ORIENT GREEN POWER COMPANY
|
ORIENT GREEN POWER COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
| Equity - Authorised | ₹2,200 Cr | ₹1,300 Cr | ₹1,300 Cr | ₹800 Cr | ₹800 Cr |
| Equity - Issued | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
| Equity Paid Up | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr | ₹-295 Cr |
| Securities Premium | ₹855 Cr | ₹800 Cr | ₹802 Cr | ₹802 Cr | ₹802 Cr |
| Capital Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Profit & Loss Account Balance | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,195 Cr | ₹-1,229 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹9.93 Cr | ₹8.49 Cr | ₹8.61 Cr | ₹7.04 Cr | ₹8.00 Cr |
| Reserve excluding Revaluation Reserve | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr | ₹-295 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,075 Cr | ₹788 Cr | ₹524 Cr | ₹489 Cr | ₹456 Cr |
| Minority Interest | ₹-3.60 Cr | ₹-6.80 Cr | ₹-8.67 Cr | ₹-9.41 Cr | ₹-9.99 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹415 Cr | ₹541 Cr | ₹664 Cr | ₹776 Cr | ₹883 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹35 Cr | ₹88 Cr | ₹1,354 Cr | ₹818 Cr | ₹955 Cr |
| Term Loans - Institutions | ₹408 Cr | ₹512 Cr | ₹30 Cr | ₹47 Cr | ₹62 Cr |
| Other Secured | ₹-28 Cr | ₹-60 Cr | ₹-719 Cr | ₹-88 Cr | ₹-134 Cr |
| Unsecured Loans | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr | ₹273 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr | ₹273 Cr |
| Deferred Tax Assets / Liabilities | ₹0.24 Cr | - | - | - | - |
| Deferred Tax Assets | ₹243 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr | ₹124 Cr |
| Deferred Tax Liability | ₹244 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr | ₹124 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.88 Cr | ₹1.86 Cr | ₹1.26 Cr | ₹0.64 Cr | ₹2.01 Cr |
| Total Non-Current Liabilities | ₹452 Cr | ₹647 Cr | ₹969 Cr | ₹1,110 Cr | ₹1,181 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.81 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr | ₹21 Cr |
| Sundry Creditors | ₹7.81 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr | ₹21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹105 Cr | ₹110 Cr | ₹102 Cr | ₹109 Cr | ₹224 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.12 Cr | ₹0.20 Cr | ₹0.77 Cr | ₹0.79 Cr | ₹0.99 Cr |
| Interest Accrued But Not Due | ₹0.07 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.62 Cr | ₹0.81 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹110 Cr | ₹101 Cr | ₹108 Cr | ₹222 Cr |
| Short Term Borrowings | - | - | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.76 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.92 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.84 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.62 Cr |
| Total Current Liabilities | ₹114 Cr | ₹119 Cr | ₹137 Cr | ₹150 Cr | ₹268 Cr |
| Total Liabilities | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr | ₹1,895 Cr |
| ASSETS | |||||
| Gross Block | ₹2,330 Cr | ₹2,307 Cr | ₹2,301 Cr | ₹2,294 Cr | ₹2,325 Cr |
| Less: Accumulated Depreciation | ₹999 Cr | ₹914 Cr | ₹838 Cr | ₹752 Cr | ₹687 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,331 Cr | ₹1,393 Cr | ₹1,463 Cr | ₹1,543 Cr | ₹1,639 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.68 Cr | ₹11 Cr | ₹5.04 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹7.24 Cr | ₹7.24 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹8.92 Cr | ₹7.18 Cr | ₹48 Cr | ₹66 Cr |
| Other Non Current Assets | ₹0.83 Cr | ₹0.83 Cr | ₹2.01 Cr | ₹2.12 Cr | ₹6.79 Cr |
| Total Non-Current Assets | ₹1,353 Cr | ₹1,413 Cr | ₹1,477 Cr | ₹1,593 Cr | ₹1,712 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹14 Cr | - | ₹0.03 Cr | - | ₹2.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹14 Cr | - | ₹0.03 Cr | - | ₹2.01 Cr |
| Inventories | ₹6.21 Cr | ₹3.84 Cr | ₹4.55 Cr | ₹1.62 Cr | ₹1.91 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.66 Cr | ₹3.23 Cr | ₹4.40 Cr | ₹1.47 Cr | ₹1.83 Cr |
| Other Inventory | ₹0.55 Cr | ₹0.61 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.08 Cr |
| Sundry Debtors | ₹81 Cr | ₹81 Cr | ₹113 Cr | ₹165 Cr | ₹103 Cr |
| Debtors more than Six months | ₹45 Cr | ₹46 Cr | ₹79 Cr | ₹108 Cr | ₹59 Cr |
| Debtors Others | ₹47 Cr | ₹47 Cr | ₹44 Cr | ₹67 Cr | ₹64 Cr |
| Cash and Bank | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹14 Cr | ₹5.05 Cr | ₹3.35 Cr | ₹49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.48 Cr | ₹0.55 Cr | - | - | - |
| Prepaid Expenses | ₹3.77 Cr | ₹3.42 Cr | ₹3.31 Cr | ₹3.14 Cr | ₹5.13 Cr |
| Other current_assets | ₹5.23 Cr | ₹9.78 Cr | ₹1.74 Cr | ₹0.21 Cr | ₹44 Cr |
| Short Term Loans and Advances | ₹22 Cr | ₹20 Cr | ₹68 Cr | ₹38 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹1.70 Cr | ₹0.76 Cr | ₹31 Cr | ₹7.41 Cr | ₹4.58 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹20 Cr | ₹37 Cr | ₹31 Cr | ₹6.00 Cr |
| Total Current Assets | ₹307 Cr | ₹192 Cr | ₹203 Cr | ₹221 Cr | ₹183 Cr |
| Net Current Assets (Including Current Investments) | ₹193 Cr | ₹73 Cr | ₹66 Cr | ₹71 Cr | ₹-85 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr | ₹1,895 Cr |
| Contingent Liabilities | ₹19 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹143 Cr |
| Total Debt | ₹535 Cr | ₹738 Cr | ₹1,071 Cr | ₹1,214 Cr | ₹1,325 Cr |
| Book Value | - | 8.04 | 6.97 | 6.52 | 6.08 |
| Adjusted Book Value | 9.17 | 7.44 | 5.94 | 5.55 | 5.18 |
Compare Balance Sheet of peers of ORIENT GREEN POWER COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT GREEN POWER COMPANY | ₹1,521.4 Cr | -1.1% | -0.2% | -25.7% | Stock Analytics | |
| NTPC | ₹313,930.0 Cr | -1% | -4.5% | -10.9% | Stock Analytics | |
| ADANI POWER | ₹280,592.0 Cr | -2.7% | -12.4% | 43.8% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹257,069.0 Cr | 1.5% | -3.8% | -11.1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹166,291.0 Cr | -5.5% | -1% | -27.3% | Stock Analytics | |
| TATA POWER COMPANY | ₹122,142.0 Cr | -1.4% | -2.9% | -4.1% | Stock Analytics | |
ORIENT GREEN POWER COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT GREEN POWER COMPANY | -1.1% |
-0.2% |
-25.7% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses