PANASONIC ENERGY INDIA COMPANY
|
PANASONIC ENERGY INDIA COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity Paid Up | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹100 Cr | ₹95 Cr | ₹84 Cr | ₹101 Cr | ₹99 Cr |
| Securities Premium | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr | ₹9.28 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹15 Cr | ₹10 Cr | ₹3.82 Cr | ₹20 Cr | ₹17 Cr |
| General Reserves | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Other Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹-4.18 Cr | ₹-3.59 Cr | ₹-2.68 Cr |
| Reserve excluding Revaluation Reserve | ₹100 Cr | ₹95 Cr | ₹84 Cr | ₹101 Cr | ₹99 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹108 Cr | ₹103 Cr | ₹92 Cr | ₹109 Cr | ₹106 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3.38 Cr | ₹-2.28 Cr | ₹-4.24 Cr | ₹-0.62 Cr | ₹0.05 Cr |
| Deferred Tax Assets | ₹4.96 Cr | ₹4.25 Cr | ₹6.02 Cr | ₹1.98 Cr | ₹1.25 Cr |
| Deferred Tax Liability | ₹1.57 Cr | ₹1.97 Cr | ₹1.78 Cr | ₹1.36 Cr | ₹1.30 Cr |
| Other Long Term Liabilities | ₹0.68 Cr | ₹0.63 Cr | ₹0.76 Cr | ₹0.99 Cr | ₹1.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.98 Cr | ₹3.75 Cr | ₹2.90 Cr | ₹1.29 Cr | - |
| Total Non-Current Liabilities | ₹1.28 Cr | ₹2.10 Cr | ₹-0.58 Cr | ₹1.66 Cr | ₹1.52 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Sundry Creditors | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.58 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹0.99 Cr | ₹0.80 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹8.71 Cr | ₹7.14 Cr | ₹4.56 Cr | ₹6.36 Cr | ₹4.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.31 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.40 Cr | ₹7.14 Cr | ₹4.56 Cr | ₹6.36 Cr | ₹4.76 Cr |
| Total Current Liabilities | ₹35 Cr | ₹37 Cr | ₹39 Cr | ₹31 Cr | ₹32 Cr |
| Total Liabilities | ₹144 Cr | ₹141 Cr | ₹131 Cr | ₹141 Cr | ₹139 Cr |
| ASSETS | |||||
| Gross Block | ₹44 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr |
| Less: Accumulated Depreciation | ₹21 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.84 Cr | ₹1.20 Cr | - | ₹2.02 Cr | ₹0.10 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹6.23 Cr | ₹7.81 Cr | ₹7.04 Cr | ₹7.69 Cr | ₹7.66 Cr |
| Other Non Current Assets | ₹11 Cr | ₹9.73 Cr | ₹0.77 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹41 Cr | ₹42 Cr | ₹32 Cr | ₹33 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹41 Cr | ₹27 Cr | ₹44 Cr | ₹38 Cr | ₹27 Cr |
| Raw Materials | ₹11 Cr | ₹8.22 Cr | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr |
| Work-in Progress | ₹3.11 Cr | ₹3.43 Cr | ₹2.99 Cr | ₹4.16 Cr | ₹3.37 Cr |
| Finished Goods | ₹14 Cr | ₹6.92 Cr | ₹11 Cr | ₹17 Cr | ₹8.56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.66 Cr | ₹1.52 Cr | ₹1.37 Cr | ₹1.31 Cr | ₹1.36 Cr |
| Other Inventory | ₹12 Cr | ₹7.25 Cr | ₹18 Cr | ₹7.00 Cr | ₹3.95 Cr |
| Sundry Debtors | ₹6.56 Cr | ₹6.92 Cr | ₹9.53 Cr | ₹5.72 Cr | ₹5.56 Cr |
| Debtors more than Six months | ₹0.26 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Debtors Others | ₹6.44 Cr | ₹6.82 Cr | ₹9.53 Cr | ₹5.72 Cr | ₹5.56 Cr |
| Cash and Bank | ₹5.12 Cr | ₹9.78 Cr | ₹14 Cr | ₹50 Cr | ₹64 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹3.96 Cr | ₹9.55 Cr | ₹14 Cr | ₹50 Cr | ₹64 Cr |
| Other cash and bank balances | ₹1.14 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Other Current Assets | ₹6.46 Cr | ₹13 Cr | ₹5.09 Cr | ₹10 Cr | ₹6.45 Cr |
| Interest accrued on Investments | ₹1.85 Cr | ₹1.89 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.05 Cr | ₹0.77 Cr | ₹0.79 Cr | ₹1.15 Cr | ₹1.99 Cr |
| Other current_assets | ₹3.56 Cr | ₹10 Cr | ₹4.30 Cr | ₹9.13 Cr | ₹4.47 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹43 Cr | ₹26 Cr | ₹5.47 Cr | ₹4.43 Cr |
| Advances recoverable in cash or in kind | ₹2.92 Cr | ₹0.80 Cr | ₹0.77 Cr | ₹1.40 Cr | ₹0.28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹40 Cr | ₹42 Cr | ₹26 Cr | ₹4.08 Cr | ₹4.15 Cr |
| Total Current Assets | ₹103 Cr | ₹99 Cr | ₹99 Cr | ₹109 Cr | ₹108 Cr |
| Net Current Assets (Including Current Investments) | ₹68 Cr | ₹63 Cr | ₹59 Cr | ₹78 Cr | ₹76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹144 Cr | ₹141 Cr | ₹131 Cr | ₹141 Cr | ₹139 Cr |
| Contingent Liabilities | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 143.74 | 137.03 | 122.36 | 144.82 | 141.52 |
| Adjusted Book Value | 143.74 | 137.03 | 122.36 | 144.82 | 141.52 |
Compare Balance Sheet of peers of PANASONIC ENERGY INDIA COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANASONIC ENERGY INDIA COMPANY | ₹270.0 Cr | -0.1% | 2.3% | -23.8% | Stock Analytics | |
| EXIDE INDUSTRIES | ₹32,461.5 Cr | 0.5% | -2.3% | -17.4% | Stock Analytics | |
| HBL ENGINEERING | ₹27,823.4 Cr | 1.2% | 23.4% | 88.2% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹18,378.5 Cr | -0% | 1.5% | -23% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,766.5 Cr | -1.1% | 0.8% | -2.6% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹527.8 Cr | -2.7% | 13.6% | 2.2% | Stock Analytics | |
PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANASONIC ENERGY INDIA COMPANY | -0.1% |
2.3% |
-23.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses