Home > Balance Sheet > PARADEEP PHOSPHATES

PARADEEP PHOSPHATES
Balance Sheet

COMMUNITY POLL
for PARADEEP PHOSPHATES
Please provide your vote to see the results

PARADEEP PHOSPHATES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹814 Cr₹575 Cr₹575 Cr₹575 Cr₹575 Cr
    Equity - Authorised ₹900 Cr₹900 Cr₹800 Cr₹800 Cr₹800 Cr
    Equity - Issued ₹814 Cr₹575 Cr₹575 Cr₹575 Cr₹575 Cr
    Equity Paid Up ₹814 Cr₹575 Cr₹575 Cr₹575 Cr₹575 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹1,000.00₹1,000.00₹1,000.00
Share Warrants & Outstandings ₹1.98 Cr----
Total Reserves ₹2,688 Cr₹1,650 Cr₹1,252 Cr₹1,028 Cr₹907 Cr
    Securities Premium ₹734 Cr----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,955 Cr₹1,650 Cr₹1,252 Cr₹1,028 Cr₹907 Cr
    General Reserves -----
    Other Reserves ₹-0.51 Cr₹-0.26 Cr₹0.24 Cr₹0.39 Cr-
Reserve excluding Revaluation Reserve ₹2,688 Cr₹1,650 Cr₹1,252 Cr₹1,028 Cr₹907 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,505 Cr₹2,225 Cr₹1,828 Cr₹1,604 Cr₹1,483 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹612 Cr₹528 Cr₹113 Cr₹139 Cr₹219 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹971 Cr₹696 Cr₹190 Cr₹139 Cr₹268 Cr
    Term Loans - Institutions ----₹20 Cr
    Other Secured ₹-359 Cr₹-168 Cr₹-76 Cr-₹-69 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹108 Cr₹92 Cr₹93 Cr₹22 Cr₹26 Cr
    Deferred Tax Assets ₹61 Cr₹55 Cr₹53 Cr₹114 Cr-
    Deferred Tax Liability ₹169 Cr₹148 Cr₹146 Cr₹136 Cr₹26 Cr
Other Long Term Liabilities ₹18 Cr₹2.87 Cr₹0.10 Cr₹0.15 Cr₹0.93 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹27 Cr₹20 Cr₹27 Cr₹19 Cr
Total Non-Current Liabilities ₹761 Cr₹650 Cr₹226 Cr₹189 Cr₹266 Cr
Current Liabilities -----
Trade Payables ₹1,912 Cr₹2,273 Cr₹940 Cr₹806 Cr₹708 Cr
    Sundry Creditors ₹1,912 Cr₹2,273 Cr₹940 Cr₹806 Cr₹708 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹715 Cr₹394 Cr₹285 Cr₹244 Cr₹265 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹13 Cr₹6.89 Cr₹9.06 Cr₹7.45 Cr
    Interest Accrued But Not Due ₹26 Cr₹7.42 Cr₹3.79 Cr₹6.66 Cr₹14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹678 Cr₹374 Cr₹274 Cr₹228 Cr₹244 Cr
Short Term Borrowings ₹3,660 Cr₹2,258 Cr₹1,062 Cr₹2,079 Cr₹2,835 Cr
    Secured ST Loans repayable on Demands ₹3,651 Cr₹2,248 Cr₹1,062 Cr₹2,079 Cr₹2,247 Cr
    Working Capital Loans- Sec ₹2,139 Cr₹673 Cr₹1,062 Cr₹1,565 Cr₹1,059 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2,130 Cr₹-663 Cr₹-1,062 Cr₹-1,565 Cr₹-471 Cr
Short Term Provisions ₹103 Cr₹127 Cr₹83 Cr₹89 Cr₹71 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹52 Cr₹0.23 Cr₹14 Cr₹3.49 Cr
    Provision for post retirement benefits ₹0.11 Cr₹0.11 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹90 Cr₹75 Cr₹83 Cr₹76 Cr₹68 Cr
Total Current Liabilities ₹6,391 Cr₹5,053 Cr₹2,369 Cr₹3,218 Cr₹3,879 Cr
Total Liabilities ₹10,657 Cr₹7,928 Cr₹4,423 Cr₹5,010 Cr₹5,628 Cr
ASSETS
Gross Block ₹3,490 Cr₹1,710 Cr₹1,589 Cr₹1,496 Cr₹1,238 Cr
Less: Accumulated Depreciation ₹618 Cr₹449 Cr₹362 Cr₹282 Cr₹213 Cr
