Home > Balance Sheet > PANCHSHEEL ORGANICS

PANCHSHEEL ORGANICS
Balance Sheet

COMMUNITY POLL
for PANCHSHEEL ORGANICS
Please provide your vote to see the results

PANCHSHEEL ORGANICS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹10 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹10 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹6.37 Cr-
Total Reserves ₹128 Cr₹121 Cr₹112 Cr₹78 Cr₹37 Cr
    Securities Premium ₹55 Cr₹55 Cr₹55 Cr₹31 Cr₹0.30 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹71 Cr₹64 Cr₹55 Cr₹45 Cr₹35 Cr
    General Reserves ₹2.21 Cr₹2.21 Cr₹2.21 Cr₹2.21 Cr₹2.21 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹128 Cr₹121 Cr₹112 Cr₹78 Cr₹37 Cr
Revaluation reserve -----
Shareholder's Funds ₹141 Cr₹134 Cr₹125 Cr₹96 Cr₹47 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.07 Cr₹0.18 Cr₹0.27 Cr₹0.54 Cr₹0.99 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.08 Cr₹0.32 Cr₹0.54 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.07 Cr₹0.18 Cr₹0.19 Cr₹0.22 Cr₹0.45 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.13 Cr₹-1.11 Cr₹-0.49 Cr₹-0.36 Cr₹-0.27 Cr
    Deferred Tax Assets ₹1.15 Cr₹1.11 Cr₹0.74 Cr₹0.50 Cr₹0.47 Cr
    Deferred Tax Liability ₹0.02 Cr-₹0.26 Cr₹0.14 Cr₹0.19 Cr
Other Long Term Liabilities ---₹0.61 Cr-
Long Term Trade Payables ₹1.95 Cr₹2.28 Cr₹2.49 Cr₹0.57 Cr₹1.94 Cr
Long Term Provisions ₹2.72 Cr₹2.68 Cr₹1.78 Cr₹1.22 Cr₹1.11 Cr
Total Non-Current Liabilities ₹3.61 Cr₹4.04 Cr₹4.05 Cr₹2.58 Cr₹3.77 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹16 Cr₹21 Cr₹16 Cr₹17 Cr
    Sundry Creditors ₹18 Cr₹16 Cr₹21 Cr₹16 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.55 Cr₹1.40 Cr₹1.59 Cr₹1.93 Cr₹1.20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.55 Cr₹1.40 Cr₹1.59 Cr₹1.93 Cr₹1.20 Cr
Short Term Borrowings ₹5.47 Cr₹5.13 Cr₹5.66 Cr₹4.63 Cr₹2.66 Cr
    Secured ST Loans repayable on Demands ₹5.47 Cr₹5.13 Cr₹5.66 Cr₹4.63 Cr₹2.66 Cr
    Working Capital Loans- Sec ₹5.47 Cr₹5.13 Cr₹5.66 Cr₹4.63 Cr₹2.66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.47 Cr₹-5.13 Cr₹-5.66 Cr₹-4.63 Cr₹-2.66 Cr
Short Term Provisions ₹1.74 Cr₹1.36 Cr₹5.30 Cr₹3.18 Cr₹3.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.32 Cr-₹4.45 Cr₹2.66 Cr₹2.88 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.42 Cr₹1.36 Cr₹0.85 Cr₹0.52 Cr₹0.52 Cr
Total Current Liabilities ₹26 Cr₹24 Cr₹34 Cr₹26 Cr₹24 Cr
Total Liabilities ₹171 Cr₹162 Cr₹163 Cr₹124 Cr₹75 Cr
ASSETS
Gross Block ₹35 Cr₹31 Cr₹24 Cr₹17 Cr₹14 Cr
Less: Accumulated Depreciation ₹15 Cr₹13 Cr₹11 Cr₹8.93 Cr₹7.35 Cr
Less: Impairment of Assets -----
Net Block ₹20 Cr₹18 Cr₹14 Cr₹7.69 Cr₹7.14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹15 Cr₹5.87 Cr₹3.53 Cr₹1.71 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹3.06 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹3.06 Cr₹0.00 Cr₹0.00 Cr
    Quoted --₹3.06 Cr--
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹6.04 Cr₹5.17 Cr₹4.74 Cr₹3.00 Cr₹3.69 Cr
Other Non Current Assets ₹38 Cr₹36 Cr₹29 Cr₹32 Cr₹0.32 Cr
Total Non-Current Assets ₹81 Cr₹73 Cr₹56 Cr₹46 Cr₹13 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹45 Cr₹46 Cr₹40 Cr₹32 Cr₹25 Cr
    Raw Materials ₹26 Cr₹25 Cr₹24 Cr₹18 Cr₹12 Cr
    Work-in Progress ₹6.15 Cr₹7.54 Cr₹2.33 Cr₹2.79 Cr₹3.05 Cr
    Finished Goods ₹11 Cr₹13 Cr₹11 Cr₹9.57 Cr₹9.56 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.70 Cr₹0.45 Cr₹1.55 Cr₹2.09 Cr₹0.58 Cr
Sundry Debtors ₹39 Cr₹35 Cr₹39 Cr₹39 Cr₹33 Cr
    Debtors more than Six months ₹11 Cr₹8.44 Cr₹7.23 Cr₹1.03 Cr₹3.96 Cr
    Debtors Others ₹28 Cr₹26 Cr₹32 Cr₹38 Cr₹29 Cr
Cash and Bank ₹3.83 Cr₹4.41 Cr₹22 Cr₹3.71 Cr₹2.06 Cr
    Cash in hand ₹0.03 Cr₹0.06 Cr₹0.18 Cr₹0.15 Cr₹0.18 Cr
    Balances at Bank ₹3.80 Cr₹4.35 Cr₹22 Cr₹3.56 Cr₹1.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.16 Cr₹3.31 Cr₹1.31 Cr₹1.02 Cr₹0.76 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.07 Cr₹3.24 Cr₹1.24 Cr₹0.92 Cr₹0.68 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.09 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr
    Other current_assets -----
Short Term Loans and Advances ₹0.23 Cr₹0.31 Cr₹4.75 Cr₹2.16 Cr₹1.80 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -₹0.13 Cr₹4.40 Cr₹1.94 Cr₹1.62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.23 Cr₹0.18 Cr₹0.36 Cr₹0.22 Cr₹0.18 Cr
Total Current Assets ₹90 Cr₹89 Cr₹107 Cr₹78 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹63 Cr₹64 Cr₹73 Cr₹52 Cr₹38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹171 Cr₹162 Cr₹163 Cr₹124 Cr₹75 Cr
Contingent Liabilities ₹1.19 Cr₹0.80 Cr₹1.12 Cr₹2.22 Cr₹2.33 Cr
Total Debt ₹5.65 Cr₹5.44 Cr₹6.31 Cr₹5.58 Cr₹4.11 Cr
Book Value -101.6394.9376.1347.26
Adjusted Book Value 106.92101.6394.9376.1347.26

Compare Balance Sheet of peers of PANCHSHEEL ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHSHEEL ORGANICS ₹140.9 Cr 6.9% 5.4% -24.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹457,073.0 Cr 8.1% 9.3% 9% Stock Analytics
DIVIS LABORATORIES ₹307,147.0 Cr 10.5% 18% 51.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹181,626.0 Cr 2.9% 2.1% 30.7% Stock Analytics
DR REDDYS LABORATORIES ₹115,685.0 Cr -0.1% 16% 14.6% Stock Analytics
CIPLA ₹113,589.0 Cr 1.4% 8.1% -6.8% Stock Analytics


PANCHSHEEL ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHSHEEL ORGANICS

6.9%

5.4%

-24.3%

SENSEX

5.5%

13.3%

-3.4%


You may also like the below Video Courses