ORIENT CEMENT
|
ORIENT CEMENT Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹2.56 Cr | ₹1.40 Cr | ₹7.24 Cr | ₹12 Cr | ₹12 Cr |
Total Reserves | ₹1,785 Cr | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr |
Securities Premium | ₹4.19 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,070 Cr | ₹1,011 Cr | ₹865 Cr | ₹783 Cr | ₹563 Cr |
General Reserves | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,785 Cr | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,808 Cr | ₹1,743 Cr | ₹1,604 Cr | ₹1,525 Cr | ₹1,306 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹44 Cr | ₹73 Cr | ₹148 Cr | ₹770 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹103 Cr | ₹232 Cr | ₹296 Cr | ₹770 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-59 Cr | ₹-158 Cr | ₹-148 Cr | - |
Unsecured Loans | ₹33 Cr | ₹27 Cr | ₹25 Cr | - | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹33 Cr | ₹27 Cr | ₹25 Cr | - | ₹14 Cr |
Deferred Tax Assets / Liabilities | ₹335 Cr | ₹338 Cr | ₹287 Cr | ₹252 Cr | ₹181 Cr |
Deferred Tax Assets | ₹56 Cr | ₹58 Cr | ₹95 Cr | ₹132 Cr | ₹204 Cr |
Deferred Tax Liability | ₹391 Cr | ₹395 Cr | ₹382 Cr | ₹384 Cr | ₹385 Cr |
Other Long Term Liabilities | ₹65 Cr | ₹64 Cr | ₹33 Cr | ₹3.84 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹48 Cr | ₹49 Cr | ₹51 Cr | ₹48 Cr | ₹57 Cr |
Total Non-Current Liabilities | ₹480 Cr | ₹522 Cr | ₹469 Cr | ₹451 Cr | ₹1,022 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹228 Cr | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr |
Sundry Creditors | ₹228 Cr | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹258 Cr | ₹331 Cr | ₹419 Cr | ₹409 Cr | ₹266 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹30 Cr | ₹37 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr |
Interest Accrued But Not Due | - | - | ₹2.06 Cr | ₹1.48 Cr | ₹1.16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹14 Cr | ₹13 Cr |
Other Liabilities | ₹227 Cr | ₹294 Cr | ₹381 Cr | ₹355 Cr | ₹217 Cr |
Short Term Borrowings | - | ₹0.05 Cr | ₹135 Cr | - | - |
Secured ST Loans repayable on Demands | - | ₹0.05 Cr | ₹135 Cr | - | - |
Working Capital Loans- Sec | - | ₹0.05 Cr | ₹135 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-0.05 Cr | ₹-135 Cr | - | - |
Short Term Provisions | ₹29 Cr | ₹30 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.61 Cr | ₹6.03 Cr | ₹1.50 Cr | ₹0.92 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹24 Cr | ₹34 Cr | ₹31 Cr | ₹33 Cr |
Total Current Liabilities | ₹515 Cr | ₹590 Cr | ₹804 Cr | ₹673 Cr | ₹484 Cr |
Total Liabilities | ₹2,803 Cr | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr |
ASSETS | |||||
Gross Block | ₹3,291 Cr | ₹3,172 Cr | ₹3,027 Cr | ₹2,990 Cr | ₹2,944 Cr |
Less: Accumulated Depreciation | ₹1,301 Cr | ₹1,151 Cr | ₹1,017 Cr | ₹875 Cr | ₹737 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,990 Cr | ₹2,021 Cr | ₹2,010 Cr | ₹2,115 Cr | ₹2,207 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹89 Cr | ₹140 Cr | ₹40 Cr | ₹41 Cr |
Non Current Investments | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
Long Term Investment | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
Long Term Loans & Advances | ₹40 Cr | ₹34 Cr | ₹38 Cr | ₹41 Cr | ₹42 Cr |
Other Non Current Assets | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹36 Cr |
Total Non-Current Assets | ₹2,091 Cr | ₹2,170 Cr | ₹2,208 Cr | ₹2,217 Cr | ₹2,327 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹29 Cr | - | - | ₹10 Cr | ₹115 Cr |
Quoted | ₹29 Cr | - | - | ₹10 Cr | ₹115 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹318 Cr | ₹340 Cr | ₹351 Cr | ₹187 Cr | ₹171 Cr |
Raw Materials | ₹35 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
Work-in Progress | ₹29 Cr | ₹33 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr |
Finished Goods | ₹25 Cr | ₹27 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
Packing Materials | ₹2.79 Cr | ₹3.91 Cr | ₹4.29 Cr | ₹4.99 Cr | ₹4.25 Cr |
Stores  and Spare | ₹81 Cr | ₹79 Cr | ₹97 Cr | ₹78 Cr | ₹74 Cr |
Other Inventory | ₹146 Cr | ₹157 Cr | ₹158 Cr | ₹24 Cr | ₹35 Cr |
Sundry Debtors | ₹248 Cr | ₹224 Cr | ₹169 Cr | ₹127 Cr | ₹110 Cr |
Debtors more than Six months | ₹4.99 Cr | ₹5.93 Cr | ₹5.92 Cr | ₹5.46 Cr | ₹7.09 Cr |
Debtors Others | ₹247 Cr | ₹222 Cr | ₹167 Cr | ₹126 Cr | ₹107 Cr |
Cash and Bank | ₹49 Cr | ₹77 Cr | ₹70 Cr | ₹44 Cr | ₹36 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹47 Cr | ₹72 Cr | ₹65 Cr | ₹38 Cr | ₹32 Cr |
Other cash and bank balances | ₹1.50 Cr | ₹5.36 Cr | ₹5.09 Cr | ₹6.18 Cr | ₹3.72 Cr |
Other Current Assets | ₹21 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.60 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.79 Cr |
Prepaid Expenses | ₹5.94 Cr | ₹7.80 Cr | ₹7.73 Cr | ₹9.27 Cr | ₹7.94 Cr |
Other current_assets | ₹14 Cr | ₹2.35 Cr | ₹4.40 Cr | ₹4.66 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹46 Cr | ₹33 Cr | ₹67 Cr | ₹51 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹29 Cr | ₹15 Cr | ₹51 Cr | ₹39 Cr | ₹23 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹5.14 Cr |
Total Current Assets | ₹711 Cr | ₹685 Cr | ₹669 Cr | ₹433 Cr | ₹485 Cr |
Net Current Assets (Including Current Investments) | ₹197 Cr | ₹95 Cr | ₹-134 Cr | ₹-240 Cr | ₹1.37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,803 Cr | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr |
Contingent Liabilities | ₹86 Cr | ₹59 Cr | ₹60 Cr | ₹64 Cr | ₹62 Cr |
Total Debt | ₹33 Cr | ₹130 Cr | ₹391 Cr | ₹310 Cr | ₹797 Cr |
Book Value | 88.02 | 85.02 | 77.93 | 73.89 | 63.17 |
Adjusted Book Value | 88.02 | 85.02 | 77.93 | 73.89 | 63.17 |
Compare Balance Sheet of peers of ORIENT CEMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT CEMENT | ₹4,979.3 Cr | 0.7% | 2.5% | -29.5% | Stock Analytics | |
ULTRATECH CEMENT | ₹361,753.0 Cr | 1.4% | -2.3% | 7.9% | Stock Analytics | |
AMBUJA CEMENTS | ₹146,530.0 Cr | -2.7% | 0.4% | -5.7% | Stock Analytics | |
SHREE CEMENT | ₹110,500.0 Cr | -0.1% | -3.2% | 17% | Stock Analytics | |
JK CEMENT | ₹53,121.1 Cr | 3.3% | 7.6% | 64% | Stock Analytics | |
ACC | ₹34,104.0 Cr | 1.2% | -8.8% | -21.9% | Stock Analytics |
ORIENT CEMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT CEMENT | 0.7% |
2.5% |
-29.5% |
SENSEX | -0.7% |
-3.7% |
2.4% |
You may also like the below Video Courses