Home > Balance Sheet > PANAMA PETROCHEM

PANAMA PETROCHEM
Balance Sheet

COMMUNITY POLL
for PANAMA PETROCHEM
Please provide your vote to see the results

PANAMA PETROCHEM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹940 Cr₹756 Cr₹549 Cr₹421 Cr₹402 Cr
    Securities Premium ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹822 Cr₹649 Cr₹442 Cr₹314 Cr₹294 Cr
    General Reserves ₹17 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹11 Cr₹5.72 Cr₹4.63 Cr₹4.75 Cr₹5.49 Cr
Reserve excluding Revaluation Reserve ₹940 Cr₹756 Cr₹549 Cr₹421 Cr₹402 Cr
Revaluation reserve -----
Shareholder's Funds ₹952 Cr₹768 Cr₹561 Cr₹433 Cr₹414 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.26 Cr₹8.03 Cr₹9.52 Cr₹7.47 Cr₹9.02 Cr
    Deferred Tax Assets ₹1.09 Cr₹0.65 Cr₹0.50 Cr₹0.77 Cr₹0.62 Cr
    Deferred Tax Liability ₹10 Cr₹8.68 Cr₹10 Cr₹8.24 Cr₹9.63 Cr
Other Long Term Liabilities ₹0.32 Cr₹0.03 Cr₹0.15 Cr₹0.49 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.45 Cr₹1.14 Cr₹0.72 Cr₹0.88 Cr₹0.73 Cr
Total Non-Current Liabilities ₹11 Cr₹9.20 Cr₹10 Cr₹8.84 Cr₹9.75 Cr
Current Liabilities -----
Trade Payables ₹261 Cr₹428 Cr₹328 Cr₹257 Cr₹315 Cr
    Sundry Creditors ₹261 Cr₹428 Cr₹328 Cr₹257 Cr₹315 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹18 Cr₹28 Cr₹7.99 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.81 Cr₹4.98 Cr₹17 Cr₹1.76 Cr₹5.22 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.94 Cr₹13 Cr₹11 Cr₹6.23 Cr₹15 Cr
Short Term Borrowings -₹30 Cr₹65 Cr₹50 Cr₹160 Cr
    Secured ST Loans repayable on Demands -₹30 Cr₹65 Cr₹50 Cr₹160 Cr
    Working Capital Loans- Sec -₹30 Cr₹65 Cr₹50 Cr₹160 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-30 Cr₹-65 Cr₹-50 Cr₹-160 Cr
Short Term Provisions ₹188 Cr₹133 Cr₹94 Cr₹73 Cr₹68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹188 Cr₹132 Cr₹94 Cr₹73 Cr₹68 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.22 Cr₹0.22 Cr₹0.23 Cr₹0.18 Cr₹0.17 Cr
Total Current Liabilities ₹459 Cr₹608 Cr₹515 Cr₹388 Cr₹563 Cr
Total Liabilities ₹1,422 Cr₹1,386 Cr₹1,087 Cr₹829 Cr₹987 Cr
ASSETS
Gross Block ₹297 Cr₹271 Cr₹225 Cr₹205 Cr₹182 Cr
Less: Accumulated Depreciation ₹65 Cr₹57 Cr₹50 Cr₹43 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹232 Cr₹214 Cr₹175 Cr₹162 Cr₹146 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹4.97 Cr₹22 Cr₹17 Cr₹11 Cr
Non Current Investments ₹4.45 Cr₹4.92 Cr₹0.08 Cr₹10 Cr₹0.14 Cr
Long Term Investment ₹4.45 Cr₹4.92 Cr₹0.08 Cr₹10 Cr₹0.14 Cr
    Quoted ₹4.44 Cr₹4.91 Cr₹0.06 Cr₹0.06 Cr₹0.13 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹10 Cr₹0.01 Cr
Long Term Loans & Advances ₹2.13 Cr₹1.58 Cr₹0.88 Cr₹0.96 Cr₹9.45 Cr
Other Non Current Assets --₹0.00 Cr₹0.35 Cr₹0.16 Cr
Total Non-Current Assets ₹267 Cr₹242 Cr₹208 Cr₹191 Cr₹177 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹324 Cr₹491 Cr₹365 Cr₹254 Cr₹384 Cr
    Raw Materials ₹303 Cr₹468 Cr₹311 Cr₹202 Cr₹287 Cr
    Work-in Progress -----
    Finished Goods ₹9.59 Cr₹7.02 Cr₹39 Cr₹48 Cr₹15 Cr
    Packing Materials ₹0.72 Cr₹-0.99 Cr₹1.15 Cr₹0.97 Cr₹1.27 Cr
    Stores Ā and Spare -----
    Other Inventory ₹11 Cr₹16 Cr₹14 Cr₹2.33 Cr₹80 Cr
Sundry Debtors ₹349 Cr₹317 Cr₹323 Cr₹251 Cr₹314 Cr
    Debtors more than Six months ₹6.82 Cr₹14 Cr₹6.26 Cr--
    Debtors Others ₹343 Cr₹305 Cr₹317 Cr₹252 Cr₹315 Cr
Cash and Bank ₹222 Cr₹139 Cr₹75 Cr₹41 Cr₹16 Cr
    Cash in hand ₹0.38 Cr₹0.75 Cr₹0.14 Cr₹0.26 Cr₹0.12 Cr
    Balances at Bank ₹221 Cr₹139 Cr₹75 Cr₹41 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.97 Cr₹1.29 Cr₹2.42 Cr₹4.39 Cr₹3.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.97 Cr₹1.29 Cr₹2.42 Cr₹4.39 Cr₹3.39 Cr
Short Term Loans and Advances ₹259 Cr₹195 Cr₹113 Cr₹88 Cr₹93 Cr
    Advances recoverable in cash or in kind ₹49 Cr₹41 Cr₹6.47 Cr₹4.09 Cr₹3.99 Cr
    Advance income tax and TDS ₹191 Cr₹135 Cr₹94 Cr₹76 Cr₹69 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹20 Cr₹12 Cr₹8.34 Cr₹20 Cr
Total Current Assets ₹1,155 Cr₹1,144 Cr₹878 Cr₹638 Cr₹810 Cr
Net Current Assets (Including Current Investments) ₹696 Cr₹536 Cr₹363 Cr₹251 Cr₹246 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,422 Cr₹1,386 Cr₹1,087 Cr₹829 Cr₹987 Cr
Contingent Liabilities ₹75 Cr₹111 Cr₹102 Cr₹120 Cr₹125 Cr
Total Debt -₹30 Cr₹65 Cr₹50 Cr₹160 Cr
Book Value 157.37126.9892.7371.5868.40
Adjusted Book Value 157.37126.9892.7371.5868.40

Compare Balance Sheet of peers of PANAMA PETROCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANAMA PETROCHEM ₹2,025.8 Cr 5.5% -6.6% 11.1% Stock Analytics
CASTROL INDIA ₹20,598.5 Cr -5.1% -8.7% 74.4% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹4,858.3 Cr 7.1% -4.8% 135% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹3,802.9 Cr 8.5% -2.7% 62.8% Stock Analytics
TIDE WATER OIL COMPANY (INDIA) ₹2,768.1 Cr -1.3% -17.9% 63.5% Stock Analytics
GP PETROLEUMS ₹338.0 Cr -0.8% -19.3% 80.8% Stock Analytics


PANAMA PETROCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANAMA PETROCHEM

5.5%

-6.6%

11.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses