH DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARSVNATH DEVELOPERS | ₹547.9 Cr | 4.7% | -18.7% | -37.5% | Stock Analytics | |
| DLF | ₹173,136.0 Cr | 1.8% | -8.5% | -20.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹108,949.0 Cr | 1.8% | -10.3% | -22.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,260.9 Cr | 3% | 3.2% | -6.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,429.5 Cr | 4.8% | -6% | -29.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,245.2 Cr | 2.8% | -5% | -23.2% | Stock Analytics | |
PARSVNATH DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARSVNATH DEVELOPERS | 4.7% |
-18.7% |
-37.5% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses