ORICON ENTERPRISES
|
ORICON ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,221 Cr | ₹1,144 Cr | ₹1,002 Cr | ₹1,120 Cr | ₹892 Cr |
Securities Premium | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
Capital Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr |
Profit & Loss Account Balance | ₹600 Cr | ₹464 Cr | ₹442 Cr | ₹443 Cr | ₹338 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Other Reserves | ₹327 Cr | ₹387 Cr | ₹266 Cr | ₹384 Cr | ₹274 Cr |
Reserve excluding Revaluation Reserve | ₹1,014 Cr | ₹937 Cr | ₹792 Cr | ₹911 Cr | ₹694 Cr |
Revaluation reserve | ₹207 Cr | ₹207 Cr | ₹209 Cr | ₹209 Cr | ₹199 Cr |
Shareholder's Funds | ₹1,252 Cr | ₹1,175 Cr | ₹1,033 Cr | ₹1,152 Cr | ₹924 Cr |
Minority Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹54 Cr | ₹159 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.24 Cr | ₹52 Cr | ₹36 Cr | ₹37 Cr | ₹58 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹11 Cr | ₹15 Cr |
Term Loans - Institutions | - | - | - | ₹25 Cr | ₹43 Cr |
Other Secured | ₹2.24 Cr | ₹52 Cr | ₹36 Cr | ₹0.92 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.56 Cr | ₹20 Cr | ₹8.30 Cr | ₹27 Cr | ₹33 Cr |
Deferred Tax Assets | ₹9.22 Cr | ₹5.44 Cr | ₹10 Cr | ₹6.12 Cr | ₹7.32 Cr |
Deferred Tax Liability | ₹18 Cr | ₹26 Cr | ₹18 Cr | ₹33 Cr | ₹40 Cr |
Other Long Term Liabilities | ₹2.30 Cr | ₹1.07 Cr | ₹2.64 Cr | ₹3.89 Cr | ₹9.17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.85 Cr | ₹8.88 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹22 Cr | ₹83 Cr | ₹57 Cr | ₹82 Cr | ₹115 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹32 Cr | ₹15 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr |
Sundry Creditors | ₹32 Cr | ₹15 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹40 Cr | ₹37 Cr | ₹62 Cr | ₹51 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.13 Cr | ₹4.05 Cr | ₹4.69 Cr | ₹5.24 Cr | ₹6.74 Cr |
Interest Accrued But Not Due | ₹0.17 Cr | ₹2.21 Cr | ₹0.71 Cr | ₹0.31 Cr | ₹0.53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹16 Cr | ₹33 Cr | ₹32 Cr | ₹56 Cr | ₹44 Cr |
Short Term Borrowings | ₹5.66 Cr | ₹59 Cr | ₹49 Cr | ₹109 Cr | ₹147 Cr |
Secured ST Loans repayable on Demands | - | ₹53 Cr | ₹49 Cr | ₹102 Cr | ₹132 Cr |
Working Capital Loans- Sec | - | ₹19 Cr | ₹8.96 Cr | ₹18 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5.66 Cr | ₹-14 Cr | ₹-8.96 Cr | ₹-11 Cr | ₹-4.24 Cr |
Short Term Provisions | ₹3.08 Cr | ₹1.56 Cr | ₹3.53 Cr | ₹5.88 Cr | ₹2.51 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.56 Cr | - | ₹1.20 Cr | ₹4.09 Cr | ₹1.51 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.51 Cr | ₹1.56 Cr | ₹2.33 Cr | ₹1.79 Cr | ₹0.99 Cr |
Total Current Liabilities | ₹57 Cr | ₹115 Cr | ₹144 Cr | ₹248 Cr | ₹267 Cr |
Total Liabilities | ₹1,335 Cr | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr |
ASSETS | |||||
Gross Block | ₹500 Cr | ₹500 Cr | ₹989 Cr | ₹954 Cr | ₹1,307 Cr |
Less: Accumulated Depreciation | ₹161 Cr | ₹165 Cr | ₹439 Cr | ₹414 Cr | ₹592 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹339 Cr | ₹335 Cr | ₹550 Cr | ₹540 Cr | ₹715 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
Non Current Investments | ₹531 Cr | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr |
Long Term Investment | ₹531 Cr | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr |
Quoted | ₹306 Cr | ₹300 Cr | ₹146 Cr | ₹270 Cr | ₹129 Cr |
Unquoted | ₹228 Cr | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹36 Cr |
Long Term Loans & Advances | ₹36 Cr | ₹40 Cr | ₹52 Cr | ₹40 Cr | ₹44 Cr |
Other Non Current Assets | ₹7.17 Cr | ₹3.90 Cr | ₹7.82 Cr | ₹8.56 Cr | ₹10 Cr |
Total Non-Current Assets | ₹955 Cr | ₹722 Cr | ₹795 Cr | ₹895 Cr | ₹953 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹68 Cr | ₹72 Cr | ₹70 Cr | ₹219 Cr | ₹125 Cr |
Quoted | ₹42 Cr | ₹21 Cr | ₹19 Cr | ₹76 Cr | ₹55 Cr |
Unquoted | ₹26 Cr | ₹51 Cr | ₹51 Cr | ₹144 Cr | ₹70 Cr |
Inventories | ₹30 Cr | ₹38 Cr | ₹105 Cr | ₹109 Cr | ₹118 Cr |
Raw Materials | ₹11 Cr | ₹13 Cr | ₹43 Cr | ₹40 Cr | ₹32 Cr |
Work-in Progress | ₹2.90 Cr | ₹2.88 Cr | ₹3.64 Cr | ₹6.44 Cr | ₹6.75 Cr |
Finished Goods | ₹4.13 Cr | ₹3.96 Cr | ₹39 Cr | ₹27 Cr | ₹30 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.48 Cr | ₹6.05 Cr | ₹9.12 Cr | ₹12 Cr | ₹13 Cr |
Other Inventory | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹23 Cr | ₹37 Cr |
Sundry Debtors | ₹44 Cr | ₹37 Cr | ₹115 Cr | ₹132 Cr | ₹146 Cr |
Debtors more than Six months | ₹7.61 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹25 Cr |
Debtors Others | ₹38 Cr | ₹28 Cr | ₹105 Cr | ₹120 Cr | ₹126 Cr |
Cash and Bank | ₹40 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr |
Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr |
Balances at Bank | ₹40 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹37 Cr | ₹8.83 Cr | ₹14 Cr | ₹35 Cr | ₹22 Cr |
Interest accrued on Investments | ₹0.32 Cr | ₹0.13 Cr | ₹0.40 Cr | ₹0.09 Cr | ₹0.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.88 Cr | ₹1.23 Cr | ₹1.68 Cr | ₹1.44 Cr | ₹0.84 Cr |
Prepaid Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.54 Cr | ₹1.41 Cr | ₹2.59 Cr |
Other current_assets | ₹34 Cr | ₹7.40 Cr | ₹11 Cr | ₹32 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹46 Cr | ₹53 Cr | ₹49 Cr | ₹36 Cr |
Advances recoverable in cash or in kind | ₹5.63 Cr | ₹6.36 Cr | ₹6.31 Cr | ₹5.01 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹102 Cr | ₹40 Cr | ₹47 Cr | ₹44 Cr | ₹25 Cr |
Total Current Assets | ₹327 Cr | ₹213 Cr | ₹374 Cr | ₹554 Cr | ₹510 Cr |
Net Current Assets (Including Current Investments) | ₹269 Cr | ₹99 Cr | ₹230 Cr | ₹306 Cr | ₹244 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,335 Cr | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr |
Contingent Liabilities | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
Total Debt | ₹8.97 Cr | ₹112 Cr | ₹85 Cr | ₹162 Cr | ₹219 Cr |
Book Value | - | 61.65 | 52.44 | 60.01 | 46.17 |
Adjusted Book Value | 66.55 | 61.65 | 52.44 | 60.01 | 46.17 |
Compare Balance Sheet of peers of ORICON ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORICON ENTERPRISES | ₹869.5 Cr | 0.5% | 3.7% | 53.6% | Stock Analytics | |
AGI GREENPAC | ₹5,428.4 Cr | -2.9% | -6% | -10.1% | Stock Analytics | |
UFLEX | ₹4,016.4 Cr | 0.2% | -5.9% | -27.7% | Stock Analytics | |
TCPL PACKAGING | ₹3,100.0 Cr | -0.1% | 0.3% | -1.8% | Stock Analytics | |
BOROSIL SCIENTIFIC | ₹1,251.9 Cr | -0.6% | -2.7% | -27% | Stock Analytics | |
ARROW GREENTECH | ₹855.2 Cr | 0.4% | -26.9% | -32.1% | Stock Analytics |
ORICON ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORICON ENTERPRISES | 0.5% |
3.7% |
53.6% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses