ORIENT CEMENT
|
ORIENT CEMENT Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.56 Cr | ₹1.40 Cr | ₹7.24 Cr | ₹12 Cr | ₹12 Cr |
| Total Reserves | ₹1,785 Cr | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr |
| Securities Premium | ₹4.19 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,070 Cr | ₹1,011 Cr | ₹865 Cr | ₹783 Cr | ₹563 Cr |
| General Reserves | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr | ₹711 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,785 Cr | ₹1,721 Cr | ₹1,576 Cr | ₹1,493 Cr | ₹1,274 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,808 Cr | ₹1,743 Cr | ₹1,604 Cr | ₹1,525 Cr | ₹1,306 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹44 Cr | ₹73 Cr | ₹148 Cr | ₹770 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹103 Cr | ₹232 Cr | ₹296 Cr | ₹770 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-59 Cr | ₹-158 Cr | ₹-148 Cr | - |
| Unsecured Loans | ₹33 Cr | ₹27 Cr | ₹25 Cr | - | ₹14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹33 Cr | ₹27 Cr | ₹25 Cr | - | ₹14 Cr |
| Deferred Tax Assets / Liabilities | ₹335 Cr | ₹338 Cr | ₹287 Cr | ₹252 Cr | ₹181 Cr |
| Deferred Tax Assets | ₹56 Cr | ₹58 Cr | ₹95 Cr | ₹132 Cr | ₹204 Cr |
| Deferred Tax Liability | ₹391 Cr | ₹395 Cr | ₹382 Cr | ₹384 Cr | ₹385 Cr |
| Other Long Term Liabilities | ₹65 Cr | ₹64 Cr | ₹33 Cr | ₹3.84 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹49 Cr | ₹51 Cr | ₹48 Cr | ₹57 Cr |
| Total Non-Current Liabilities | ₹480 Cr | ₹522 Cr | ₹469 Cr | ₹451 Cr | ₹1,022 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹228 Cr | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr |
| Sundry Creditors | ₹228 Cr | ₹229 Cr | ₹215 Cr | ₹231 Cr | ₹184 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹258 Cr | ₹331 Cr | ₹419 Cr | ₹409 Cr | ₹266 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹37 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr |
| Interest Accrued But Not Due | - | - | ₹2.06 Cr | ₹1.48 Cr | ₹1.16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹14 Cr | ₹13 Cr |
| Other Liabilities | ₹227 Cr | ₹294 Cr | ₹381 Cr | ₹355 Cr | ₹217 Cr |
| Short Term Borrowings | - | ₹0.05 Cr | ₹135 Cr | - | - |
| Secured ST Loans repayable on Demands | - | ₹0.05 Cr | ₹135 Cr | - | - |
| Working Capital Loans- Sec | - | ₹0.05 Cr | ₹135 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.05 Cr | ₹-135 Cr | - | - |
| Short Term Provisions | ₹29 Cr | ₹30 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.61 Cr | ₹6.03 Cr | ₹1.50 Cr | ₹0.92 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹22 Cr | ₹24 Cr | ₹34 Cr | ₹31 Cr | ₹33 Cr |
| Total Current Liabilities | ₹515 Cr | ₹590 Cr | ₹804 Cr | ₹673 Cr | ₹484 Cr |
| Total Liabilities | ₹2,803 Cr | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr |
| ASSETS | |||||
| Gross Block | ₹3,291 Cr | ₹3,172 Cr | ₹3,027 Cr | ₹2,990 Cr | ₹2,944 Cr |
| Less: Accumulated Depreciation | ₹1,301 Cr | ₹1,151 Cr | ₹1,017 Cr | ₹875 Cr | ₹737 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,990 Cr | ₹2,021 Cr | ₹2,010 Cr | ₹2,115 Cr | ₹2,207 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹24 Cr | ₹89 Cr | ₹140 Cr | ₹40 Cr | ₹41 Cr |
| Non Current Investments | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
| Long Term Investment | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹13 Cr | ₹11 Cr | ₹4.17 Cr | ₹4.17 Cr | - |
| Long Term Loans & Advances | ₹40 Cr | ₹34 Cr | ₹38 Cr | ₹41 Cr | ₹42 Cr |
| Other Non Current Assets | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹36 Cr |
| Total Non-Current Assets | ₹2,091 Cr | ₹2,170 Cr | ₹2,208 Cr | ₹2,217 Cr | ₹2,327 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹29 Cr | - | - | ₹10 Cr | ₹115 Cr |
| Quoted | ₹29 Cr | - | - | ₹10 Cr | ₹115 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹318 Cr | ₹340 Cr | ₹351 Cr | ₹187 Cr | ₹171 Cr |
| Raw Materials | ₹35 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Work-in Progress | ₹29 Cr | ₹33 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr |
| Finished Goods | ₹25 Cr | ₹27 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
| Packing Materials | ₹2.79 Cr | ₹3.91 Cr | ₹4.29 Cr | ₹4.99 Cr | ₹4.25 Cr |
| Stores  and Spare | ₹81 Cr | ₹79 Cr | ₹97 Cr | ₹78 Cr | ₹74 Cr |
| Other Inventory | ₹146 Cr | ₹157 Cr | ₹158 Cr | ₹24 Cr | ₹35 Cr |
| Sundry Debtors | ₹248 Cr | ₹224 Cr | ₹169 Cr | ₹127 Cr | ₹110 Cr |
| Debtors more than Six months | ₹4.99 Cr | ₹5.93 Cr | ₹5.92 Cr | ₹5.46 Cr | ₹7.09 Cr |
| Debtors Others | ₹247 Cr | ₹222 Cr | ₹167 Cr | ₹126 Cr | ₹107 Cr |
| Cash and Bank | ₹49 Cr | ₹77 Cr | ₹70 Cr | ₹44 Cr | ₹36 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹47 Cr | ₹72 Cr | ₹65 Cr | ₹38 Cr | ₹32 Cr |
| Other cash and bank balances | ₹1.50 Cr | ₹5.36 Cr | ₹5.09 Cr | ₹6.18 Cr | ₹3.72 Cr |
| Other Current Assets | ₹21 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.60 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.79 Cr |
| Prepaid Expenses | ₹5.94 Cr | ₹7.80 Cr | ₹7.73 Cr | ₹9.27 Cr | ₹7.94 Cr |
| Other current_assets | ₹14 Cr | ₹2.35 Cr | ₹4.40 Cr | ₹4.66 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹33 Cr | ₹67 Cr | ₹51 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹15 Cr | ₹51 Cr | ₹39 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹5.14 Cr |
| Total Current Assets | ₹711 Cr | ₹685 Cr | ₹669 Cr | ₹433 Cr | ₹485 Cr |
| Net Current Assets (Including Current Investments) | ₹197 Cr | ₹95 Cr | ₹-134 Cr | ₹-240 Cr | ₹1.37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,803 Cr | ₹2,855 Cr | ₹2,877 Cr | ₹2,650 Cr | ₹2,812 Cr |
| Contingent Liabilities | ₹86 Cr | ₹59 Cr | ₹60 Cr | ₹64 Cr | ₹62 Cr |
| Total Debt | ₹33 Cr | ₹130 Cr | ₹391 Cr | ₹310 Cr | ₹797 Cr |
| Book Value | 88.02 | 85.02 | 77.93 | 73.89 | 63.17 |
| Adjusted Book Value | 88.02 | 85.02 | 77.93 | 73.89 | 63.17 |
Compare Balance Sheet of peers of ORIENT CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT CEMENT | ₹4,406.9 Cr | 0.6% | -2.2% | -36.6% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,047.0 Cr | -0.6% | -2.3% | 8.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹139,720.0 Cr | 1% | -0.8% | -0.2% | Stock Analytics | |
| SHREE CEMENT | ₹102,066.0 Cr | -1.1% | -3.4% | 14.6% | Stock Analytics | |
| JK CEMENT | ₹48,018.4 Cr | -2.8% | -1.4% | 46.9% | Stock Analytics | |
| ACC | ₹35,328.4 Cr | 1% | 3% | -18.7% | Stock Analytics | |
ORIENT CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT CEMENT | 0.6% |
-2.2% |
-36.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses