ORIENT ELECTRIC
|
ORIENT ELECTRIC Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹6.15 Cr | ₹2.55 Cr | ₹5.16 Cr | ₹8.51 Cr | ₹7.21 Cr |
| Total Reserves | ₹667 Cr | ₹615 Cr | ₹558 Cr | ₹512 Cr | ₹427 Cr |
| Securities Premium | ₹25 Cr | ₹25 Cr | ₹13 Cr | - | - |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹342 Cr | ₹305 Cr | ₹276 Cr | ₹257 Cr | ₹187 Cr |
| General Reserves | ₹300 Cr | ₹285 Cr | ₹270 Cr | ₹255 Cr | ₹240 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹667 Cr | ₹615 Cr | ₹558 Cr | ₹512 Cr | ₹427 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹694 Cr | ₹639 Cr | ₹585 Cr | ₹541 Cr | ₹456 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹1.74 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹1.74 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-34 Cr | ₹-30 Cr | ₹-25 Cr | ₹-26 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹50 Cr | ₹51 Cr | ₹46 Cr | ₹26 Cr | ₹26 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹21 Cr | ₹21 Cr | - | - |
| Other Long Term Liabilities | ₹49 Cr | ₹73 Cr | ₹78 Cr | ₹51 Cr | ₹42 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹41 Cr | ₹64 Cr | ₹71 Cr | ₹48 Cr | ₹31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹600 Cr | ₹521 Cr | ₹453 Cr | ₹449 Cr | ₹519 Cr |
| Sundry Creditors | ₹600 Cr | ₹521 Cr | ₹453 Cr | ₹449 Cr | ₹519 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹136 Cr | ₹145 Cr | ₹89 Cr | ₹78 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹16 Cr | ₹8.56 Cr | ₹8.42 Cr | ₹9.16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹123 Cr | ₹130 Cr | ₹81 Cr | ₹69 Cr | ₹67 Cr |
| Short Term Borrowings | ₹17 Cr | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹5.51 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹17 Cr | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹8.02 Cr |
| Short Term Provisions | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.18 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹40 Cr |
| Total Current Liabilities | ₹785 Cr | ₹718 Cr | ₹584 Cr | ₹572 Cr | ₹650 Cr |
| Total Liabilities | ₹1,521 Cr | ₹1,421 Cr | ₹1,239 Cr | ₹1,161 Cr | ₹1,136 Cr |
| ASSETS | |||||
| Gross Block | ₹834 Cr | ₹564 Cr | ₹502 Cr | ₹449 Cr | ₹382 Cr |
| Less: Accumulated Depreciation | ₹394 Cr | ₹328 Cr | ₹276 Cr | ₹237 Cr | ₹196 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹440 Cr | ₹236 Cr | ₹226 Cr | ₹212 Cr | ₹186 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.58 Cr | ₹223 Cr | ₹83 Cr | ₹1.52 Cr | ₹2.61 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹28 Cr | ₹38 Cr | ₹57 Cr | ₹51 Cr | ₹45 Cr |
| Other Non Current Assets | ₹2.45 Cr | ₹2.27 Cr | ₹0.72 Cr | - | ₹0.82 Cr |
| Total Non-Current Assets | ₹475 Cr | ₹501 Cr | ₹370 Cr | ₹266 Cr | ₹243 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹14 Cr | ₹37 Cr | - | - | - |
| Quoted | ₹14 Cr | ₹37 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹430 Cr | ₹315 Cr | ₹285 Cr | ₹326 Cr | ₹249 Cr |
| Raw Materials | ₹96 Cr | ₹99 Cr | ₹77 Cr | ₹86 Cr | ₹66 Cr |
| Work-in Progress | ₹3.14 Cr | ₹2.88 Cr | ₹2.98 Cr | ₹4.04 Cr | ₹5.40 Cr |
| Finished Goods | ₹142 Cr | ₹71 Cr | ₹91 Cr | ₹121 Cr | ₹76 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.71 Cr | ₹5.10 Cr | ₹4.28 Cr | ₹3.93 Cr | ₹3.25 Cr |
| Other Inventory | ₹181 Cr | ₹137 Cr | ₹109 Cr | ₹111 Cr | ₹99 Cr |
| Sundry Debtors | ₹513 Cr | ₹462 Cr | ₹356 Cr | ₹390 Cr | ₹355 Cr |
| Debtors more than Six months | ₹56 Cr | ₹44 Cr | ₹22 Cr | ₹33 Cr | - |
| Debtors Others | ₹480 Cr | ₹437 Cr | ₹347 Cr | ₹382 Cr | ₹384 Cr |
| Cash and Bank | ₹55 Cr | ₹66 Cr | ₹164 Cr | ₹151 Cr | ₹258 Cr |
| Cash in hand | ₹0.01 Cr | - | - | - | ₹0.02 Cr |
| Balances at Bank | ₹55 Cr | ₹66 Cr | ₹164 Cr | ₹151 Cr | ₹258 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹7.00 Cr | ₹6.67 Cr |
| Interest accrued on Investments | ₹0.22 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.48 Cr | ₹12 Cr | ₹9.00 Cr | ₹4.13 Cr | ₹2.91 Cr |
| Other current_assets | ₹0.83 Cr | ₹0.73 Cr | ₹1.01 Cr | ₹2.79 Cr | ₹3.34 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹26 Cr | ₹38 Cr | ₹21 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹7.08 Cr | ₹11 Cr | ₹9.61 Cr | ₹5.63 Cr | ₹6.95 Cr |
| Advance income tax and TDS | - | ₹1.70 Cr | ₹12 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr |
| Total Current Assets | ₹1,046 Cr | ₹919 Cr | ₹853 Cr | ₹895 Cr | ₹893 Cr |
| Net Current Assets (Including Current Investments) | ₹261 Cr | ₹202 Cr | ₹270 Cr | ₹323 Cr | ₹244 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,521 Cr | ₹1,421 Cr | ₹1,239 Cr | ₹1,161 Cr | ₹1,136 Cr |
| Contingent Liabilities | ₹106 Cr | ₹9.49 Cr | ₹8.97 Cr | ₹18 Cr | ₹18 Cr |
| Total Debt | ₹17 Cr | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹15 Cr |
| Book Value | 32.25 | 29.82 | 27.23 | 25.11 | 21.13 |
| Adjusted Book Value | 32.25 | 29.82 | 27.23 | 25.11 | 21.13 |
Compare Balance Sheet of peers of ORIENT ELECTRIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT ELECTRIC | ₹4,434.5 Cr | -0.4% | 6.2% | -15.4% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,209.9 Cr | -3.2% | -3% | -26.3% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,722.1 Cr | 0.4% | 17.3% | -34.1% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,249.2 Cr | -0.1% | 13.8% | -1.1% | Stock Analytics | |
| EUREKA FORBES | ₹10,801.7 Cr | -1.2% | -1.8% | 6.7% | Stock Analytics | |
| TTK PRESTIGE | ₹9,170.2 Cr | 4% | 5.2% | -20.8% | Stock Analytics | |
ORIENT ELECTRIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT ELECTRIC | -0.4% |
6.2% |
-15.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses