PARADEEP PHOSPHATES
|
PARADEEP PHOSPHATES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr | ₹575 Cr |
| Equity - Authorised | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹800 Cr |
| Equity - Issued | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr | ₹575 Cr |
| Equity Paid Up | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr | ₹575 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹1,000.00 |
| Share Warrants & Outstandings | ₹5.39 Cr | ₹3.33 Cr | ₹1.98 Cr | - | - |
| Total Reserves | ₹3,256 Cr | ₹2,746 Cr | ₹2,688 Cr | ₹1,650 Cr | ₹1,252 Cr |
| Securities Premium | ₹738 Cr | ₹735 Cr | ₹734 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,519 Cr | ₹2,012 Cr | ₹1,955 Cr | ₹1,650 Cr | ₹1,252 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.27 Cr | ₹-1.08 Cr | ₹-0.51 Cr | ₹-0.26 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹3,256 Cr | ₹2,746 Cr | ₹2,688 Cr | ₹1,650 Cr | ₹1,252 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,077 Cr | ₹3,564 Cr | ₹3,505 Cr | ₹2,225 Cr | ₹1,828 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹622 Cr | ₹677 Cr | ₹612 Cr | ₹528 Cr | ₹113 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹945 Cr | ₹1,059 Cr | ₹971 Cr | ₹696 Cr | ₹190 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-323 Cr | ₹-382 Cr | ₹-359 Cr | ₹-168 Cr | ₹-76 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹178 Cr | ₹151 Cr | ₹108 Cr | ₹92 Cr | ₹93 Cr |
| Deferred Tax Assets | ₹60 Cr | ₹60 Cr | ₹61 Cr | ₹55 Cr | ₹53 Cr |
| Deferred Tax Liability | ₹238 Cr | ₹211 Cr | ₹169 Cr | ₹148 Cr | ₹146 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹2.87 Cr | ₹0.10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹843 Cr | ₹871 Cr | ₹761 Cr | ₹650 Cr | ₹226 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,028 Cr | ₹1,488 Cr | ₹1,912 Cr | ₹2,273 Cr | ₹940 Cr |
| Sundry Creditors | ₹950 Cr | ₹204 Cr | ₹465 Cr | ₹742 Cr | ₹248 Cr |
| Acceptances | ₹1,079 Cr | ₹1,284 Cr | ₹1,448 Cr | ₹1,532 Cr | ₹692 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹699 Cr | ₹729 Cr | ₹715 Cr | ₹394 Cr | ₹285 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.24 Cr | ₹9.66 Cr | ₹11 Cr | ₹13 Cr | ₹6.89 Cr |
| Interest Accrued But Not Due | ₹23 Cr | ₹20 Cr | ₹26 Cr | ₹7.42 Cr | ₹3.79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹666 Cr | ₹699 Cr | ₹678 Cr | ₹374 Cr | ₹274 Cr |
| Short Term Borrowings | ₹3,396 Cr | ₹2,936 Cr | ₹3,660 Cr | ₹2,258 Cr | ₹1,062 Cr |
| Secured ST Loans repayable on Demands | ₹3,396 Cr | ₹2,936 Cr | ₹3,651 Cr | ₹2,248 Cr | ₹1,062 Cr |
| Working Capital Loans- Sec | ₹359 Cr | ₹1,419 Cr | ₹800 Cr | ₹0.17 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-359 Cr | ₹-1,419 Cr | ₹-791 Cr | ₹9.83 Cr | - |
| Short Term Provisions | ₹103 Cr | ₹73 Cr | ₹103 Cr | ₹127 Cr | ₹83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹23 Cr | ₹0.23 Cr | ₹13 Cr | ₹52 Cr | ₹0.23 Cr |
| Provision for post retirement benefits | ₹0.08 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹80 Cr | ₹73 Cr | ₹90 Cr | ₹75 Cr | ₹83 Cr |
| Total Current Liabilities | ₹6,226 Cr | ₹5,226 Cr | ₹6,391 Cr | ₹5,053 Cr | ₹2,369 Cr |
| Total Liabilities | ₹11,146 Cr | ₹9,661 Cr | ₹10,657 Cr | ₹7,928 Cr | ₹4,423 Cr |
| ASSETS | |||||
| Gross Block | ₹4,407 Cr | ₹4,249 Cr | ₹3,490 Cr | ₹1,710 Cr | ₹1,589 Cr |
| Less: Accumulated Depreciation | ₹1,058 Cr | ₹818 Cr | ₹618 Cr | ₹449 Cr | ₹362 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,349 Cr | ₹3,431 Cr | ₹2,872 Cr | ₹1,261 Cr | ₹1,226 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹553 Cr | ₹372 Cr | ₹697 Cr | ₹336 Cr | ₹220 Cr |
| Non Current Investments | ₹3.34 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr | ₹2.79 Cr |
| Long Term Investment | ₹3.34 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr | ₹2.79 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.34 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr | ₹2.79 Cr |
| Long Term Loans & Advances | ₹115 Cr | ₹96 Cr | ₹68 Cr | ₹1,192 Cr | ₹33 Cr |
| Other Non Current Assets | ₹2.07 Cr | ₹2.07 Cr | ₹2.25 Cr | ₹2.83 Cr | ₹3.11 Cr |
| Total Non-Current Assets | ₹4,022 Cr | ₹3,904 Cr | ₹3,642 Cr | ₹2,795 Cr | ₹1,485 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹269 Cr | - | - | ₹550 Cr | ₹122 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹269 Cr | - | - | ₹550 Cr | ₹122 Cr |
| Inventories | ₹2,287 Cr | ₹1,831 Cr | ₹2,238 Cr | ₹2,293 Cr | ₹899 Cr |
| Raw Materials | ₹1,231 Cr | ₹937 Cr | ₹1,057 Cr | ₹1,380 Cr | ₹379 Cr |
| Work-in Progress | ₹138 Cr | ₹102 Cr | ₹94 Cr | ₹110 Cr | ₹72 Cr |
| Finished Goods | ₹315 Cr | ₹455 Cr | ₹578 Cr | ₹173 Cr | ₹101 Cr |
| Packing Materials | ₹7.78 Cr | ₹9.35 Cr | ₹6.48 Cr | ₹9.91 Cr | ₹6.31 Cr |
| Stores  and Spare | ₹120 Cr | ₹102 Cr | ₹99 Cr | ₹46 Cr | ₹42 Cr |
| Other Inventory | ₹475 Cr | ₹224 Cr | ₹403 Cr | ₹575 Cr | ₹299 Cr |
| Sundry Debtors | ₹2,535 Cr | ₹2,720 Cr | ₹3,690 Cr | ₹902 Cr | ₹1,156 Cr |
| Debtors more than Six months | ₹378 Cr | ₹527 Cr | ₹224 Cr | ₹141 Cr | ₹560 Cr |
| Debtors Others | ₹2,225 Cr | ₹2,258 Cr | ₹3,523 Cr | ₹807 Cr | ₹631 Cr |
| Cash and Bank | ₹904 Cr | ₹118 Cr | ₹110 Cr | ₹598 Cr | ₹93 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹904 Cr | ₹118 Cr | ₹110 Cr | ₹598 Cr | ₹93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹619 Cr | ₹582 Cr | ₹389 Cr | ₹369 Cr | ₹384 Cr |
| Interest accrued on Investments | ₹3.59 Cr | ₹3.80 Cr | ₹1.27 Cr | ₹0.31 Cr | ₹26 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹20 Cr | ₹23 Cr | ₹22 Cr | ₹14 Cr | ₹3.67 Cr |
| Other current_assets | ₹596 Cr | ₹556 Cr | ₹365 Cr | ₹355 Cr | ₹354 Cr |
| Short Term Loans and Advances | ₹510 Cr | ₹505 Cr | ₹589 Cr | ₹420 Cr | ₹285 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹18 Cr | ₹30 Cr | ₹26 Cr | ₹21 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹488 Cr | ₹487 Cr | ₹559 Cr | ₹394 Cr | ₹264 Cr |
| Total Current Assets | ₹7,124 Cr | ₹5,757 Cr | ₹7,015 Cr | ₹5,133 Cr | ₹2,938 Cr |
| Net Current Assets (Including Current Investments) | ₹898 Cr | ₹531 Cr | ₹624 Cr | ₹80 Cr | ₹569 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,146 Cr | ₹9,661 Cr | ₹10,657 Cr | ₹7,928 Cr | ₹4,423 Cr |
| Contingent Liabilities | ₹294 Cr | ₹347 Cr | ₹322 Cr | ₹274 Cr | ₹266 Cr |
| Total Debt | ₹4,341 Cr | ₹3,994 Cr | ₹4,631 Cr | ₹2,954 Cr | ₹1,251 Cr |
| Book Value | 49.94 | 43.71 | 43.00 | 38.67 | 3,175.79 |
| Adjusted Book Value | 49.94 | 43.71 | 43.00 | 38.67 | 31.76 |
Compare Balance Sheet of peers of PARADEEP PHOSPHATES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARADEEP PHOSPHATES | ₹18,056.0 Cr | 4.5% | -8.2% | 59% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,383.0 Cr | 1.2% | -6% | 27.1% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹57,243.2 Cr | -2% | -1.1% | 2.6% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,259.4 Cr | -0.1% | -5.8% | 0.2% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,075.4 Cr | -4.3% | -7.4% | 14.2% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,198.6 Cr | -2.6% | -1.3% | -21.8% | Stock Analytics | |
PARADEEP PHOSPHATES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARADEEP PHOSPHATES | 4.5% |
-8.2% |
59% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses