ORCHASP
|
ORCHASP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Issued | ₹64 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹64 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹48 Cr | ₹78 Cr | ₹78 Cr | ₹81 Cr | ₹81 Cr |
| Securities Premium | ₹45 Cr | ₹13 Cr | ₹7.31 Cr | ₹2.96 Cr | ₹2.96 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3.40 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.01 Cr | ₹51 Cr | ₹58 Cr | ₹65 Cr | ₹65 Cr |
| Reserve excluding Revaluation Reserve | ₹48 Cr | ₹78 Cr | ₹78 Cr | ₹81 Cr | ₹81 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹112 Cr | ₹108 Cr | ₹101 Cr | ₹101 Cr | ₹101 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.06 Cr | ₹-0.07 Cr | ₹-0.08 Cr | ₹-0.09 Cr | ₹-0.15 Cr |
| Deferred Tax Assets | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.15 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | ₹0.50 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹-0.06 Cr | ₹-0.07 Cr | ₹-0.08 Cr | ₹-0.09 Cr | ₹0.34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹60 Cr | ₹42 Cr | ₹41 Cr | ₹14 Cr | ₹12 Cr |
| Sundry Creditors | ₹60 Cr | ₹42 Cr | ₹41 Cr | ₹14 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.87 Cr | ₹9.59 Cr | ₹8.37 Cr | ₹6.70 Cr | ₹5.11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.87 Cr | ₹9.59 Cr | ₹8.37 Cr | ₹6.70 Cr | ₹5.11 Cr |
| Short Term Borrowings | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹7.58 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹7.58 Cr |
| Short Term Provisions | ₹3.88 Cr | ₹4.32 Cr | ₹3.98 Cr | ₹3.75 Cr | ₹3.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.55 Cr | ₹2.55 Cr | ₹2.42 Cr | ₹2.30 Cr | ₹2.28 Cr |
| Provision for post retirement benefits | ₹0.03 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.22 Cr | ₹1.13 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.30 Cr | ₹1.59 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹0.42 Cr |
| Total Current Liabilities | ₹89 Cr | ₹71 Cr | ₹74 Cr | ₹45 Cr | ₹29 Cr |
| Total Liabilities | ₹201 Cr | ₹179 Cr | ₹175 Cr | ₹145 Cr | ₹130 Cr |
| ASSETS | |||||
| Gross Block | ₹40 Cr | ₹40 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹40 Cr | ₹40 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Long Term Investment | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹130 Cr | ₹108 Cr | ₹104 Cr | ₹74 Cr | ₹58 Cr |
| Debtors more than Six months | ₹115 Cr | ₹103 Cr | ₹87 Cr | ₹60 Cr | ₹58 Cr |
| Debtors Others | ₹15 Cr | ₹4.55 Cr | ₹16 Cr | ₹14 Cr | ₹-0.05 Cr |
| Cash and Bank | ₹0.32 Cr | ₹0.46 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Cash in hand | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.32 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹2.89 Cr | ₹2.78 Cr | ₹2.88 Cr | ₹2.94 Cr | ₹2.80 Cr |
| Advances recoverable in cash or in kind | ₹0.22 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Advance income tax and TDS | ₹2.62 Cr | ₹2.50 Cr | ₹2.60 Cr | ₹2.68 Cr | ₹2.51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Total Current Assets | ₹133 Cr | ₹111 Cr | ₹107 Cr | ₹77 Cr | ₹61 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹40 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹201 Cr | ₹179 Cr | ₹175 Cr | ₹145 Cr | ₹130 Cr |
| Contingent Liabilities | ₹128 Cr | - | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Total Debt | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹7.58 Cr |
| Book Value | - | 7.21 | 8.94 | 10.17 | 10.17 |
| Adjusted Book Value | 3.51 | 7.21 | 8.94 | 10.17 | 10.17 |
Compare Balance Sheet of peers of ORCHASP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORCHASP | ₹97.2 Cr | -5.2% | -3.2% | -18.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,155,000.0 Cr | -0.4% | -1.2% | -23.4% | Stock Analytics | |
| INFOSYS | ₹648,362.0 Cr | -0.9% | -0.5% | -18.8% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹452,802.0 Cr | 1.2% | -0.9% | -16.6% | Stock Analytics | |
| WIPRO | ₹272,816.0 Cr | -0.8% | -0.6% | -12.1% | Stock Analytics | |
| TECH MAHINDRA | ₹155,629.0 Cr | 0.7% | 0.8% | -5.4% | Stock Analytics | |
ORCHASP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORCHASP | -5.2% |
-3.2% |
-18.5% |
| SENSEX | -1.9% |
-2.2% |
7.4% |
You may also like the below Video Courses