Less: Impairment of Assets -----
Net Block ₹2,872 Cr₹1,261 Cr₹1,226 Cr₹1,214 Cr₹1,024 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹697 Cr₹336 Cr₹220 Cr₹149 Cr₹224 Cr
Non Current Investments ₹3.15 Cr₹2.89 Cr₹2.79 Cr₹3.12 Cr-
Long Term Investment ₹3.15 Cr₹2.89 Cr₹2.79 Cr₹3.12 Cr-
    Quoted -----
    Unquoted ₹3.15 Cr₹2.89 Cr₹2.79 Cr₹3.57 Cr-
Long Term Loans & Advances ₹68 Cr₹1,192 Cr₹33 Cr₹37 Cr₹33 Cr
Other Non Current Assets ₹2.25 Cr₹2.83 Cr₹3.11 Cr₹1.45 Cr₹0.18 Cr
Total Non-Current Assets ₹3,642 Cr₹2,795 Cr₹1,485 Cr₹1,405 Cr₹1,312 Cr
Current Assets Loans & Advances -----
Currents Investments -₹550 Cr₹122 Cr--
    Quoted -----
    Unquoted -₹550 Cr₹122 Cr--
Inventories ₹2,238 Cr₹2,293 Cr₹899 Cr₹1,079 Cr₹1,422 Cr
    Raw Materials ₹1,057 Cr₹1,380 Cr₹379 Cr₹350 Cr₹446 Cr
    Work-in Progress ₹94 Cr₹110 Cr₹72 Cr₹60 Cr₹69 Cr
    Finished Goods ₹578 Cr₹173 Cr₹101 Cr₹357 Cr₹626 Cr
    Packing Materials ₹6.48 Cr₹9.91 Cr₹6.31 Cr₹6.58 Cr₹4.48 Cr
    Stores Ā and Spare ₹99 Cr₹46 Cr₹42 Cr₹48 Cr₹39 Cr
    Other Inventory ₹403 Cr₹575 Cr₹299 Cr₹257 Cr₹237 Cr
Sundry Debtors ₹3,690 Cr₹902 Cr₹1,156 Cr₹2,149 Cr₹2,342 Cr
    Debtors more than Six months ₹224 Cr₹141 Cr₹560 Cr--
    Debtors Others ₹3,523 Cr₹807 Cr₹631 Cr₹2,149 Cr₹2,342 Cr
Cash and Bank ₹110 Cr₹598 Cr₹93 Cr₹5.82 Cr₹20 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹110 Cr₹598 Cr₹93 Cr₹5.82 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹389 Cr₹369 Cr₹384 Cr₹156 Cr₹144 Cr
    Interest accrued on Investments ₹1.27 Cr₹0.31 Cr₹26 Cr₹26 Cr₹19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹14 Cr₹3.67 Cr₹4.73 Cr₹7.92 Cr
    Other current_assets ₹365 Cr₹355 Cr₹354 Cr₹125 Cr₹118 Cr
Short Term Loans and Advances ₹589 Cr₹420 Cr₹285 Cr₹216 Cr₹387 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹26 Cr₹21 Cr₹9.16 Cr₹113 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹559 Cr₹394 Cr₹264 Cr₹207 Cr₹274 Cr
Total Current Assets ₹7,015 Cr₹5,133 Cr₹2,938 Cr₹3,605 Cr₹4,315 Cr
Net Current Assets (Including Current Investments) ₹624 Cr₹80 Cr₹569 Cr₹387 Cr₹436 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,657 Cr₹7,928 Cr₹4,423 Cr₹5,010 Cr₹5,628 Cr
Contingent Liabilities ₹284 Cr₹274 Cr₹266 Cr₹262 Cr-
Total Debt ₹4,631 Cr₹2,954 Cr₹1,251 Cr₹2,298 Cr₹3,123 Cr
Book Value 43.0038.673,175.792,786.572,576.61
Adjusted Book Value 43.0038.6731.7627.8725.77

Compare Balance Sheet of peers of PARADEEP PHOSPHATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARADEEP PHOSPHATES ₹5,718.3 Cr -0.9% -17.8% 35.3% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹43,590.0 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,394.6 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹15,232.8 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,195.5 Cr 2.7% -6.9% 16.7% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,509.7 Cr -1% -14.4% 60.6% Stock Analytics


PARADEEP PHOSPHATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARADEEP PHOSPHATES

-0.9%

-17.8%

35.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses