Home > Balance Sheet > PANACEA BIOTEC

PANACEA BIOTEC
Balance Sheet

PANACEA BIOTEC is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANACEA BIOTEC
Please provide your vote to see the results

PANACEA BIOTEC Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity Paid Up ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹829 Cr₹836 Cr₹837 Cr₹871 Cr₹-235 Cr
    Securities Premium ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹92 Cr
    Capital Reserves ₹-253 Cr₹-253 Cr₹-253 Cr₹-253 Cr₹-280 Cr
    Profit & Loss Account Balance ₹780 Cr₹788 Cr₹790 Cr₹825 Cr₹-254 Cr
    General Reserves ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹79 Cr
    Other Reserves ₹131 Cr₹130 Cr₹130 Cr₹128 Cr₹128 Cr
Reserve excluding Revaluation Reserve ₹829 Cr₹836 Cr₹837 Cr₹871 Cr₹-235 Cr
Revaluation reserve -----
Shareholder's Funds ₹835 Cr₹842 Cr₹844 Cr₹877 Cr₹-229 Cr
Minority Interest ₹-4.17 Cr₹-3.82 Cr₹-3.49 Cr₹-2.98 Cr₹-3.00 Cr
Long-Term Borrowings -----
Secured Loans --₹0.18 Cr₹0.24 Cr₹675 Cr
    Non Convertible Debentures ----₹754 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.18 Cr₹0.24 Cr₹-79 Cr
Unsecured Loans ₹22 Cr₹21 Cr₹20 Cr₹34 Cr₹60 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹15 Cr₹15 Cr₹15 Cr₹30 Cr₹56 Cr
    Other Unsecured Loan ₹7.21 Cr₹5.99 Cr₹4.98 Cr₹4.15 Cr₹3.65 Cr
Deferred Tax Assets / Liabilities ₹23 Cr₹23 Cr₹20 Cr₹-24 Cr₹-0.15 Cr
    Deferred Tax Assets ₹59 Cr₹77 Cr₹80 Cr₹127 Cr₹120 Cr
    Deferred Tax Liability ₹82 Cr₹99 Cr₹100 Cr₹104 Cr₹120 Cr
Other Long Term Liabilities ₹11 Cr₹22 Cr₹32 Cr₹46 Cr₹194 Cr
Long Term Trade Payables -----
Long Term Provisions ₹47 Cr₹199 Cr₹198 Cr₹29 Cr₹31 Cr
Total Non-Current Liabilities ₹104 Cr₹265 Cr₹271 Cr₹85 Cr₹960 Cr
Current Liabilities -----
Trade Payables ₹226 Cr₹146 Cr₹177 Cr₹235 Cr₹247 Cr
    Sundry Creditors ₹226 Cr₹146 Cr₹177 Cr₹235 Cr₹247 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹105 Cr₹128 Cr₹116 Cr₹503 Cr₹187 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹77 Cr₹78 Cr₹77 Cr₹172 Cr₹65 Cr
    Interest Accrued But Not Due ₹0.61 Cr₹8.27 Cr₹0.00 Cr₹4.51 Cr₹25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹42 Cr₹39 Cr₹327 Cr₹98 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹36 Cr₹36 Cr₹37 Cr₹36 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.14 Cr₹0.56 Cr₹0.09 Cr₹0.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹13 Cr
Total Current Liabilities ₹367 Cr₹309 Cr₹330 Cr₹774 Cr₹447 Cr
Total Liabilities ₹1,301 Cr₹1,412 Cr₹1,443 Cr₹1,735 Cr₹1,177 Cr
ASSETS
Gross Block ₹1,328 Cr₹1,312 Cr₹1,331 Cr₹1,314 Cr₹1,266 Cr
Less: Accumulated Depreciation ₹777 Cr₹743 Cr₹731 Cr₹692 Cr₹658 Cr
Less: Impairment of Assets -----
Net Block ₹551 Cr₹569 Cr₹600 Cr₹622 Cr₹609 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹94 Cr₹75 Cr₹28 Cr₹4.91 Cr₹21 Cr
Non Current Investments ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Investment ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹58 Cr₹242 Cr₹228 Cr₹21 Cr₹18 Cr
Other Non Current Assets ₹3.01 Cr₹0.97 Cr₹3.74 Cr₹84 Cr₹5.61 Cr
Total Non-Current Assets ₹756 Cr₹927 Cr₹874 Cr₹745 Cr₹666 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.15 Cr₹40 Cr₹13 Cr₹5.00 Cr-
    Quoted ₹3.15 Cr₹40 Cr₹13 Cr₹5.00 Cr-
    Unquoted -----
Inventories ₹214 Cr₹178 Cr₹202 Cr₹213 Cr₹174 Cr
    Raw Materials ₹109 Cr₹99 Cr₹101 Cr₹84 Cr₹87 Cr
    Work-in Progress ₹17 Cr₹17 Cr₹16 Cr₹31 Cr₹18 Cr
    Finished Goods ₹65 Cr₹43 Cr₹55 Cr₹77 Cr₹44 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹15 Cr₹19 Cr₹12 Cr₹20 Cr
    Other Inventory ₹4.32 Cr₹3.93 Cr₹10 Cr₹8.81 Cr₹5.92 Cr
Sundry Debtors ₹73 Cr₹57 Cr₹60 Cr₹82 Cr₹85 Cr
    Debtors more than Six months ₹8.20 Cr₹8.60 Cr₹7.65 Cr₹23 Cr₹28 Cr
    Debtors Others ₹69 Cr₹53 Cr₹57 Cr₹63 Cr₹61 Cr
Cash and Bank ₹107 Cr₹122 Cr₹226 Cr₹583 Cr₹136 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹107 Cr₹122 Cr₹226 Cr₹583 Cr₹136 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹12 Cr₹8.41 Cr₹8.75 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.11 Cr₹6.06 Cr₹5.22 Cr₹5.35 Cr₹5.29 Cr
    Other current_assets ₹8.83 Cr₹5.91 Cr₹3.19 Cr₹3.40 Cr₹11 Cr
Short Term Loans and Advances ₹133 Cr₹76 Cr₹52 Cr₹59 Cr₹64 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹8.90 Cr₹9.32 Cr₹6.30 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹122 Cr₹67 Cr₹43 Cr₹53 Cr₹50 Cr
Total Current Assets ₹545 Cr₹485 Cr₹562 Cr₹951 Cr₹474 Cr
Net Current Assets (Including Current Investments) ₹178 Cr₹176 Cr₹233 Cr₹177 Cr₹27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,301 Cr₹1,412 Cr₹1,443 Cr₹1,735 Cr₹1,177 Cr
Contingent Liabilities ₹367 Cr₹369 Cr₹656 Cr₹368 Cr₹407 Cr
Total Debt ₹22 Cr₹21 Cr₹20 Cr₹34 Cr₹820 Cr
Book Value 136.29137.48137.73143.12-37.34
Adjusted Book Value 136.29137.48137.73143.12-37.34

Compare Balance Sheet of peers of PANACEA BIOTEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACEA BIOTEC ₹2,495.2 Cr 14.2% 9% -16.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹412,494.0 Cr -1.5% -4.8% -4.2% Stock Analytics
DIVIS LABORATORIES ₹170,514.0 Cr -0.9% -1.4% 11.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹129,044.0 Cr 0.3% 1.6% 12.1% Stock Analytics
CIPLA ₹121,574.0 Cr -0.8% -1.2% 1.4% Stock Analytics
DR REDDYS LABORATORIES ₹105,919.0 Cr -0.8% 1.7% -5.6% Stock Analytics


PANACEA BIOTEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACEA BIOTEC

14.2%

9%

-16.5%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses